MIRA INFORM REPORT

 

 

Report Date :

07.11.2011

 

IDENTIFICATION DETAILS

 

Name :

DASSAN FASHIONS PRIVATE LIMITED

 

 

Registered Office :

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.04.2005

 

 

Com. Reg. No.:

135592

 

 

Capital Investment / Paid-up Capital :

Rs.30.200 Millions

 

 

CIN No.:

[Company Identification No.]

U18101DL2005PTC135592

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD08852E

 

 

PAN No.:

[Permanent Account No.]

AACCD2078C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Readymade Garment

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Daman

Designation :

H R Head

Contact No.:

91-124-4265885

Date :

05.11.2011

 

 

LOCATIONS

 

Registered Office :

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi, India

Tel. No.:

91-124-4265885

E-Mail :

prabhjyot@dfpl.net

Website :

www.dfpl.net

Location :

Owned

 

 

Factory 1 :

A-5 Infocity Sector 34, Near Hero Honda Factory, Gurgaon, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Daljit Singh

Designation :

Director

Address :

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi, India

Date of Appointment :

29.04.2005

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1991PTC046025

ADHUNIK POLYMERS PRIVATE LIMITED

Director

28/09/1998

28/09/1998

01/01/2010

Active

YES

2

U45201DL2001PTC111267

RAJINDERA PROMOTERS PRIVATE LIMITED

Director

14/06/2001

14/06/2001

-

Active

YES

3

U70101DL2004PTC128615

CHETAN PROMOTERS PRIVATE LIMITED

Director

25/08/2004

25/08/2004

-

Active

YES

4

U18101DL2005PTC135592

DASSAN FASHIONS PRIVATE LIMITED

Director

29/04/2005

29/04/2005

-

Active

NO

5

U18101DL2003PTC122152

ORIENTAL STITCH PRIVATE LIMITED

Director

12/09/2005

12/09/2005

15/12/2006

Active

NO

6

U51909DL2007PTC158341

SARVDAL EXPORTS PRIVATE LIMITED

Director

24/01/2007

24/01/2007

-

Active

YES

7

U74899DL1973PTC006453

VISHWA ESTATES PVT LTD

Director

02/04/2007

02/04/2007

11/12/2010

Active

NO

8

U17212DL1999PTC102313

R.S. AIRCON PRIVATE LIMITED.

Director

15/06/2007

15/06/2007

-

Active

NO

 

 

Name :

Mr. Sarvjit Singh

Designation :

Director

Address :

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi, India

Date of Appointment :

29.04.2005

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1991PTC046025

ADHUNIK POLYMERS PRIVATE LIMITED

Director

28/09/1998

28/09/1998

01/01/2010

Active

YES

2

U45201DL2001PTC111267

RAJINDERA PROMOTERS PRIVATE LIMITED

Director

14/06/2001

14/06/2001

-

Active

YES

3

U70101DL2004PTC128615

CHETAN PROMOTERS PRIVATE LIMITED

Director

25/08/2004

25/08/2004

-

Active

YES

4

U18101DL2005PTC135592

DASSAN FASHIONS PRIVATE LIMITED

Director

29/04/2005

29/04/2005

-

Active

NO

5

U18101DL2003PTC122152

ORIENTAL STITCH PRIVATE LIMITED

Director

12/09/2005

12/09/2005

15/12/2006

Active

NO

6

U51909DL2007PTC158341

SARVDAL EXPORTS PRIVATE LIMITED

Director

24/01/2007

24/01/2007

-

Active

YES

7

U74899DL1973PTC006453

VISHWA ESTATES PVT LTD

Director

02/04/2007

02/04/2007

11/12/2010

Active

NO

8

U17212DL1999PTC102313

R.S. AIRCON PRIVATE LIMITED.

Director

15/06/2007

15/06/2007

-

Active

NO

 

Name :

Mr. Jagdish Singh Malhotra

Designation :

Director

Address :

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi, India

Date of Appointment :

06.02.2006

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U18101DL2005PTC135592

DASSAN FASHIONS PRIVATE LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Daman

Designation :

H R Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Daljit Singh

 

1510000

Sarvjit Singh

 

1510000

Total

 

3020000

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Readymade Garment

 

 

Exports :

 

Products :

Readymade Garment

Countries :

United Kingdom

 

 

Terms :

 

Selling :

L/C, Cash, Credit  (30 days, 60 days)

 

 

Purchasing :

Cash, Credit  (30 days, 60 days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Green Freight Private lImited

·         Gulati Threas House

·         Harish Electricals

·         Haryana Graphics

·         Jeena and Company

·         J S Dye chem

 

 

Customers :

·         Wholesalers

·         End Users

·         Retailers

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

State Bank of India, Chandni Chowk, Delhi - 110006, Delhi, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

SBI Chandni Chowk, New Delhi (EPC Limit)

43.035

21.979

SBI Car Loan

1.494

0.000

TOTAL

44.529

21.979

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Daljit Singh

39.410

49.168

Sarjit Singh

42.484

47.485

TOTAL

81.894

96.653

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nitya K Sharma and Associates

Chartered Accountant

Address :

1-A-180, Lajpat Nagar, New Delhi – 110024, Delhi, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3010000

Equity Shares

Rs.10/- each

Rs.30.100 Millions

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

280.000

 

Expected Sales (2011-2012) : Rs.400.000 Millions

 

The above information has been parted by Mr. Daman (H R Head)

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.200

30.200

30.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

33.608

17.487

11.298

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

63.808

47.687

41.498

LOAN FUNDS

 

 

 

1] Secured Loans

44.529

21.979

14.013

2] Unsecured Loans

81.894

96.653

73.952

TOTAL BORROWING

126.423

118.632

87.965

DEFERRED TAX LIABILITIES

0.947

1.011

1.074

 

 

 

 

TOTAL

191.178

167.330

130.537

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.883

105.747

103.398

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

93.401

57.133

19.492

 

Sundry Debtors

21.108

7.754

2.432

 

Cash & Bank Balances

0.881

0.503

0.579

 

Other Current Assets

2.696

2.005

3.150

 

Loans & Advances

8.717

23.826

25.903

Total Current Assets

126.803

91.221

51.556

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.231

17.224

9.460

 

Other Current Liabilities

7.186

5.442

8.515

 

Provisions

5.091

7.059

6.613

Total Current Liabilities

44.508

29.725

24.588

Net Current Assets

82.295

61.496

26.968

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.087

0.171

 

 

 

 

TOTAL

191.178

167.330

130.537

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

129.806

35.523

91.700

 

 

Other Income

33.613

34.072

39.100

 

 

Differed Tax Assets

0.064

0.063

NA

 

 

TOTAL                                     (A)

163.483

69.658

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

69.166

39.962

 

 

Manufacturing Expenses

78.986

30.108

NA

 

 

Administrative Expenses

24.456

19.482

 

 

 

Increased / (Decreased)  In Stock

(36.267)

(37.641)

 

 

 

TOTAL                                     (B)

136.341

51.911

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

27.142

17.747

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.607

2.372

0.655

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

23.535

15.375

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.416

2.125

2.444

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

21.119

13.250

NA

 

 

 

 

 

Less

TAX                                                                  (I)

7.113

7.062

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

14.006

6.188

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.57

8.88

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.26

37.29

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.96

6.73

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.28

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.68

3.11

2.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.85

3.07

2.10

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

 --

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

 No

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

 --

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

 --

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

 No

28) Incorporation details, if applicable

 --

29) Last accounts filed at ROC

 --

30) Major Shareholders, if available

 --

 

 

Form 8:

 

Corporate identity number of the company

U18101DL2005PTC135592

Name of the company

DASSAN FASHIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

34/72, Punjabi Bagh West, New Delhi – 110026, Delhi, India

 

This form is for

Modification of charge

Type of charge

Book Debts

Movable Property

Immovable Property

Particular of charge holder

STATE BANK OF INDIA

Nature of instrument creating charge

Supplemental agreement of loan cum hypothecation, letter of arrangement, and agreement of loan cum hypothecation

Date of instrument Creating the charge

03/11/2009

Amount secured by the charge

Rs.50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest to be charged @2.75% below SBAR with minimum@ 9% p. a.

 

Terms of Repayment

repay on demand

 

Margin

Margin on domestic receivables 25%

 

Extent and Operation of the charge

export packing credit Rs.30.000 Millions and foreign bills purchase discount Rs.20.000 Millions both way full interchangeability secured by first charge on all current and fixed assets of the company.

Short particulars of the property charged

Hypothecation by way of first charge on entire current and fixed assets including stock present and future, receivables  stock of raw materials,  goods book debts and vehicles and all other movable assets  of the company including receivable documents of title to the goods, outstanding moneys, receivables claims, bills, invoice, documents, contracts insurance polices, engagements, securities, investments, rights and other assets and present and future machinery of the company. Equitable mortgage of immovable property No-A-5 Infocity, Sector-34, Gurgaon, Haryana.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 


 

MAXIMUM CREDIT LIMIT:

 

Maximum Credit Limit :

USD 255232

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.