MIRA INFORM REPORT

 

 

Report Date :

05.11.2011

 

IDENTIFICATION DETAILS

 

Name :

STERLITE TECHNOLOGIES LIMITED (w.e.f. 14.07.2007)

 

 

Formerly Known As :

STERLITE OPTICAL TECHNOLOGIES LIMITED

 

 

Registered Office :

Survey No. 68 / 1, Rakholi Village, Madhuban Dam Road, Silvassa – 396 230, Dadar Nagar Haveli

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.03.2000

 

 

Com. Reg. No.:

54-000340

 

 

Capital Investment / Paid-up Capital :

Rs.712.800 Millions

 

 

CIN No.:

[Company Identification No.]

L31300DN2000PLC000340

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS01199C

 

 

PAN No.:

[Permanent Account No.]

AAECS8719B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Providing Transmission Products and Solutions for Evolving Application in the Global Telecom and Energy Industries.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 40000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions. 

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anupam Jindal

Designation :

Chief Financial Officer

 

 

LOCATIONS

 

Registered Office/Factory 1  :

Survey No. 68 / 1, Rakholi Village, Madhuban Dam Road, Silvassa – 396 230, Dadar Nagar Haveli, India

Tel. No.:

91-260-6612000

Fax No.:

91-260-6612013

E-Mail :

sandeep.deshmukh@sterlite.com

Website :

http://www.sterlitetechnologies.com

 

 

Factory 2 :

Optical Fiber, E2, E3, MIDC, Waluj, Aurangabad-431136, Maharashtra, India

Tel. No.:

91-240-2564599

Fax No.:

91-240-2564598

 

 

Factory 3 :

Optical Fiber, AL-23, Shendra MIDC SEZ, Aurangabad – 431 201, Maharashtra, India

Tel. No.:

91-240-2622020

Fax No.:

91-240-2564598

 

 

Factory 4 :

Copper Telecom Cables and Structured Data Cables, Survey No. 33 / 1 / 1, Waghdara Road, Dadra – 396191, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-6452959

Fax No.:

91-260-6612122

 

 

Factory 5 :

Power Transmission Conductors, Survey No. 99, Rakholi Village, Madhuban Dam Road, Silvassa – 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-6612200

Fax No.:

91-260-6612260

 

 

Factory 6:

Plot 2D, Sector 10, IIE SIDCUL, Haridwar – 249403, Uttarakhand, India

Tel. No.:

91-1334-239463

Fax No.:

91-1334-239375

 

 

Factory 7:

Burkhamunda, Jharsuguda - 768 202, Orissa, India

 

 

Factory 8 :

Power Cables, No. 5, Vardhaman Industrial Estate, Haridwar – 249 402, Uttranchal, India 

 

 

Sales, Marketing and Representative Offices:

Located at:

 

·         China

·         Denmark

·         India

·         Netherlands

·         Russia

·         South Africa

·         Turkey

·         United Arab Emirates

·         United Kingdom

·         United States of America 

 

 

Corporate Office :

4th Floor Godrej Millenium 9, Koregaon Road, Pune – 411001, Maharashtra, India.

Tel. No.:

91-20-30514000

Fax No.:

91-20-26138083

E-Mail :

communications@sterlite.com

 

 

DIRECTORS

 

AS ON 31.03.2011

 

Name :

Mr. Anil Agarwal

Designation :

Non - Executive Chairman

 

 

Name :

Mr. Arun Todarwal

Designation :

Non - Executive and Independent Director

 

 

Name :

Mr. A. R. Narayanaswamy

Designation :

Non - Executive and Independent Director

 

 

Name :

Mr. Haigreve Khaitan

Designation :

Non - Executive and Independent Director

 

 

Name :

Mr. Pravin Agarwal

Designation :

Whole Time Director

 

 

Name :

Mr. Anand Agarwal

Designation :

Chief Executive Officer and Whole Time Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Anupam Jindal

Designation :

Chief Financial Officer

 

 

Name :

Mr. Sandeep Deshmukh

Designation :

Company Secretary

 

 

Name :

Mr. K. S. Rao

Designation :

Chief Operating Officer (Telecom)

 

 

Name :

Mr. Rajendra Mishra

Designation :

Chief Operating Officer (Power)

 

 

Name :

Mr. Mandeep Bhatia

Designation :

Chief Operating Officer (Telephone Infrastructure)

 

 

Name :

Mr. Pratik Agarwal

Designation :

Head – Infrastructure Business

 

 

Name :

Mr. Prasanth Puliakottu

Designation :

Chief Information Officer

 

 

Name :

Mr. Dharmendra Jain

Designation :

Assistant Vice President – Finance  

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2011

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

860,810

0.22

Bodies Corporate

4,765,295

1.21

Sub Total

5,626,105

1.43

 

 

 

(2) Foreign

 

 

Bodies Corporate

209,402,750

53.29

Sub Total

209,402,750

53.29

 

 

 

Total shareholding of Promoter and Promoter Group (A)

215,028,855

54.72

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

23,029,875

5.86

Financial Institutions / Banks

21,625,594

5.50

Central Government / State Government(s)

850

-

Insurance Companies

914,737

0.23

Foreign Institutional Investors

8,663,257

2.20

Sub Total

54,234,313

13.80

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

23,798,760

6.06

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

82,509,697

21.00

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

12,542,772

3.19

 

 

 

Any Others (Specify)

4,824,080

1.23

Non Resident Indians

4,245,053

1.08

Overseas Corporate Bodies

200

-

Trusts

11,705

-

Clearing Members

303,527

0.08

Foreign Corporate Bodies

85,550

0.02

Directors & their Relatives & Friends

133,245

0.03

Foreign Nationals

44,800

0.01

Sub Total

123,675,309

31.47

 

 

 

Total Public shareholding (B)

177,909,622

45.28

 

 

 

Total (A)+(B)

392,938,477

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

 

 

 

Total (A)+(B)+(C)

392,938,477

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Transmission Products and Solutions for Evolving Application in the Global Telecom and Energy Industries.

 

 

Products :

Item Code No. (ITC Code)

Product Description

 

9001 1000

Optical Fiber

9001 1000

Optical Fiber Cable

8544 2019

Jelly Filled Telephone Cable

761410

Aluminium Conductors (AAC / ACSR)

8517 6230

Broadband Access Networks

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Power Transmission Line – Distribution Conductor **

MT

N.A.

160000

Copper Telecom Cables

CKM

9500000

2828400

Fiber Optic cables*

FKM

5309059

4500000

Optical Fiber

KM

12000000

12000000

Broadband Access Networks

NOS.

1500000

1000000

 

* Based on Average Fibre KM.

** N.A. – Delicenced vide notification no. 477 (E) Dated 27th July, 1991.

 

Particulars

(including for captive consumption)

Unit

Actual Production

Copper Telecom Cables

CKM

720524

Fiber Optic cables

FKM

3775878

Optical Fibre*

KM

9130523

Power Transmission Line – Distribution Conductor (AAC/ACSR) **

MT

125530

 

* It includes 3,742,671 KM (2,906,150 KM) produced for captive consumption

** Current Year 140,952 KM (129,036 KM)

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank

·         Bank of Baroda

·         Bank of India

·         Bank of Maharashtra

·         Barclays Bank

·         Citibank

·         Corporation Bank

·         DBS Bank

·         EXIM Bank

·         HDFC Bank

·         ICICI Bank

·         Kotak Mahindra Bank

·         Oriental Bank of Commerce

·         Punjab National Bank

·         State Bank of India

·         Union Bank

·         Yes Bank

 

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

 

 

 

Working Capital Loans

 

 

From Banks

1694.100

330.500

Other Loans

 

 

From Banks

55.700

1992.500

 

 

 

Total

 

1749.800

2323.000

 

NOTE

 

Working capital loans and Other loans from Banks are secured by hypothecation of Raw materials, Work-in-Progress, Finished Goods and Sundry Debtors.

 

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

 

 

 

Sales Tax Loan (Interest Free) [(Due within one year Nil)

1.900

2.500

Short Term Loans

 

 

From Banks

4196.000

1256.100

From Others

250.000

0.000

 

 

 

Total

 

4447.900

1258.600

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

 

 

Subsidiaries:

·         Sterlite Display Technologies Private Limited (formerly known as Sterlite Infrastructure Private Limited)

·         Sterlite Infratech Limited

·         East North Interconnection Company Limited

·         Sterlite Transmission Projects Private Limited

·         Jabalpur Transmission Company Limited (*)

·         Bhopal Dhule Transmission Company Limited (*)

·         Sterlite Global Ventures (Mauritius) Limited

·         Jiangsu Sterlite and Tongguang Optical Fiber Company Limited (*)

 

(*) No transactions have been entered into with these parties during the year.

 

 

Entities where Key Management Personnel / relative of key management

personnel has significant influence :

·         Sterlite Industries (India) Limited

·         Fujairah Gold FZE

·         Bharat Aluminium Company Limited

·         Hindustan Zinc Limited

·         Sterlite Energy Limited

·         Vedanta Aluminium Limited

 

 

Investing Company:

Twin Star Overseas Limited, Mauritius

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000000

Equity shares

Rs.2/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

356382129

Equity Shares

Rs.2/- each

Rs.712.800 Millions

 

 

 

 

 

Of the above:

 

1.       139781397 (139781397 of Rs.2 each fully paid-up) Equity Shares of Rs.2 each were allotted to the shareholders of Sterlite Industries (I) Limited upon demerger pursuant to the scheme of arrangement sanctioned by the Honourable High Court of Judicature at Bombay, being shares issued for consideration other than cash.

 

2.       During the financial year 2009-10, 16125000 Share Warrants were converted into 32250000 fully paid-up Equity Shares of Rs.2 each, which includes 16125000 Equity Shares issued as bonus shares.

 

3.       During the year 863619 of Rs.2 each (2159294 Equity shares of Rs.2 each) shares were issued to employees of the company under ESOP Scheme.

 

4.       Of the above Equity Shares 178191065 shares of Rs.2 each were allotted as fully paid-up bonus shares by utilisation of Rs.356.400 millions from Securities Premium.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

712.800

711.000

322.700

2] Share Application Money

271.200

271.100

0.000

3] Employee Stock Option Outstanding

29.800

39.100

52.600

4] Reserves & Surplus

9345.200

8139.100

5834.100

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10359.000

9160.300

6209.400

LOAN FUNDS

 

 

 

1] Secured Loans

1749.800

2323.000

4678.900

2] Unsecured Loans

4447.900

1258.600

287.000

TOTAL BORROWING

6197.700

3581.600

4965.900

DEFERRED TAX LIABILITIES

660.100

601.600

559.500

 

 

 

 

TOTAL

17216.800

13343.500

11734.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7061.700

6264.300

5453.200

Capital work-in-progress

1607.600

569.700

1113.500

 

 

 

 

INVESTMENT

1088.400

1061.100

920.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1913.800
1709.100

1003.700

 

Sundry Debtors

8665.000
6289.700

5458.900

 

Cash & Bank Balances

1300.600
2097.100

778.900

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

3503.400
1566.600

2011.500

Total Current Assets

15382.800
11662.500

9253.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4872.200
4422.200

2979.600

 

Other Current Liabilities

2685.700
1281.300

1811.000

 

Provisions

365.800
510.600

214.400

Total Current Liabilities

7923.700
6214.100

5005.000

Net Current Assets

7459.100
5448.400

4248.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

17216.800

13343.500

11734.800

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover (Net)

22625.500

24316.300

22892.300

 

 

Other Income

159.700

228.800

61.600

 

 

TOTAL                                     (A)

22785.200

24545.100

22953.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

17855.900

18130.500

18687.200

 

 

Personnel Expenses

825.600

580.100

512.400

 

 

Selling and Distribution expenses

930.000

783.600

756.300

 

 

Administration and General Expenses

311.900

952.800

535.300

 

 

Research and Development Expenses

45.700

59.800

59.600

 

 

TOTAL                                     (B)

19969.100

20506.800

20550.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2816.100

4038.300

2403.100

 

 

 

 

 

Less

INTEREST AND FINANCE CHARGES               (D)

474.100

381.200

904.800

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2342.000

3657.100

1498.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

560.100

482.600

425.200

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1781.900

3174.500

1073.100

 

 

 

 

 

Less

TAX                                                                  (H)

376.600

713.800

171.600

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1405.300

2460.700

901.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6080.500

4073.900

3357.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

140.600

246.100

90.200

 

Proposed Dividend on Equity Shares of Rs. 0.50 per share

196.500

177.800

80.700

 

Tax on Proposed Dividend

31.300

30.200

13.700

 

BALANCE CARRIED TO THE B/S

7117.400

6080.500

4073.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

6998.500

5542.200

5925.800

 

 

FOB Value of Deemed Exports

928.500

2648.600

3456.400

 

TOTAL EARNINGS

7927.000

8190.800

9382.200

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3728.500

5936.800

5521.100

 

 

Stores Spares and Consumables

122.900

104.000

74.400

 

 

Capital Goods

785.000

268.400

781.100

 

TOTAL IMPORTS

4636.400

6309.200

6376.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

3.95

7.61

2.80

 

Diluted

3.72

7.34

2.78

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2011

 

30.09.2011

Type

 

1st Quarter

2nd Quarter

Net Sales

 

5473.300

7072.800

Total Expenditure

 

5171.400

6568.800

PBIDT (Excl OI)

 

301.900

504.000

Other Income

 

138.000

31.500

Operating Profit

 

439.900

535.500

Interest

 

218.500

207.500

Exceptional Items

 

0.000

0.000

PBDT

 

221.400

328.000

Depreciation

 

146.300

156.000

Profit Before Tax

 

75.100

172.000

Tax

 

22.800

45.400

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

52.300

126.600

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

52.300

126.600

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.17
10.03

3.93

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.88
13.06

4.69

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.94
17.71

7.30

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.35

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36
1.07

1.61

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94
1.88

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE

 

Fiscal year 2010-11 closed with revenues of Rs.22630.000 millions, EBITDA of Rs.2820.000 millions, PAT of Rs.1410.000 millions and EBITDA margins of 12%. The telecom business revenues of Rs.6570.000 millions at an EBITDA margin of 26% and the power business revenues of Rs.16060.000 millions at an EBITDA margin of 7%.

 

The Company achieved the highest sales volumes historically for all its core businesses – power conductors, optical fibers and telecommunication cables.

 

During the year, good Tier-1 clients were added for all businesses, across geographies. Revenue from international sales in FY11 accounted for Rs.7000.000 millions, which is 31% of net revenues in FY10 and this has been achieved with a right mix of repeat orders from current clients and addition of new eminent global clients.

 

Subject has achieved its target capacity expansion of 160,000 MT for power conductors, through productivity enhancements at its facilities at Rakholi and Haridwar and with the setup of a green-field facility at Jharsuguda, Orissa.

 

The Company’s ongoing capital project for capacity enhancement of optical fiber to 20 million-km is well on track for completion and is expected to be fully operational during FY12.

 

As part of its efforts to enhance its global footprint, Subject formed a joint venture company Jiangsu Sterlite Tongguang Fiber Company Limited in China to manufacture, market and distribute optical fiber used in the production of fiber optic cables.

 

During the year, Subject increased the breadth of its portfolio by introducing new products and solutions like bend-free fiber, OPGW cables and FTTx solutions. The Company has enhanced its intellectual property portfolio with the grant of 7 more patents, taking the total up to 30.

 

 

SHIFTING OF REGISTERED OFFICE FROM STATE OF MAHARASHTRA TO THE UNION TERRITORY OF DADRA AND NAGAR HAVELI

 

The shareholders of the Company had approved by postal ballot, shifting of the registered office of the Company from the State of Maharashtra to the Union Territory of Dadra and Nagar Haveli. The Company Law Board vide its order dated June 30, 2010 confirmed the same.

 

 

SUBSIDIARY COMPANIES

 

As at year-end, the Company has eight Subsidiary Companies, the details of which are given below:

 


Sterlite Display Technologies Private Limited (formally, Sterlite Infrastructure Private Limited)

 

During the year, the Company increased its holding in Sterlite Display Technologies Private Limited (SDTPL) from 58.70% to 85.34%.

 

SDTPL initially had plans to enter into a business of a telecom service provider. The Company is currently working on various growth opportunities including liquid crystal displays (LCDs) glass manufacturing and other related products.

 

 

Sterlite Infra-Tech Limited

 

As reported in the previous year’s report, Sterlite Infra-Tech Limited (SITL) was floated for capacity expansion of optical fiber manufacturing under the SEZ scheme. The manufacturing facility at Shendra, Aurangabad is in the final stage of completion and is expected to begin commercial production in first quarter of financial year 2011-12.

 

 

Sterlite Transmission Projects Private Limited

 

During the year, the Company floated wholly-owned subsidiary viz. Sterlite Transmission Projects Private Limited (STPPL) with the objective of consolidating all the bulk power transmission business under one entity.

 

STPPL has been aggressively participating in competitive bidding process under Independent Power Transmission model. STPPL was awarded two mega projects to establish the Transmission System associated with “System Strengthening Common for Western Region and Northern Region” and “System Strengthening for Western Region”, by PFC Consulting Limited, a subsidiary of Power Finance Corporation of India Limited.

 

 

East-North Interconnection Company Limited

 

As reported in the previous year, East-North Interconnection Company Limited (ENICL), a special purpose vehicle created for the East-North interconnection mega transmission project was acquired during FY10. The project involves establishment of two 400 kV Double Circuit transmission lines that would respectively connect the Indian states of Assam with West Bengal and Bihar.

 

The project has been awarded on a ‘Build, Own, Operate and Maintain’ (BOOM) basis, wherein the transmission lines would be commissioned within 3 years and the Company would operate and maintain the same for a minimum tenure of 25 years.

 

During the year, ENICL successfully achieved the financial closure of Rs.7000.000 millions Debt Syndication for the said project.

 

 

Bhopal Dhule Transmission Company Limited

 

STPPL acquired the entire holding of Bhopal Dhule Transmission Company Limited (BDTCL) from PFC Consulting Limited, a subsidiary of Power Finance Corporation of India. BDTCL is a special purpose vehicle created for the Project to establish the Transmission System associated with ‘System Strengthening for Western Region’. This project involves establishment of four 765 kV Single Circuit and two 400 kV Double Circuit transmission lines that would strengthen the transmission system in the Indian states of Madhya Pradesh, Maharashtra and Gujarat.

 

The project has been awarded on a ‘Build, Own, Operate and Maintain’ (BOOM) basis, wherein the transmission lines would be commissioned within 3 years and the Company would operate and maintain the same for a minimum tenure of 35 years thereafter.

 

 

Jabalpur Transmission Company Limited

 

STPPL also acquired the entire holding of Jabalpur Transmission Company Limited (JTCL) from PFC Consulting Limited, a subsidiary of Power Finance Corporation of India. JTCL is a special purpose vehicle created for the Project to establish the Transmission System associated with ‘System Strengthening Common for Western Region and Northern Region’. This project involves establishment of a 765 kV Double Circuit and a 765 kV Single Circuit transmission line each, that would strengthen the transmission system in the Indian states of Chhattisgarh and Madhya Pradesh.

 

The project has been awarded on a ‘Build, Own, Operate and Maintain’ (BOOM) basis, wherein the transmission lines would be commissioned within 3 years and the Company would operate and maintain the same for a minimum tenure of 35 years thereafter.

 

 

Jiangsu Sterlite Tongguang Fiber Company Limited

 

The Company has entered into Joint Venture with Tongguang Group of China to set up an optical fiber manufacturing facility in China. For this purpose a Joint Venture entity by the name Jiangsu Sterlite Tongguang Fiber Company Limited (JSTFCL) was incorporated in January 2011. JSTFCL is expected to start commercial production during second half of the current Financial Year.

 

 

Sterlite Global Ventures (Mauritius) Limited

 

The Company floated a special purpose vehicle named Sterlite Global Ventures (Mauritius) Limited (SGVML) to hold downstream investments in overseas subsidiaries of the Company, including Jiangsu Sterlite Tongguang Fiber Company Limited.

 

 

MANAGEMENT DISCUSSIONS AND ANALYSIS

 

MOBILE DATA TRAFFIC – IT’S NOT JUST ABOUT SMS ANYMORE

 

Mobile users expect to be able to stay connected with family, friends and work in real time – anywhere and anytime. As smart-phones have become a mainstream product, mobile communication has evolved into much more than just voice and text messages.

 

Users now demand multi-dimensional services – e-mail, instant messaging, photograph and video sharing, social networking, blogging and a host of other applications. The smart phone of today is an ‘Information Swiss knife’.

 

Conventionally, a mobile user starts using Entertainment VAS first. As they evolve and become more mature, comes the usage of information VAS while mCommerce tops the hierarchy among conventional VAS categories. Mobile Apps, the most recent category tops the complexity of service as well as need evolved and involved mobile user. The chart, depicts relation between maturity of mobile user and complexity of VAS they use.

 

It is expected that the growth of mobile data traffic will be at a much faster pace than its counterparts. Cisco forecasts 90% CAGR growth in mobile data traffic over the next 5 years.

 

 

OPTICAL FIBER: THE MEDIUM FOR TRANSMITTING HIGH-SPEED DATA

 

The early form of optical fiber was developed as early as 1950’s. It was nearly a decade later that the thought of using optical fibers for communication was conceived, though the commercial use happened much later. Optical fibers are widely used in fiber optic communications, which permits transmission over longer distances and at higher bandwidths (data rates) than other forms of communication.

 

When they talk about a network backbone capable of transmitting data across the globe in real time, the sole medium capable of making it possible is optical fiber. As communication has evolved over the past two decades, both in quality and quantity. The case for deploying more fiber has also increased. This can be better judged by simply having a look at the fiber deployments that have taken place in the last twenty years. The fiber industry has grown at a steady pace and is expected to continue along a similar path. As per estimates from CRU, the global fiber demand last year was about 185 million-fkm. If they observe the fiber deployment pattern globally over the last 20 years, different regions have contributed to the growth in fiber demand at periodic intervals depending upon the stage of network evolution they were in. The last few years have seen a mammoth growth in fiber deployments in China on the backdrop of their 3G infrastructure build up. China presently accounts for around 40% of the global fiber demand.

 

They believe that the India market with the highest number of wireless subscribers, is also at an inflection point of growth and should witness good growth in fiber deployments in the next 2-3 years as the bandwidth demand increases riding on the data ridden 3G technology. A bulk of this demand is expected to flow in for connecting the existing 300,000 towers with fiber, which are currently using microwave transmission.

 

 

SOME KEY DEVELOPMENTS IN THE GLOBAL TRANSMISSION AND DISTRIBUTION SPACE

 

The US government is offering various incentives and stimulus packages for increasing investments in the transmission systems. The American Reinvestment and Recovery Act of 2009 is facilitating a US$ 11 billion investment in the T and D grid.

 

Russia’s Ministry of Energy has estimated that the Russian power grids may need RUB 20 Trillion (US$ 700 billion) investments by 2030, of which RUB 11 Trillion (US$ 385 billion) would be needed in the next ten years.

 

China’s Guangdong province plans to invest US$ 28 billion in construction and technology upgrade of its power grid by 2015. It plans to add between 2011 and 2015, 164 GW of transformer capacity and 26,000 km of cables.

 

In Mexico, the national grid is owned and operated by The Commission Federal de Electricidad (CFE ). As per the CFE , about US$ 10 billion of investments will be required in the transmission sector by 2018 to meet the growing demand for power. In its recent investment plan for 2009-18, CFE has planned for construction of more than 12,400 miles of new transmission lines for grid expansion, which includes more than 3,700 miles in the next three years.

 

For emerging economies like India, where the T and D investments in past have not matched the generation investments, there is an increasing need felt for building new infrastructures or ramping up existing ones. Huge investments are planned to build inter-regional transmission networks to optimise and balance the supply demand gap on the load centres. This ensures an uninterrupted supply of power to a load centre, even if there is a failure at the local generating station or a maintenance shutdown. In addition, power can be transmitted through an alternative route if a particular section of the transmission system is unavailable.

 

As per India’s 12th Five Year Plan (2012-17), the total addition in generation capacities is targeted at 100 GW. This new generation capacity would require an addition of transmission systems for the evacuation of power and expansion of the national grid (expansion of interregional transmission systems and system strengthening schemes). After a decade of underinvestment in the transmission and distribution space, the 11th Plan and 12th Plans are more progressive for this segment. This is clearly evident from the fact that the share of expenditure on T and D in the 11th Plan and 12th Plans is 51% and 56.4%, respectively, as compared to the 44.2% share in the 10th Plan. Transmission capex in the 11th plan has increased to Rs.1,400 billion from Rs.983 billion in the 10th plan. The bulk of the investments in the transmission segment are being done by PGCIL (40%) and SEBs, while the private sector constitutes only a small proportion. Based on preliminary estimates, transmission spending is expected to increase to Rs.2,400 billion (up by 71%) in the 12th plan.

 

PGCIL, the nodal transmission utility in the country continues with its mega plan of building a pan-India, high capacity transmission network in the country. Though historically, the Company has underachieved from its planned targets, however we are seeing improvement in % achievement year on year.

 

In the 12th plan PGCIL plans to spend Rs.1,200 billion for:

 

·         Enhancing the capacity of the interregional transmission grid from 37,000 MVA to 75,000 MVA.

·         Building a High Capacity Transmission Corridor (HCTC) which will help transport electricity to the main load centres from 48 new IPP s located in coal belt coastal areas and hydroelectric-rich areas. PGCIL plans to spend Rs.496.3 billion, on HCTC of which Rs.300.7 billion, 60% of the total, is expected to be spent on transmission lines.

 

After the State Electricity Board (SEB) unbundling process, state utilities are also investing in transmission infrastructure. The state grids are being upgraded or revamped after years of neglect and lack of investment. Rising power requirements have forced many State Transmission Utilities (STUs) to set up high capacity intra-state power transmission systems. Based on the mid-term appraisal of the 11th plan, SEBs are expected to spend Rs.1,835.7 billion on the power sector. As per preliminary estimates, SEBs will have to spend Rs.1,000 billion on transmission and distribution infrastructure during the 12th plan.

 

The opening up of power sector with the enactment of Electricity Act, 2003 was one of important steps towards bridging the gap between demand-supply of power in the country. The Private sector in the country responded with keen interest and has been very active in investing and setting up new generation facilities.

 

On similar lines, the government decided to open up the transmission space for private players by introducing Independent Private Transmission Company (IPTC) projects. The state transmission utilities (STUs, SEBs or their successor entities) and the central transmission utility (Power Grid) identify transmission projects for the intrastate and the inter-state/interregional transmission of power respectively.

 

The STUs and the Central Transmission Utility (CTU) could invite private companies to implement these projects through an IPTC or on a joint venture basis. The role of the IPTC would be to the construct, own and maintain transmission systems. Operations of the grid, including load despatch, scheduling and monitoring will be undertaken by the STUs and the CTU at the intrastate and inter-state/inter-regional levels, respectively. The CTU  and STUs would be involved in the development phase for obtaining project approvals and various regulatory and statutory clearances.

 

Opening up of this space has invited interest of many private players in the country and they are actively participating in the competitive bidding process to become a part of T and D infrastructure build up in the country.

 

In the 11th Plan, investment of Rs.200000.000 millions has been envisioned from the private sector directed towards expanding interstate transmission network. Several PPP projects have been awarded by state utilities including Haryana, Rajasthan, Maharashtra, etc. Of the 11th Plan investment target, about 50% of the orders have been placed by the end of FY10. In the 12th Plan, the quantum of private sector investment is expected to increase to Rs.300000.000 millions.

 

Subject has been playing a pivotal role over the last few years in building the Transmission infrastructure in the country and today is the largest manufacturer globally for overhead transmission conductors. The Company has also taken the lead to participate as infrastructure owners by taking a portfolio of 3 Ultra mega transmission projects (with combined investments of about US$ 1 billion) and is poised to play a leading role in growing transmission space in the country and globally.

 

 

BOARD OF DIRECTORS

 

ANIL AGARWAL- NON-EXECUTIVE CHAIRMAN

 

Anil Agarwal founded the Sterlite Group in 1976 and has been overseeing its operations since its inception. He is the Executive Chairman of Vedanta Resources Plc. He is also Chairman of Sterlite Industries (India) Limited, Bharat Aluminium Company Limited (BALCO) and Sterlite Energy Limited. Anil Agarwal is the Director at Vedanta Aluminium Limited. He has over three decades of experience in business strategy, general management and commercial matters.

 

 

ARUN TODARWAL - NON-EXECUTIVE AND INDEPENDENT DIRECTOR

 

Arun Todarwal, partner of Todarwal and Todarwal, a Mumbai-based firm of Chartered Accountants, is a member of The Institute of Chartered Accountants of India. He has a rich and varied experience spanning over three decades in Management Consultancy, Finance and Audit.

 

 

HAIGREVE KHAITAN - NON-EXECUTIVE AND INDEPENDENT DIRECTOR

 

Haigreve Khaitan, partner of Khaitan and Company a Mumbai-based firm of lawyers, holds a bachelors degree in legislative laws. He has varied experience spanning a decade in commercial and corporate laws, tax laws, mergers and acquisitions, restructuring, foreign collaboration and licensing.

 

 

PRAVIN AGARWAL - WHOLE-TIME DIRECTOR

 

Pravin Agarwal has been closely involved with the Sterlite Group’s operations in India since its inception and has been instrumental in growing the telecom and power businesses. His rich experience in general management and commercial matters spans about three decades.

 

 

A. R. NARAYANASWAMY - NON-EXECUTIVE AND INDEPENDENT DIRECTOR

 

A. R. Narayanaswamy is a Chartered Accountant and Management Consultant providing Management, Financial and Information Technology consulting services to Corporates in pharmaceutical, chemical, engineering and hospitality verticals. His experience spans over three decades.

 

 

ANAND AGARWAL – CHIEF EXECUTIVE OFFICER AND WHOLE-TIME DIRECTOR

 

Anand Agarwal joined subject in 1995 and has held various positions, including manufacturing, quality assurance and business development. Prior to joining subject, he worked with Siemens. He completed his B. Tech in metallurgical engineering from IIT Kanpur and was awarded Masters and PhD from the Rensselaer Polytechnic Institute, USA.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

Rs. in Millions

1. Disputed Liabilities in Appeal

 

a) Sales Tax

5.900

b) Excise Duty (Including Excise duty case in Supreme Court

2470.700

c) Customs Duty

743.100

d) Service Tax

24.800

e) Claims lodged by a Bank Against the company (*)

188.700

f) Claims against the company not acknowledged as Debt

0.000

2. Outstanding amount of Export obligation against Advance License

871.900

3. The company has given Corporate Guarantee to the Income Tax Department on behalf of group companies. The outstanding amount is Rs.1140.000 millions (Rs.1140.000 millions) on this account as at the year-end.

 

The company has given Corporate Guarantee to Long Term Transmission Customers on behalf of its subsidiary company. The outstanding amount is Rs.300.000 millions (Rs. Nil) on this account as at the year-end.

 

 

The Company has not provided for disputed Sales Tax, Excise Duty, Customs Duty and Service Tax arising from disallowances made in assessments which are pending with Appellate Authorities for its decision.

 

It is not practicable to indicate the uncertainties which may affect the future outcome and estimate the financial effect of the above liabilities.

 

(*) In an earlier year, one of the Bankers of the Company had wrongly debited an amount of Rs.188.700 millions, towards import consignment under Letter of Credit not accepted by the Company, owing to discrepancies in the documents. The Company has filed the case against the bank in the High Court of Mumbai. The bank has also filed a claim against the Company in the Debt Recovery Tribunal. The Company does not believe that any liability will arise to the Company.

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold land

·         Building

·         Plant and Machinery

·         Furniture an Fixtures  

·         Data Processing  Equipment

·         Office Equipment

·         Electric Fittings

·         Vehicles

·         Software / Licences

 

 

FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED JUNE 30, 2011

 

 

(RS. IN MILLIONS)

 

Particulars

 

Quarter Ended

30.06.2011

 

 

(Unaudited)

Net Revenue

 

5473.300

Total Expenditure

 

5317.700

a) (Increase) / Decrease in Stock in Trade and WIP

 

(369.100)

b) Consumption of Raw materials

 

4203.700

c) Staff Cost

 

213.100

d) Depreciation and Impairment

 

146.300

e) Other Expenditure

 

1123.700

Operating Profit before Other Income, Interest and Tax

 

155.600

Other Income

 

138.000

Profit before Interest and Tax

 

293.600

Interest Cost

 

218.500

Net Profit before Tax

 

75.100

Provision for :

 

 

Current Tax

 

20.800

Minimum Alternate Tax

 

--

Deferred Tax

 

2.000

Net Profit after Tax

 

52.300

Paid-up Equity Capital (Face value Rs.2 per share)

 

785.900

Reserves excluding revaluation reserves

 

 

Earning Per Share (Rs.)- Basic (not annualised)

 

0.13

Earning Per Share (Rs.)- Diluted (not annualised)

 

0.13

Aggregate of Public Share Holding

 

 

Number of Shares

 

177909622

Percentage of Shareholding

 

45.3%

Promotors and promoter group Shareholding

 

 

Pledged/Encumbered

 

 

Number of Shares

 

--

Percentage of Shares (as a % of the total

 

--

shareholding of promoter and promoter group)

 

 

Percentage of Shares (as a % of the total share capital of the company)

 

--

Non-encumbered

 

 

Number of Shares

 

215028855

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

 

100%

Percentage of Shares (as a % of the total share capital of the company)

 

54.7%

 

NOTES

 

  • In terms of clause 41 of the listing agreement, details of number of investor complaints for the quarter ended June 30, 2011: Beginning - 0, Received - 77, Disposed off - 77, Pending - 0.

 

  • During the year 2005-06, the CESTAT had upheld a demand of Rs.1880.000 Millions (including penalties excluding interest) thereon in the pending Excise matter. The auditors have expressed their qualification on this matter. The Company is contesting this case and the matter is pending the decision of the Hon'ble Supreme Court.

 

  • In accordance with the nature of the business, the company had changed its inventory valuation method from “Weighted Average” to “Specific Identification Method” from March 31, 2011. Had “Specific Identification Method” been used in the quarter ended June 30, 2010, the inventory as on that date would have been higher by Rs.25.100 millions and the resultant Net Profit after tax would have been higher by Rs.31.600 millions.     

 

  • The above results have been reviewed by the Audit Committee. The Board of Directors at its meeting held on July 29, 2011 approved the above results.

 

  • Previous period figures have been regrouped / rearranged wherever considered necessary.

(Rs. in Millions)

 

Segment Reporting

 

Quarter Ended

30.06.2011

 

 

(Unaudited)

 

 

 

Segment Revenue

 

 

Power Transmission Business

 

3942.300

Telecom Products and Solutions

 

1531.000

Total

 

5473.300

 

 

 

Segment Results

Profit before Interest, Depreciation and Tax

 

 

Power Transmission Business

 

82.600

Telecom Products and Solutions

 

357.300

Total

 

439.900

 

 

 

Profit before Interest and Tax

 

 

Power Transmission Business

 

35.200

Telecom Products and Solutions

 

258.400

Total

 

293.600

Interest Cost

 

218.500

Profit before Tax

 

75.100

 

 

 

Capital Employed (Segment Assets- Segment Liabilities

 

 

Power Transmission Business

 

6869.400

Telecom Products and Solutions

 

9509.000

Total

 

16941.800

 

 

WEB DETAILS

 

PRESS RELEASES

 

STERLITE TECHNOLOGIES WINS CONTRACT TO IMPLEMENT A CENTRAL OFFICE BROADBAND SYSTEM FOR BSNL

 

System would be capable of handling 1.6 million broadband connections pan-India

 

Pune, India – September 21, 2011: Sterlite Technologies Limited “Sterlite” [BSE: 532374, NSE:STRTECH], a leading global provider of transmission solutions for the power and telecom industries, announced that it has received a contract from BSNL, for deployment of a central office broadband system in telecom circles, pan India.

The Company would install and commission the system within FY13 and would manage this network for 7 years thereafter. The system, once completed, would be capable of handling about 1.6 million broadband connections.

 

Sterlite has streamlined its efforts to implement these Central Office broadband systems well within the required project schedule.

 

Rahul Sharma, Head – System Integration Business, of Sterlite Technologies, “Sterlite has developed the capability to provide comprehensive solutions for the telecom and broadband sectors. We remain committed to facilitating the propagation of broadband in India.”

 

This contract valued at about Rs.1140.000 millions, is part of a total bank of new orders valued at about Rs.5600.000 millions that Sterlite has received since July 1, 2011.

 

 

STERLITE AWARDS CONTRACTS WORTH RS.5000.000 MILLIONS

 

Contracts for sub-stations awarded through International Competitive Bidding (ICB) process for the Bhopal-Dhule Transmission Project.

 

Pune, India – September 7, 2011: Sterlite Grid Limited, a wholly owned subsidiary of Sterlite Technologies Limited, has recently awarded contracts through International Competitive Bidding (ICB) to Hyundai Heavy Industries Company Limited (South Korea), Baoding Tianwei Baobian Electric Company Limited (China) and Areva T and D India Limited for supplies of equipment (like 765 kV Transformers and Shunt Reactors) and Engineering, Procurement and Construction (EPC) of two 1500 MVA (765/400KV) substations.

 

The total value of these contracts amounts to Rs.5000.000 millions. These sub-stations would be set up at Bhopal

(Madhya Pradesh) and at Dhule (Maharashtra).

 

The sub-stations are part of the transmission systems strengthening project awarded to Sterlite Grid Limited on a 'Build, Own, Operate and Maintain' (BOOM) basis wherein the transmission lines would be commissioned within 3 years and the Company would operate and maintain the same for a minimum tenure of 35 years thereafter.

 

The project involves establishment of four 765 kV Single Circuit transmission lines, two 400 kV Double Circuit transmission lines (total line length of 1,000 km) and two 765/400 kV substations for strengthening the transmission system in the Indian states of Madhya Pradesh, Maharashtra and Gujarat.

 

Says Mr Pravin Agarwal, Wholetime Director - Sterlite Technologies, “We remain committed to charge our transmission systems as per schedule. The award of these contracts is a very important milestone in the project execution of the Bhopal-Dhule Transmission System.”

 

"We deeply value our relationship with Sterlite in the emerging BOOT business. We bring in latest technologies, supported by world class manufacturing facilities in India, to deliver products right upto 765kV class as our commitment to build a long lasting relationship” says Mr Rathin Basu, MD - Areva T and D India Limited.

 

"Sterlite has given us the valuable opportunity to supply 765/400 KV Transformers. We are committed to execute this contract as per the required schedules, with quality product", says Mr Spence Cho, (Chief General Manager) International Sales and Marketing - Hyundai Heavy Industries Company, Limited

 

“It is great to partner with Sterlite for supply of the reactors for the 765/400kV sub-station projects in Bhopal and Dhule. We would ensure the timely execution of this project”, says Ms Maggie Xia, President (Import and Export Dept.), Baoding Tianwei Baobian Electric Company, Limited.

 

Sterlite currently has a portfolio of three projects with a total value of about Rs.40 Billion (~US$ 0.9 Billion). These transmission systems would evacuate and transmit power through a network of about 2200 km of transmission lines and 2 substations; in the Indian states of Maharashtra, Gujarat, Madhya Pradesh, Chattisgarh, West Bengal,

Bihar and Assam. 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.37

UK Pound

1

Rs.78.50

Euro

1

Rs.67.59

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.