MIRA INFORM REPORT

 

 

Report Date :

07.11.2011

 

IDENTIFICATION DETAILS

 

Name :

MONNET ISPAT AND ENERGY LIMITED (w.e.f  12.01.2006)

 

 

Formerly Known As :

MONNET ISPAT LIMITED

 

 

Registered Office :

Monnet Marg, Mandir Hasaud, Raipur – 492101, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.02.1990

 

 

Com. Reg. No.:

10-009826

 

 

Capital Investment / Paid-up Capital :

Rs.544.786 Millions

 

 

CIN No.:

[Company Identification No.]

L02710CT1990PLC009826

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM09084F

 

 

PAN No.:

[Permanent Account No.]

AAACM0501D

 

 

Legal Form :

Public limited liability company. Company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturers of Sponge Iron, Steel and Ferro Alloys.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 66000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office / Factory 1:

Monnet Marg, Mandir Hasaud, Raipur - 492101 Chhattisgarh, India

Tel No. :

91 - 771 - 2471 334 - 339

Fax No. :

91 - 771 - 2471 250

E-Mail :

monnet@monnetgroup.com

monnetraipur@monnetgroup.com

Website :

http://www.monnetgroup.com

 

 

Corporate Office :

Monnet House, 11, Masjid Moth, Greater Kailash Part-ll, New Delhi-110048, Delhi, India

Tel. No.:

91-11-29218542/46

Fax No.:

91-11-29218541

E-mail :

monnet@monnetgroup.com

 

 

Factory 2 :

Village - Naharpali, Tehsil Kharsia, District Raigarh,  Chhattisgarh, India

Tel No. :

917762- 275451/ 52

Fax No. :

91 – 7762-275455

E-Mail :

mielrgh@monnetgroup.com

 

 

Factory 3 :

Village - Milupara, Block-Tamnar, District Raigarh, Chhattisgarh, India

 

 

Factory 4 :

Monnet Power Company Limited
Village
– Malibrahmani, P. O. – Nisha – 759130 Via – Kosala, District. -Angul, Orissa, India

Tel No. :

91-6764-224001 / 224002

Fax No. :

91-6764-224003

E-Mail :

angul@monnetgroup.com

 

 

DIRECTORS

 

As On 31.03.2010

 

Name :

Mr. Mohinder Singh Gujral

Designation :

Chairman

 

 

Name :

Mr. Sandeep Jajodia

Designation :

Executive Vice-Chairman and Managing Director

 

 

Name :

Mr. C. P. Baid

Designation :

Dy. Managing Director

 

 

Name :

Mr. K.K. Khanna

Designation :

Executive Director

 

 

Name :

Mr. P.L Nene

Designation :

Non Executive Director

 

 

Name :

Mr. G.C. Mrig

Designation :

Non Executive Director

 

 

Name :

Mr. Ajay Relan

Designation :

Non Executive Director

 

 

Name :

Mr. V.N. Kedia

Designation :

Non Executive Director

 

 

Name :

Mr. J.P. Lath

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. M.P. Kharbanda

Designation :

Company Secretary

 

 

Name :

Mr. Ajay Bhatt

Designation :

Chief Financial Officer

 

 

Name :

Mr. M.D. Mundhra

Designation :

President

 

 

Name :

Mr. Amitabh Mudgal

Designation :

Senior Vice President – Marketing and Corporate Affairs

 

 

Name :

Mr. S.K. Jain

Designation :

Chief Executive Officer  – Raigarh Plant

 

 

Name :

Mr. Jagdish Singh

Designation :

Chief Executive Officer - Raipur Plant

 

 

Board Committees

 

Audit Committee

 

Mr. M.S. Gujral, Chairman

Mr. PL. Nene, Member

Mr. G.C. Mrig, Member

Mr. V.N. Kedia, Member

Mr. M.R Kharbanda, Secretary

 

 

Investors' Grievance/

Shareholders Committee

 

Mr. M.S. Gujral

Mr. Sandeep Jajodia

Mr. J.R Lath

 

 

Finance Committee

 

Mr. Sandeep Jajodia

Mr. J.R Lath

 

 

Executive Committee

 

Mr. Sandeep Jajodia

Mr. J.R Lath

 

 

Remuneration Committee

 

Mr. M.S. Gujral

Mr. G.C. Mrig

Mr. J.R Lath

 

 

Share Transfer Committee

 

Mr. J.R Lath

Mr. V. N. Kedia

Mr. M.R Kharbanda

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.06.2011

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

254448

0.40

Bodies Corporate

25495625

39.63

Any Others (Specify)

6046168

9.40

Directors/Promoters & their Relatives & Friends

6046168

9.40

Sub Total

31796241

49.42

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

31796241

49.42

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1154772

1.80

Financial Institutions / Banks

101395

0.16

Insurance Companies

1564332

2.43

Foreign Institutional Investors

20652152

32.10

Any Others (Specify)

23474551

36.49

Foreign Bank

 

 

Sub Total

 

 

(2) Non-Institutions

 

 

Bodies Corporate

6991250

10.87

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

1717094

2.67

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

222282

0.35

Any Others (Specify)

136389

0.21

Hindu Undivided Families

69075

0.11

Non Resident Indians

63008

0.10

Directors & their Relatives & Friends

2306

--

Trust & Foundation

2000

--

Sub Total

9067015

14.09

Total Public shareholding (B)

32541566

50.58

Total (A)+(B)

64337807

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

Total (A)+(B)+(C)

64337807

--

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Sponge Iron, Steel and Ferro Alloys.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72.07

Mild Steel

72.03

Sponge Iron

72.02

Sponge Iron

NA

Power

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

 

 

 

 

* Installed Capacity at Raipur

 

 

-Sponge Iron MS /SS Products

MT

300000

a) - Ingots & Billets

MT

300000

b) - Structural Steel

MT

200000

- Ferro Alloys**

MT

58400

- Power

MW

60

 

 

 

* Installed Capacity at Raigarh

 

 

- Sponge Iron

MT

500000

- Power

MW

90

 

 

 

Production

 

 

- Sponge Iron

MT

710044

- MS /SS Products

MT

115325

-Structural Steel

MT

90714

- Ferro Alloys

MT

0

-Coal

MT

1000119

- Power

‘000 Units

1020661

 

* As certified by the Management and relied upon by the Auditors being a technical matter.

** Includes 12000 MT on Lease

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • Bank of Baroda
  • Citibank N.A.
  • IDBI Bank Limited
  • IndusInd Bank Limited
  • ING Vysya Bank Limited
  • Jammu and Kashmir Bank Limited
  • Punjab National Bank
  • State Bank of Bikaner and Jaipur
  • State Bank of India
  • State Bank of Indore
  • State Bank of Mysore
  • State Bank of Patiala
  • State Bank of Travancore
  • Syndicate Bank
  • UCO Bank
  • Yes Bank Limited

 

 

 

 

Facilities :

SECURED LOANS

31.03.2010 (Rs. In Millions)

31.03.2009

(Rs. In

Millions )

A. TERM LOANS

 

 

From Banks

2595.157

3448.367

B. WORKING CAPITAL FACILITIES

 

 

From Banks

2841.524

922.883

C. AGAINST HIRE PURCHASE

 

 

From Banks

0.000

0.089

From Limited Companies

9.943

11.703

D. EXTERNAL COMMERCIAL BORROWING (ECB)

4062.600

4585.500

E. NON CONVERTIBLE DEBENTURE

3000.006

1200.000

Total

12509.230

10168.542

Notes

1 (a) Term Loans, External Commercial Borrowings (ECB) and Non Convertible Debentures (NCD) from financial institutions / Banks, are secured by first charge on all immovable and movable assets (present and future) of the company (subject to prior charges on movables in favour of working capital banks) ranking pari - passu with the charges created in favour of participating financial institutions. Some of the loans/facilities are further guaranteed by the Managing Director of the company.

 

(b) Loans shown above include new Loans taken during the year for which security documents have been executed. However, in some cases, formalities for creation of charge are underway.

 

2. Working capital facilities from banks are secured by first charge on movable current assets and second charge on all immovable assets of the company. However formalities for creation of second charge on working capital limits enhanced during the year is underway. These working capital loans are further guaranteed by Managing Director of the company.

 

3 Loans from Limited Companies/Banks against hire purchase are secured by hypothecation of the respective assets purchased on hire purchase basis.

 

 

 

UNSECURED LOANS

31.03.2010 (Rs. In Millions)

31.03.2009

(Rs. In

Millions )

Foreign Currency Convertible Bonds

862.174

973.145

0% Full Convertible Debentures

525.000

 

Loan From Banks

1053.432

2110.111

Total

2440.606

3083.256

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

O.R Bagla and Company

Chartered Accountants

Address :

New Delhi, India

 

 

Associates :

  • Monnet Scandiuzzi Engineering and Infrastructure Private Limited

 

 

Subsidiaries :

  • Monnet Global Limited
  • Monnet Overseas Limited
  • Monnet Daniel Coal Washeries Private Limited
  • Monnet Power Company Limited
  • Monnet Cement Limited
  • Rameshwaram Steel and Power Private Limited

 

 

Enterprise where KMP has

significant influence :

  • A.P. Coal Washeries Private Limited

 

 

Subsidiary of Subsidiaries :

 

  • Pt Monnet Global
  • Monnet Enterprises DMCC

 

 

Joint Ventures :

 

  • MP Monnet Mining Company Limited
  • Mandakini Coal Company Limited

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.12.2010

 

Authorised Capital :

 

Rs.1320.000 Millions

 

Issued, and Subscribed Capital :

 

Rs.643.378 Millions

 

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

112000000

Equity Shares

Rs.10/- each

Rs.1120.000 Millions

20000000

Add: Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

Total

 

Rs. 1320.000 Millions

 

Issued, and Subscribed Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

52268013

Equity Shares

Rs.10/- each

Rs. 522.696 Millions

 

Note:

 

The Board of Directors at their Meeting held on 23-10-2008 had announced buy back of its fully paid equity shares from existing shareholders and beneficial owners in accordance with the relevant provisions of Companies Act, 1956 and Securities and Exchange Board of India (Buy Back of Securities) Regulations, 1998 at a price not exceeding Rs. 300/- per share. The Company opted to implement the buy back through the methodology of open market purchases through stock exchange and the maximum offer size aggregated to Rs. 750.000 millions representing 7.41% of the Company's paid up capital and free reserves as on 31st March, 2008. During the current year, the Company has bought back 96 equity shares of Rs. 10/- each at an average price of Rs. 185.46 per share and extinguished 1500 shares bought back in last year. The difference between the nominal value and

amount spent for buy back, amounting to Rs. 16845/- has been appropriated from the share premium account.

 

The Company has transferred Rs. 0.001 millions from General Reserve to Capital Redemption Reserve which represented the nominal value of shares bought back during the year.

 

 

 

 

 

Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

52259609

Equity Shares

Rs.10/- each

Rs. 522.596 Millions

 

Add : Shares Forfeited

 

Rs. 0.172 Million

Less :

 

 

 

1596

Equity Share

[bought back and extiguished during the year in accordance with Section 77A of the Companies Act, 1956]

Rs.10/- each

(Rs. 0.015 Million)

 

 

 

 

52258013

Equity shares

Rs.10/- each

Rs. 522.752 Millions

Add

 

 

 

2203339

Equity Share Suspense Account

(to be issued pursuant to scheme of amalgamation of Mounteverest Trading and Investment Limited with Monnet Ispat and Energy Limited.)

Rs.10/- each

Rs. 22.033 Millions

 

Total

 

Rs. 544.786 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

544.786

479.631

479.972

2] SUBSCRIPTION AGAINST SHARE WARRANTS

268.825

0.000

209.250

3] Reserves & Surplus

15916.860

12383.016

10198.362

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16730.471

12862.647

10887.584

LOAN FUNDS

 

 

 

1] Secured Loans

12509.230

10168.542

9456.668

2] Unsecured Loans

2440.606

3083.256

1524.070

TOTAL BORROWING

14949.836

13251.798

10980.738

DEFERRED TAX LIABILITIES

1195.789

1139.522

908.482

 

 

 

 

TOTAL

32876.096

27253.967

22776.804

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11283.170

11268.854

10373.012

Capital work-in-progress

7212.132

3096.626

2661.186

 

 

 

 

INVESTMENT

5454.039

2156.279

1384.070

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2188.051
1844.559

2217.080

 

Sundry Debtors

1288.661
1097.324

1050.925

 

Cash & Bank Balances

2052.423
2455.848

3708.335

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

5898.310
6827.116

3376.720

Total Current Assets

11427.445
12224.847

10353.060

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1500.906
1436.826

1208.247

 

Other Current Liabilities

302.131
282.312

244.273

 

Provisions

881.861
599.342

542.004

Total Current Liabilities

2684.898
2318.480

1994.524

Net Current Assets

8742.547
9906.367

8358.536

 

 

 

 

MISCELLANEOUS EXPENSES

184.208

825.841

0.000

 

 

 

 

TOTAL

32876.096

27253.967

22776.804

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

14806.952

15487.259

11590.691

 

 

Other Income

317.501

476.665

483.699

 

 

TOTAL                                     (A)

15124.453

15963.924

12074.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material, Manufacturing and Others

8502.298

9966.914

8550.268

 

 

Salaries, Wages and Amenities

733.427

608.163

408.976

 

 

Repair and Maintenance

91.789

56.274

48.356

 

 

Administrative, Selling and Other Expenses

620.440

664.330

519.133

 

 

Loss on Sale of Investments

0.000

157.039

0.000

 

 

Miscellaneous Expenditure W/Off

184.208

0.000

0.000

 

 

Increase/Decrease In Stocks

218.961

444.878

(455.390)

 

 

TOTAL                                     (B)

10351.123

11897.598

9071.343

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4773.330

4066.326

3003.047

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

743.677

706.045

350.521

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4029.653

3360.281

2652.526

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

716.655

653.038

444.851

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3312.998

2707.243

2207.675

 

 

 

 

 

Less

TAX                                                                  (H)

621.955

547.202

546.041

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2691.043

2160.041

1661.634

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6036.554

4434.255

3224.025

 

 

 

 

 

 

BALANCE B/F ON AMALGAMATION

116.427

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

270.000

220.000

167.000

 

 

Transfer to Debenture Redemption Reserve

172.049

57.200

0.000

 

 

 

 

 

Less

Dividend

 

 

 

 

 

- Proposed Dividend on Equity Shares

285.876

239.790

123.111

 

 

- Interim Dividend on Equity Shares

0.000

0.000

119.980

 

 

- Corporate Dividend Tax

48.585

40.752

41.313

 

BALANCE CARRIED TO THE B/S

8067.514

6036.554

4434.255

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

466.427

511.714

1696.919

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

-Capital Goods including Spares etc.

68.217

255.185

264.363

 

 

-Raw Material etc.

10.054

136.712

17.591

 

TOTAL IMPORTS

 

391.897

281.954

 

 

 

 

 

 

Basic Earnings Per Share (Rs.)

53.64

42.98

NA

 

Diluted Earnings Per Share (Rs.)

47.73

39.02

NA

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

30.06.2011

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

5th Quarter

Net Sales

4203.800

3606.500

3471.400

4455.500

4271.700

Total Expenditure

2991.100

2559.500

2362.200

3169.800

3109.200

PBIDT (Excl OI)

1212.700

1047.000

1109.200

1285.700

1162.500

Other Income

20.200

74.900

64.900

64.500

112.000

Operating Profit

1232.900

1121.900

1174.100

1350.200

1274.800

Interest

143.800

119.300

53.700

180.900

132.000

Exceptional Item

0.000

0.000

0.000

0.000

0.000

PBDT

1089.100

1002.600

1120.400

1169.300

1142.500

Depreciation

181.600

184.000

188.800

180.400

185.900

Profit Before Tax

907.500

818.600

931.600

988.900

956.600

Tax

180.400

162.600

229.800

223.200

225.100

Provisions and contingencies

0.000

0.00

0.00

0.000

0.000

Profit After Tax

727.100

656.000

701.800

765.700

731.500

Extraordinary Items

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

727.100

656.000

701.800

765.700

731.500

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

 

31.03.2008

PAT / Total Income

(%)

17.79
13.53

13.76

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

22.37
16.96

18.28

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.59
11.52

10.65

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.21

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.05
1.21

1.19

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.26
5.27

5.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

The Company formerly known as Monnet Ispat Limited (MIL) was incorporated on 1st February 1990. The Company was promoted jointly by Sandeep Jajodia and Jindal Strips, its principal activities are to manufacture and market Sponge Iron, Steel and Ferro Alloys. In addition, subject is engaged in mining of coal and power generation for captive consumption. For the manufacturing purpose, the company has two workstations in Chattisgarh state. The Raipur sponge iron plant of the company was started with the capacity of 1 lac TPA in the state of Chattisgarh during the year 1994. During the year 2001-02, the company had implemented expansion project (Unit-II) by added one more sponge iron kiln of 1, 30,000 TPA capacity, commercial production of the same was started in December of the year 2001. The Company had given shape to its long term holistic raw materials to finished product strategy in order to further weed out external margin in the year of 2002-03. Monnet Power Limited was merged with the company was formalized with effect from 1st January of the year 2004. MIEL had placed orders for all the plant equipments with long gestation period in the financial year of 2004-05. During the year 2005-06, the company had entered into a technical collaboration with Italian firm Scandiuzzi SRL to set up a steel engineering and fabrication facility in Haldia. The Company had changed its name from Monnet Ispat Limited to Monnet Ispat and Energy Limited. Consequent to that, the fresh certificate of incorporation was obtained on 21st March of the year 2006. The new name reflects the true nature of the activities in which company is engaged. The structural steel mill of the company was commenced its production in the last quarter of financial year 2007. In May of the year 2008, the overseas arm of the company, Monnet Global reached the final stage of acquiring the mining rights for a 250 million tons coal reserve in Indonesia from PT Anzawara. The Company is marching towards to achieve holistic leadership in terms of cost, quality and customer satisfaction in a systematic and planned manner and also a symbol of corporate excellence with strong focus for benefiting stakeholders and society at large.

 

 

 

 

Company Performance

 

During the year, the profit after tax rose to 2691.000 millions (previous year Rs. 2160.000 millions) registering a growth of 24.58% in-spite of decline in sales by 4.39% to 14807.000 millions as a result of Company's continuing efforts to reduce its cost of production. However, the Company had to discontinue the operations of its Ferro Alloys Division since the cost of production has gone higher than the market price. Ferro Alloys production is highly power intensive and consequently, the company was able to sell the surplus power in the open market yielding high returns.

 

Expansion Plans

 

The Company is implementing a steel project to produce 1.5 MTPA of Flat and Long products in equal proportions. Besides, additional capacity of power is also being implemented to fully support the power requirement of expanded capacity. The steel expansion has been designed to be fully integrated to raw materials like coal and iron ore. Raw material risk arrangement in terms of pricing volatility is mitigated through captive availability from Mines and Backward integration facilities. Steel production would be highly value added and improve the operating margins.

 

Merger of Mounteverest Trading and Investment Limited into the company

 

It was proposed to merge Mounteverest Trading and Investment Limited (MTIL), a Group Company, into Monnet Ispat and Energy Limited. The reasons for the merger are that MTIL has made investment in a Company which has similar line of activity as of MIEL. Therefore, it was thought prudent from the point of view of the interest of various stakeholders and in compliance with the best practices of Corporate Governance to bring the investment under the Balance Sheet of Monnet Ispat and Energy Limited

 

The Hon'ble High Court of Chhattisgarh has approved the merger on 09.11.2010 and making the merger effective from 01.04.2009. Accordingly, the Company is presenting the merged Annual Accounts for the year ended on 31.03.2010. Other post merger formalities have commenced.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industrial Structure and Developments / Risks and Concerns

 

The Global Crude Steel production during 2009 was 1220 million tons compared to 1326 million tons in 2008 reflecting a negative growth of 8%. As compared to that, the Indian Crude Steel production marginally rose from 55.1 million ton to 56.6 million tons next to China where the production increased by 13% to 567.8 million tons, demonstrating a fragile recovery in the Global Economy, except India and China. The prices of steel generally remained stable through the year and the volatilities experienced in the previous financial year were seen to be much less during the year reflecting a steady state of demand and supply in the industry. The Indian Economy witnessed a growth of about 8% which ensured that the production of the crude steel was maintained at the period year's level in spite of some forced imports on account of generally slow demand in the global market. The production of flat products and long products in the Country increased by an average of 10% during the year. The imports of both flat and long product grew by about 16% and 36% respectively. However, on an aggregate basis, the consumption of such both flat and long steel was higher in the domestic market and resulting in dip of exports particularly in the flat segment. The challenge of growth of steel in India would be driven by the over all growth in economy going forward.

 

 

 

Opportunities And Threats / Outlook

 

The steel industry has come to be completely dependant on the firm, stable and competitive pricing of Raw Materials. Raw Material availability continues to be a major challenge which makes it extremely important to either generate captive sources of raw materials or have long term sustainable and viable raw material tie ups for optimizing the profitability. Coal and Iron Ore, the key Raw Materials would be critical for ensuring the growth of the company in future. The Company is benefited by the in-house availability of all the raw materials going forward.

 

The steel expansion at Raigarh has been designed to make it a completely integrated facility while the company already has the availability of the Coal, the Iron Ore requirement on the enhanced capacity is proposed to be met through the captive mines and also setting up facilities which would substantially offset the impact of high prices of Iron Ore from the market. Therefore, sensitivity of operational performance attributable to the raw material pricing and availability has been adequately addressed in the ongoing expansions.

 

The company is also increasing the capacity of power to ensure full availability of captive power for the proposed steel operations.

 

The expansion in the steel capacity is progressing as per schedule and will catapult the Company into major steel producing company in the country. The main threat to the current program lies in obtaining the regulatory clearances for the mines and timely execution of the expansion.

 

The outlook of the Company based on the above initiatives is quite optimistic. It is expected that the efforts will yield the visible impact on the expansion of revenues and profitability.

 

Segment wise or Product wise Performance

 

During the year , the sponge iron production grew by 18% to 710044 MT, Structural Steel production grew by 13% to 90714 MT and Power Generation grew by 48% to 1020661000 Units. Production in Coal Division was at the same level as in previous financial year but the production of M.S./S.S. Products saw a decline of 16% to 115325.

 

Discussion on Financial Performance with respect to Operational Performance

 

The Company is continuing to make cost cutting efforts to keep itself at an advantageous position vis-ŕ-vis its peers in the industry. The Company expects that its expanded capacity in sponge iron division and in power division, that were put into commercial operation, will further strengthen the bottom line.

 

Material Developments in Human Resources/Industrial Relations front

 

Industrial relations in the Company are satisfactory. The relations with the labour are cordial. The operations of the plant are under the charge of independent Chief Executive Officers, who have rich experience and qualifications in the field.

 

 

CONTINGENT LIABILITY

 

Contingent Liabilities not provided for *

Rs in Millions [As on 31.03.2010]

 

In respect of disputed Excise Demands

108.482

In respect of disputed Sales Tax Demand

112.158

In respect of disputed Entry Tax Demand

49.496

In respect of disputed Demands for water charges by Water Resources Division.

27.968

Other claims against the Company not acknowledged as debt.

11.018

In respect of electricity Duty on generation of power

54.917

*Does not include matters dealt with elsewhere in the notes on accounts

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED ON 31st MARCH, 2011

 

Rs in Millions

Sl. No.

Particulars

QUARTER ENDED (Unaudited)

YEAR ENDED

(Unaudited)

 

 

31.03.2011

31.03.2011

 

 

 

 

1

Gross Sales

4832.600

16955.500

 

Less Excise Duty

377.100

1218.300

 

(a) Net Sales / Income from Operations

4455.500

15737.200

 

(b) Other Operating Income

0.000

0.000

 

Total Income

4455.500

15737.200

2

Expenditure

 

 

 

a) Increase / Decrease in stock in trade and work in progress

(143.200)

(426.000)

 

b) Consumption of Raw Materials

2626.100

9033.400

 

c) Purchase of Traded goods

0.000

11.500

 

d) Employees Cost

197.700

740.200

 

e) Depreciation

180.400

734.800

 

f) Power & Fuel

126.800

438.500

 

g) Other Expenditure

362.400

1285.000

 

Total

3350.200

11817.400

3

Profit from Operations before Other Income, Interest & Exceptional Items (1-2)

1105.300

3919.800

4

Other Income

64.500

224.500

5

Profit before Interest & Exceptional Items (3+4)

1169.800

4144.300

6

Interest

180.900

497.700

7

Profit after Interest but before Exceptional Items (5-6)

988.900

3646.600

8

Exceptional Items

0.000

0.000

9

Profit (+) / Loss (-) from Ordinary Activities before tax (7+8)

988.900

3646.600

10

Tax expenses

 

 

 

a) Current Tax

208.200

736.000

 

b) Fringe Benefit Tax

0.000

0.000

 

c) Defferred Tax

15.000

60.000

 

Total

223.200

796.000

11

Net Profit (+) / Loss (-) from ordinary Activities after tax (9-10)

765.700

2850.600

12

Extraordinary Item (net of tax expenses)

0.000

0.000

13

Net Profit (+) / Loss (-) for the period (11-12)

765.700

2850.600

14

Cash Profit

 

 

15

Paid-up Equity Share Capital (Rs.10/- per share)

643.400

643.400

16

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year

 

 

17

Earnings Per Share (EPS) (Rs.) (not annualized)

 

 

 

(a) Basic EPS before & after Extraordinary items

11.90

44.31

 

(b) Diluted EPS before & after Extraordinary items

11.90

44.31

18

Public Shareholding - No. of Shares

32541566

32541566

 

- Percentage of Shareholding

50.58

50.58

19

Promoters and Promoter Group Shareholding

 

 

 

a) Pledge / Encumbered

 

 

 

- Percentage of Shares (as a % of the total share capital of the company)

0.00

0.00

 

- Percentage of Shares (as a % of the total share capital of the company)

0.00

0.00

 

b) Non-encumbered

 

 

 

- Number of shares

31796241

31796241

 

- Percentage of Shares (as a % of the total shareholding of the Promoter and Promoter group)

100.00

100.00

 

- Percentage of Shares (as a % of the total shareholding of the Promoter and Promoter group)

49.42

49.42

 

Notes:

 

1.       These results were taken on record by the Board of Directors in its meeting held on 12th May, 2011 after limited review by the auditors and review by the Audit Committee of the Company

 

2.       There were 34 complaints under process as on 1st January, 2011. During the quarter, 51 complaints were received. 61 complaints were disposed off before the end of the quarter and 24 complaints are in the process of being resolved

 

3.       Previous figures have been regrouped/rearranged, wherever necessary

 

 

 

STATEMENT OF ASSETS AND LIABILITY AS AT 31ST MARCH, 2011

(Rs. In Millions)

Particulars

31.03.2011

SOURCES OF FUNDS

 

Shareholders' Fund

 

a) Share Capital

643.600

b) Subscription Against Share Warrant

0.000

c) Reserves and Surplus

20670.700

LOAN FUNDS

26755.200

Deferred Tax Assets/(Liabilities)

1255.800

TOTAL

49325.300

 

 

Fixed Assets

25931.000

Investments

5890.800

Current Assets, Loans and Advances

 

a) Inventories

3812.00

b) Sundry Debtors

1918.100

c) Cash and Bank Balances

6488.700

d) Other Current Assets

0.000

e) Loans and Advances

8982.200

Less : Current Liabilities and Provisions

 

a) Liabilities

2968.500

b) Provisions

729.000

Net Current Assets

17503.500

Miscellaneous Expenditure (Not Written Off or Adjusted)

0.000

Total

49325.300

 

 

FIXED ASSETS

 

  • Land and Site Development
  • Lease Hold Land
  • Railway Siding
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicle

 

 

AS PER WEBSITE DETAILS

 

PROFILE:

 

Subject is one of the few companies that have fully indigenized and imbibed the technology for Sponge Iron manufacturing. By leveraging the backward and forward integration of activities and successfully implementing 100% indigenous technology, MIEL, in a short span of time has emerged as one of the leading Steel and Ferro alloys manufacturer in the country.

 

Subject is India’s Second Largest Sponge Iron Manufacturing Company with an Annual Production of 1 Million Tons Per Annum. Subject is marketing 1.5 MTPA of Sponge Iron, Ferro Alloys, Mild Steel Billets, Mild Steel Ingots and Rolled Products from it’s integrated plants at Raipur and Raigarh with dedicated customer and distribution network through India. Moving such major volumes of raw materials and finished products has given Subject a tremendous exposure in Logistics.

 

The company is further expanding the capacities of it’s steel and sponge Iron making facilities and setting up green field steel plants in Raigarh (Chhattisgarh) and Angul (Orissa) which would propel it’s total steel capacity to 3.0 MTPA and Sponge Iron to 2.3 MTPA by 2010-11.

We are one of the major manufacturers of Ferro alloys in the country with current capacity of 70000 MTPA.

 

Subject brings with an advantage of understanding the entire value chain from mining of raw material to producing the finished product and feels the pulse of the market. It is a realization leader in all the categories in which it operates.

 

 

CORPORATE:

 

Subject is the flagship company of the well diversified Monnet Group.

 

The Group currently manages manufacturing units for Sponge Iron, Steel Melting and Rolling Mill, Ferro- Alloys Plant, Power Generation units, Mining and Mineral Beneficiation of Coal, Iron Ore and other minerals. The Group has also a highly skilled set of professionals who guide the industry through Coal Consulting Services.

 

In addition to its current thrusts, the group has envisaged ambitious growth plans in diverse sectors and has devised strategic partnerships with world leaders to continue forays into sectors viz clean coal technologies, port development and oil and gas sectors.

 

 

Business Description

   

Subject is principally engaged in manufacturing sponge, steel and ferro alloys. The Company operates in three segments: iron and steel, power, and others. It manages manufacturing units for sponge iron, steel melting and rolling mill, ferro-allow plant, power generation units, mining and mineral beneficiation of coal, iron ore and other minerals. It has a combined capacity of 0.86 million tons per annum of sponge iron, 0.3 million tons per annum of steel, 0.06 million tons per annum of ferro alloys and power generation facility of 150 megawatts besides running an underground coalmine in the Country. During the fiscal year ended March 31, 2010, it produced 71,004.4 million metric tons of sponge iron, 11,532.5 million metric tons of M.S./S.S. products, 9,071.4 million metric tons of structural steel and 100,011.9 million metric tons of coal. In March 2011, the Company’s Monnet Global Limited acquired Indonesian Coal Company- PT Sarwa Sembada Karya Bumi. For the fiscal year ended 31 March 2010, Subject's revenues decreased 3% to RS15.65B. Net income increased 23% to RS2.62B. Revenues reflect an decrease in gross sales and lower other income. Net income was offset by lower increase/decrease in stock in trade and work in progress, decreased consumption of materials, lower purchase of traded goods, decreased power and fuel and higher operating margin.

 

 

Board of Directors

 

Mr. Mohinder Singh Gujral - Independent Non-Executive Chairman of the Board

Mr. Mohinder Singh Gujral is the Independent Non-Executive Chairman of the Board of Subject He is the former Chairman of Railway Board and the former Chairman of Coal India Limited. He has 62 years of experience in managing capital and labour intensive enterprises, including one of the railway networks in the world. He holds a degree from Punjab University. He is director of Besco Limited, Motherson Sumi Systems Limited, Motherson Sumi Infotech and Designs Limited, Monnet Sugar Limited, Monnet Industries Limited, Monnet Power Limited and Monnet Cement Limited.

 

Mr. C. P. Baid - Deputy Managing Director, Director

Mr. C. P. Baid has been appointed as Deputy Managing Director, Director of subject with effect from November 08, 2010. He is having experience of almost 36 years, is gold medalist from the 1974 batch of BE (Hons) Mechanical Engineering Practice from B.I.T.S Pilani with an MBA in project management, he has been a key management resource with Metal and Mining energy, Vedanta Resources Plc since 2001, their acquired companies like MALCO in Tamil Nadu as President 2001-2003, BALCO in Chhattisgarh as President and Whole Time Director 2003-2006, Konkola Copper Mines Plc in Zambia as Director - Operations 2007-08, CEO sterlite energy 2008-09 and Director- Karnataka Mining Operations of seas Goa. In past he has worked with various organizations of repute like Southern Iron and Steel Company Atul Limited, Hindustan Unilever Limited and with Engineers India Limited where he started his carrier.

 

Mr. V. N. Kedia - Non-Executive Director

V. N. Kedia is Non-Executive Director of subject Mr. Kedia is a graduate and working as General Manager (Commercial) in a Group Company. He has worked with Birla Cottan Spinning and Weaving Mills Limited Having over 38 years experience in the fields of project development, stores, Maintenance and procurement divisions. His Key competencies are in the areas of the Purchase and Commercial affairs. Other directorships are: 1. Monnet Power Company Limited 2. Monnet Cement Limited.

 

Mr. K. K. Khanna - Executive Director

Mr. K. K. Khanna is Executive Director of subject Mr Khanna is BE (Mech.) from BITS, Pilani, B.E. (Engg.) gold medalist from IIIE, a Law Graduate and an MBA. After joining SAIL in 1971, he has worked at various positions and retired as Director (Technical) in 2007. He was key player in the turn around of SAIL from a loss making company till 2002-03 to a Company reporting profits of 1550 US$ in 2007.

 

Mr. J. P. Lath - Non-Executive Director

Mr. J. P. Lath is Non-Executive Director of Subject He is a Graduate and was appointed to the Board on 30th January, 2006. He include Liaisoning with State / Central Government Departments for procuring registrations, licenses, sanctions and approvals and entering into MoUs and Agreements with Stale Governments under public sector undertakings. He is also well versed in legal matters and looks after complionces of various stalutes applicable to manufacturing units of large scale. He has been Director of Monnet Industries Limited, Manret Sugar Limited, Mounteverest Trading and Investment Limited and Monnet Mining Company Private Limited Having over 34 years experience in making statutory compliances of manufacturing unit, making liaison with various Central/ State Government Departments for obtaining licenses, permissions, NoC etc. His other directorships are: Monnet Sugar Limited 2. Monnet Industries Limited 3. Monnet Mining Company Limited

 

Mr. G. C. Mrig - Non-Executive Independent Director

Mr. G. C. Mrig is Non-Executive Independent Director of Subject, since 30th June 1997. His qualifications include AISM (Mining) BSc. (Hon. in Mining) Pickering Medalist, Indian School of Mines 1st Class Colliery Manager Certificate of Competency. He has experience in cool mining and related activities. He retired as Chairman cum Managing Director of Bharat Coking Cool Limited. He is presently having his own coal washery. He has been Director of Aryan Coal Beneficalions Private Limited, Sindhu Trade Links Limited, Sainik Finance and Industries Limited, Aryan Energy Private, Limited, Kartikay Coal Washeries Private Limited, Aryan Clean CoaLTechnologies Private Limited, Progati Vanijaya Limited, Aryan Ispot and Power Limited, Shyam Indus PowerSolution Private Limited, Connoiseur Resources Limited, Global Coal and Mining Private Limited, Aryan Chhottisgorh Power Generation Private Limited and Aryan M.P. Power Generation Private Limited

 

 Mr. Ajay Relan - Non Executive Director

Mr. Ajay Relan is Non Executive Director of subject He has been appointed as additional director on the Board of Directors of the Company from 9th August, 2010. He is an MBA from Indian Institute of Management, Ahmedabad. He led Citigroup's Citi Ventures India as its Managing Director. After leaving Citibank, he floated CX Advisors Private Limited and is providing investment advisory services to private equity firms across the Globe. Other directorships 1. Suzlon Energy Limited 2. HT Media Limited 3. HT Media Ventures Limited

 

Mr. Gopal Tiwari - Independent Director

Mr.  Gopal Tiwari has been appointed as an Independent Director of Monnet Ispat Limited with effect from 16 May, 2011. He is an Ex-Chairman of Chhattisgarh State Electricity Board.

 

 

PRESS RELEASE:

 

Chhattisgarh: Monnet Ispat restrained from using river water

 

18 October 2011

 

A local court here has restrained Monnet Ispat and Energy Limited from using water of Mand river in the district

 

Sub-Divisional Magistrate O P Varma today said the company was found to have been drawing water from the river without permissions

 

The company had been asked to stop drawing water forthwith, he said

 

Residents of Doomarpali village in the district had last week complained to the administration that the company was pumping out water in a clandestine manner

 

Raigarh collector Amit Katariya had ordered a probe

 

According to the company officials, recent floods had damaged its pipeline, so it had to draw water from the river

 

 

Hajigak bids open, firms cross fingers

 

13 September 2011

 

The bid submitted by a consortium of Indian steel-mining companies led by Steel Authority of India Limited for mining concessions of the Hajigak Iron Ore Mines located near Bamiyan in Afghanistan was among the six bids opened on Monday by the Ministry of Mines, Islamic Republic of Afghanistan.

 

NMDC, RINL, JSW, JSPL, JSW Ispat and Monnet Ispat comprise the other members of the Indian consortium.

 

The consortium has bid for all the four blocks at Hajigak offered by MoM, Afghanistan. Announcement of Preferred and Reserved Bidders is expected to be made by MoM, Afghanistan on or about 4 October 2011.

 

The five other bids submitted by parties from various countries for the Hajigak mines which are estimated to have a reserve of 1.8 billion tonnes of high-quality magnetite with 62-63 per cent iron content, include ACATAC, LLC of the USA (3 blocks), Behin-Sanate Diba of Iran (4 blocks), Gol-e-Gohar Iron Ore of Iran (1 block), Kilo Goldmines Limited. of Canada (1 block) and Corporate Ispat Alloys Limited. of India (1 block).

 

The Indian consortium has majority stake by public sector companies with SAIL, NMDC and RINL holding a combined stake of 56 per cent. SAIL being the lead partner holds an equity stake of 20 per cent while NMDC and RINL hold 18 per cent each. Among private players JSW and JSPL hold 16 per cent each, while JSW Ispat and Monnet Ispat and Energy hold 8 per cent and 4 per cent stake, respectively.

 

Upon receiving the news of bid opening, SAIL Chairman C.S. Verma said, "This is the first time that Indian public and private sector companies have come together to jointly bid for an iron ore asset abroad. With Afghanistan holding strategic interest for India, we hope that our endeavour to obtain mining licenses there will be a stepping stone towards the larger objective of contributing to the much-needed economic growth of the country. This will pave the way for more such collaborative efforts in the future by Indian companies for obtaining raw material assets in other countries." The SAIL-led consortium is hopeful of being selected as the Preferred Bidder. The Preferred Bidder will have the opportunity to enter into a Hajigak Project Contract with the Ministry of Mines of the Islamic Republic of Afghanistan after carrying out the negotiations, and will receive an exploitation license to further explore, develop and exploit the Hajigak iron ore deposits.

 

As per the Request for Proposal (RFP) issued by MoM, Afghanistan there will be total and annual exploration expenditure requirements over at least a three-year period with annual minimums of, 5 million US dollar or more. Bids will be evaluated on various parameters related to bidding company's credentials and benefits accruing to Afghanistan such as royalty, commitment towards corporate social responsibility and more.

 

Emphasis has been laid on development plans which proposes expansion from iron mine/processing facilities with transport assets to vertically integrated processes including making steel. However, the weightage assigned to individual parameters has not been disclosed by the MoM, Afghanistan.

 

The mining concession of Hajigak Deposits would not only provide an opportunity to tap rich iron ore resources but may also lead to access to other scarce resources of the in Afghanistan, the size of which would depend on the raw material quality and linkages mineral-rich country.

 

The Indian consortium has proposed to set up a steel plant, techno-economic viability and approval from the Government of India as may be required for investment by public sector companies. As per the RFP, the Afghanistan Government will facilitate access to potential resources of coking coal and other raw materials for steel making.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.