1. Summary Information

 

 

Country

India

 

Company Name

CERADECOR INDIA LIMITED

Principal Name 1

Mr. Ranji Lal Verma

 

Status

Moderate

Principal Name 2

Mr. Rajiv Mohan Verma

 

 

 

Registration #

55-090456

 

Street Address

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, India.

 

Established Date

28.10.1997

SIC Code

---

Telephone#

91-11-65655534

Business Style 1

Manufacturer

Fax #

91-11-29236721

Business Style 2

Trader

Homepage

http://www.ceradecor.in

Product Name 1

Vitrosa

# of employees

80 (Approximately)

Product Name 2

Screen Printing Glazes

Paid-up capital

Rs.10,000,000/-

Product Name 3

Metallic Glass and Glazes

Shareholders

Directors or relatives of Directors – 100%

Banking

HDFC Bank

 

Public Limited Corp.

NO

Business Period

14 Years

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

B [30]

Related Company

 

Relation

Country - India

Company Name

CEO

 

-

-

-

-

 

Note

-

 

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2009

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

47,212,000

Current Liabilities

25,701,000

Inventories

28,148,000

Long-term Liabilities

35,138,000

Fixed Assets

31,977,000

Other Liabilities

3,053,000

Deferred Assets

0,000

Total Liabilities

63,892,000

Invest& other Assets

0,000

Retained Earnings

33,445,000

 

 

Net Worth

43,445,000

Total Assets

107,337,000

Total Liab. & Equity

107,337,000

Total Assets

(Previous Year)

95,330,000

 

 

P/L Statement as of

31.03.2009

(Unit: Indian Rs.)

Sales

188,065,000

Net Profit

5,963,000

Sales(Previous yr)

134,945,000

Net Profit(Prev.yr)

3,482,000


MIRA INFORM REPORT

 

 

Report Date :

07.11.2011

 

IDENTIFICATION DETAILS

 

Name :

CERADECOR INDIA LIMITED

 

 

Registered Office :

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

28.10.1997

 

 

Com. Reg. No.:

55-090456

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1997PLC090456

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC04043E

 

 

PAN No.:

[Permanent Account No.]

AABCC1435F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Ceramic Tiles Colours.

 

 

No. of Employees :

80 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 173000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The management has not filed the latest financials of the company with the government departments. However, trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Surjit

Designation :

Account Manager

Contact No.:

91-11-65655534

Date :

02.11.2011

 

 

LOCATIONS

 

Registered Office :

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, India.

Tel. No.:

91-11-65655534

Fax No.:

91-11-29236721

E-Mail :

sales@ceradecor.net

meenakshigulati@rediffmail.com

Website :

http://www.ceradecor.in

Location :

Owned

 

 

Factory  :

C-27-28, Site C, Surajpur, UPSIDC Industrial Area, Greater Noida- 201306, Uttar Pradesh, India.

Tel. No.:

91-120-2560644/ 2569210

Fax No.:

91-120-2569142

 

ceragn@ceradecor.in

Location :

Owned

 

 

DIRECTORS

 

As on : 30.09.2009

 

Name :

Mr. Ramji Lal Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, India.

Date of Birth/Age :

03.07.1930

Date of Appointment :

27.10.2000

DIN :

01227136

 

 

Name :

Mr. Rajiv Mohan Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, India.

Date of Birth/Age :

31.10.1957

Date of Appointment :

28.10.1997

DIN :

01227168

 

 

Name :

Mrs. Sangeeta Verma

Designation :

Director

Address :

K- 46, Kailash Colony, New Delhi- 110048, India.

Date of Birth/Age :

18.09.1965

Date of Appointment :

28.10.1997

DIN :

01670969

 

 

KEY EXECUTIVE

 

Name :

Mr. Surjit

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2009

 

Names of Shareholders

 

No. of Shares

Mr. Ranji Lal Verma

 

55200

Mr. Rajiv Mohan Verma

 

824000

Mrs. Sangeeta Verma

 

120000

Mrs. Usha Rani Verma

 

200

Mrs. Minakshi Sikka

 

200

Mr. Ved Vyas Sharma

 

200

Ms. Vineeta Bali

 

200

TOTAL

 

1000000

 

As On 21.12.2009

 

Names of Allottees

 

No. of Shares Allotted

Rajiv Verma

 

265000

Sangeeta Verma

 

50000

Total

 

315000

 

As On 30.09.2009

 

Equity Share Break up

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Ceramic Tiles Colours.

 

 

Products :

  • Vitrosa
  • Screen Printing Glazes
  • Metallic Glass and Glazes
  • Spectrum Series
  • Auxiliary Materials
  • Precious Metal Products
  • Glass Decoration
  • Underglaze Decoration

 

 

Exports :

 

Products :

  • Ceramic Tiles Colours

Countries :

  • Germany

 

 

Imports :

 

Products :

  • Raw Material and Finished Goods

Countries :

  • Germany

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

PRODUCTION STATUS [As on 31.03.2009]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Vitrosa/Pigments

M.T.

600

600

404

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

  • Ferro Ceramic

 

 

Customers :

End Users

  • Orient Ceramic Tiles Limited, Shavlona

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • HDFC Bank, HDFC Bank House, Senapati Bapat Marg, Lower Parel, (West), Mumbai- 400013, Maharashtra, India
  • HDFC Bank, New Delhi, India
  • ICICI Bank
  • The Federal Bank Limited, Nehru Place, New Delhi- 110019, India

 

 

Facilities :

Cash Credit – Rs.700.000 millions [From HDFC Bank]

Secured Loans

31.03.2009

[Rs.in Millions]

31.03.2008

[Rs.in Millions]

Ford Credit Bank Limited – Vehicle Loan

0.012

0.150

Cash credit facility

30.061

14.391

HDFC Bank Vehicle Loan

1.229

1.700

ICICI Bank Vehicle Loan

0.000

0.178

TOTAL

31.302

16.419

 

Unsecured Loan

31.03.2009

[Rs.in Millions]

31.03.2008

[Rs.in Millions]

Maximum amount due to directors during the year Rs. 2.227 millions ( previous year Rs. 4.738 millions )

3.836

4.738

TOTAL

3.836

4.738

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Malhotra Arun and Company

Chartered Accountants

Address :

1/84, Basement, Old Rajinder Nagar, New Delhi – 110060, Delhi, India

Tel. No.:

91-11-25728846

Mobile No.:

91-9810308510

 

 

CAPITAL STRUCTURE

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- Each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- Each

Rs.10.000 Millions

 

 

 

 

 

After  30.09.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- Each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : Rs.13.150 millions

No. of Shares

Type

Value

Amount

 

 

 

 

1,315,000

Equity Shares

Rs.10/- Each

Rs.13.150 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

33.445

32.487

29.005

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

43.445

37.487

34.005

LOAN FUNDS

 

 

 

1] Secured Loans

31.302

16.419

        21.581

2] Unsecured Loans

3.836

4.738

4.955

TOTAL BORROWING

35.138

21.157

26.536

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

78.583

58.644

60.541

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

31.977

30.611

29.224

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.148
12.056

8.285

 

Sundry Debtors

39.997

34.756

34.814

 

Cash & Bank Balances

0.843

11.896

11.627

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6.372

6.011

6.854

Total Current Assets

75.360

64.719

61.580

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.506

29.535

22.497

 

Current Liabilities

6.195

5.233

6.539

 

Provisions

3.053

1.918

1.227

Total Current Liabilities

28.754

36.686

30.263

Net Current Assets

46.606

28.033

31.317

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

78.583

58.644

60.541

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

188.065

134.945

98.576

 

 

Other Income

1.545

0.538

3.282

 

 

TOTAL                                     (A)

189.610

135.483

101.858

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

144.838

99.912

79.764

 

 

Consumption of stores and spares

0.757

0.394

0.344

 

 

Salaries, Wages and Bonus 

6.983

5.372

10.250

 

 

Managerial Remuneration

2.264

1.529

0.927

 

 

Payment of auditors

0.037

0.036

0.047

 

 

Insurance Expenses

0.397

0.000

0.000

 

 

Power and fuel

1.411

0.790

0.517

 

 

Other expenditure

33.135

20.125

3.159

 

 

Increase / Decrease in stock

(16.093)

(3.771)

(3.232)

 

 

TOTAL                                     (B)

173.729

124.387

91.776

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.881

11.096

10.082

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.216

1.542

2.498

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.665

9.554

7.584

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.489

4.020

3.098

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.176

5.534

4.486

 

 

 

 

 

Less

TAX                                                                  (H)

3.213

2.052

1.338

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.963

3.482

3.148

 

 

 

 

 

 

IMPORTS VALUE - Raw Material

151.542

91.287

72.990

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.96

3.48

6.29

 

 

Particulars

 

 

31.03.2011

31.03.2010

Sales Turnover [Approximately]

 

274.800

217.300

 

The above information has been parted by Mr. Surjit [Account Manager]

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

3.14

2.57

2.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.87

4.10

4.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.54

5.80

7.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.47

1.54

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

1.76

2.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

No

Details of sister concerns

-

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

TRADE REFERENCES :

  • Ferro Ceramic
  • Orient Ceramic Tiles Limited, Shavlona

Operations :

 

During the period the turnover was Rs. 188.064 Millions as compared to Rs. 134.944 Millions during the last year. The profit before Interest, depreciation and tax has been Rs. 15.882 Millions during the year as compared to Rs. 11.097 Millions during the previous year. The net profit added to the Reserve and Surplus was Rs. 5.957 Millions as against Rs. 3.482 Millions added during the previous year.

 

FORM : 8

 

Name of the company

CERADECOR INDIA LIMITED

Presented By

Company and The Federal Bank Limited

1) Date and description of instrument creating the change

Hypothecation agreement for goods and book debts dated 24.03.2001

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the borrower’s stock of ceramic and glass colours, lacquers, now or hereafter from time to time during this security shall be brought the borrower’s godown or premises at okhla industrial Area bearing No. 90/21 WARD No. F New Delhi or wherever else the same may be and all present and future book debts, outstanding moneys etc. shall be hypothecated to the bank by way of first charge.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest @17.5%

5) Name and Address and description of the person entitled to the charge.

The Federal Bank Limited, Nehru Place, New Delhi- 110019, India.

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10106212

Corporate identity number of the company

U74899DL1997PLC090456

Name of the company

CERADECOR INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, India

Type of charge

Immovable Property

Particular of charge holder

HDFC Bank, HDFC Bank House, Senapati Bapat Marg, Lower Parel, (West), Mumbai- 400013, Maharashtra, India.

Nature of description of the instrument creating or modifying the charge

Memorandum recording past transactions of creation of mortgage by delivery of title deeds.

Date of instrument Creating the charge

08.09.2009

Amount secured by the charge

Rs.35.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment :

Working Capital shall be repayable on Demand.

 

Margin :

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge :

The company accorded and gave oral consent to Bank to continue to hold and retain the title deeds (by way of constructive delivery) in respect of its immovable properties as mentioned under item no. 15 below, as security for repayment of Rs. 35.000 Millions by the company, together with principal, interest, liquidated damages, costs, charges and expenses.

Short particulars of the property charged

Industrial Property at C-27 and 28, Site C, Surajpur, UPSIDC Industrial Area, Greater Noida, Uttar Pradesh.

Particulars of the present modification 

The Equitable mortgage/ charge now stands increased from Rs. 25.000 Millions to Rs. 35.000 Millions (Comprising: cash credit of Rs. 30.000 Millions, LC of Rs. 30.000 Millions as sub- limit and Bank guarantee of Rs. 5.000 Millions) in favour of the Bank.

 

 

Corporate identity number of the company

U74899DL1997PLC090456

Name of the company

CERADECOR INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

F- 9, 2nd Floor, Kailash Colony, New Delhi- 110048, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

HDFC Bank, HDFC Bank House, Senapati Bapat Marg, Lower Parel, (West), Mumbai- 400013, Maharashtra, India.

Nature of instrument creating charge

Memorandum recording past transactions of creation of mortgage by delivery of title deeds.

Date of instrument Creating the charge

08.09.2009

Amount secured by the charge

Rs.35.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment :

Working Capital shall be repayable on Demand.

 

Margin:

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge:

The company accorded and gave oral consent to Bank to continue to hold and retain the title deeds (by way of constructive delivery) in respect of its immovable properties as mentioned under item no. 15 below, as security for repayment of Rs. 35.000 Millions by the company, together with principal, interest, liquidated damages, costs, charges and expenses.

 

Others :

Nil

Short Particulars of the property charged

Industrial Property at C-27 and 28, Site C, Surajpur, UPSIDC Industrial Area, Greater Noida, Uttar Pradesh.

Particulars of the present modification

The Equitable mortgage/ charge now stands increased from Rs. 25.000 Millions to Rs. 35.000 Millions (Comprising: cash credit of Rs. 30.000 Millions, LC of Rs. 30.000 Millions as sub- limit and Bank guarantee of Rs. 5.000 Millions) in favour of the Bank.

 

Fixed Assets :

  • Building
  • Electric Fitting
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Computer
  • Computer Printer
  • Cars
  • Scooter
  • Cycle
  • Books

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject   :                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

                     

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.