MIRA INFORM REPORT

 

 

Report Date :

07.11.2011

 

IDENTIFICATION DETAILS

 

Name :

MONOTONA TYRES LIMITED w.e.f 19.11.1996

 

 

Formerly Known As :

SWASTIK CASSETTES LIMITED

 

 

Registered Office :

No.279,286,287(P), Dakivali, Bhiwandi Wada Road, Near Tansa River, Taluka Wada, District – Thane 421312, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.01.1995

 

 

Com. Reg. No.:

11-084948

 

 

Capital Investment / Paid-up Capital :

Rs. 72.000 Millions

 

 

CIN No.:

[Company Identification No.]

U92199MH1995PLC084948

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM12402F

 

 

PAN No.:

[Permanent Account No.]

AAACM6126C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and Suppliers of  tires and tubes

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office/ factory  :

No.279,286,287(P), Dakivali, Bhiwandi Wada Road, Near Tansa River, Taluka Wada, District – Thane 421312, Maharasahtra, India

Tel. No.:

91-2526-220496/222478

Fax No.:

91-2526-220494

E-Mail :

monotona@mtnl.net.in

Website :

www.monotona.com

 

 

Head Office :

403, Embassy Center, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22826591/92/93

91-22-22829586

Fax No.:

91-22-22826595

E-Mail :

monotona@mtnl.net.in

export@monotona.com

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Subbarathnam Ravi

Designation :

Additional director

Address :

9A, Meghdoot Apartment, 12, Rowland Road, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

14.04.1949

Date of Appointment :

17.10.2008

DIN No.:

00798456

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72100WB2000PTC091811

Ebiz Technologies Private Limited

Director

05-05-00

05-05-00

-

Active

NO

2

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

17-10-08

17-10-08

-

Active

NO

3

L25114KA1973PLC002455

Falcon Tyres Limited

Director

29-12-09

24-10-08

-

Active

NO

4

L51909WB1932PLC007491

Jessop and Company Limited

Director

07-07-09

20-01-09

-

Active

NO

5

U50300KA2009PTC049139

Falcon Tyres Impex Private Limited

Director

13-02-09

13-02-09

10-02-11

Active

NO

6

U25113KA2009PTC049149

Falcon Tyres Rubber Private Limited

Director

16-02-09

16-02-09

16-02-11

Active

NO

7

U31909WB2008PTC127433

Schlegel Automotive India Private Limited

Additional director

24-06-09

24-06-09

-

Active

NO

8

U45201WB2005PLC095763

Jessop Shipyard Limited

Director

07-12-09

07-12-09

-

Active

NO

9

U25199KA2003PTC032070

Dunlop Polymers Private Limited

Director

24-09-10

18-07-10

-

Active

NO

10

U25190WB2011PLC166822

Dunlop East Limited

Director

25-08-11

25-08-11

-

Active

NO

11

U25190WB2011PLC166821

Dunlop South Limited

Director

25-08-11

25-08-11

-

Active

NO

12

L25191WB1926PLC008539

Dunlop India Limited

Additional director

10-09-11

10-09-11

-

Active

NO

 

 

Name :

Mr. Nirmal Kumar Modi

Designation :

Additional director

Address :

195, Rabindra Sarani, Burra Bazar, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

07.05.1970

Date of Appointment :

07.11.2009

DIN No.:

00767683

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1996PTC080365

G N M Commercial Private Limited

Director

08-07-96

08-07-96

-

Active

NO

2

U45400WB2008PTC124639

Jessop Estate Private Limited

Director

21-10-08

21-10-08

20-06-11

Active

NO

3

U70102WB2008PTC124638

Jessop Infrastructure Private Limited

Director

21-10-08

21-10-08

20-06-11

Active

NO

4

U27100WB2008PLC128165

Jessop Wagons and Coaches Limited

Director

21-10-08

21-10-08

20-06-11

Active

NO

5

U29230WB1997PTC084936

Pallavi Manufacturers Private Limited

Director

21-10-08

21-10-08

20-06-11

Active

NO

6

U45400WB2008PTC124637

Jessop Properties Private Limited

Director

21-10-08

21-10-08

20-06-11

Active

NO

7

U40101WB1997PLC085128

Globe Sugar Refinery Limited

Additional director

31-10-08

31-10-08

30-06-11

Active

NO

8

L51109WB1982PLC035428

Sukaram Marketing Limited

Director

04-11-08

04-11-08

23-06-10

Active

NO

9

U65923WB1992PLC057312

Suryamani Financing Company Limited

Director

04-11-08

04-11-08

20-06-11

Active

NO

10

U18101WB1999PLC088745

Om Cotex Limited

Director

04-11-08

04-11-08

07-05-10

Active

NO

11

U45400WB2008PTC122396

Satarupa Properties Private Limited

Director

06-01-09

06-01-09

21-07-11

Active

NO

12

U50300KA2009PTC049139

Falcon Tyres Impex Private Limited

Director

17-02-09

17-02-09

01-07-11

Active

NO

13

U25113KA2009PTC049149

Falcon Tyres Rubber Private Limited

Director

14-08-10

17-02-09

01-07-11

Active

NO

14

U25112WB2007PLC117750

Dunlop Rubbers Limited

Additional director

04-11-09

04-11-09

28-04-10

Active

NO

15

U25112WB2007PLC117751

Dunlop Tyres Limited

Additional director

04-11-09

04-11-09

20-06-11

Active

NO

16

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

07-11-09

07-11-09

20-06-11

Active

NO

17

U31909WB2008PTC127433

Schlegel Automotive India Private Limited

Additional director

07-11-09

07-11-09

20-06-11

Active

NO

18

U25190WB1938PLC150983

India Tyre and Rubber Company (India) Limited

Director

07-12-09

07-12-09

20-06-11

Active

NO

19

U74140WB1997PTC082837

Ruia Sons Private Limited

Director

31-08-10

15-12-09

29-06-11

Active

NO

20

U45400WB2008PTC122387

Sagarika Properties Private Limited

Director

14-01-10

14-01-10

20-06-11

Active

NO

21

U24139MH1986PTC041139

Fibre Foam (Bombay) Private Limited

Director

21-01-10

21-01-10

20-06-11

Active

NO

22

U45400WB2008PTC122388

Aparupa properties Private Limited

Director

08-02-10

08-02-10

20-06-11

Active

NO

 

 

Name :

Mr. Kedarkumar Raghubardayal Agrawal

Designation :

Additional director

Address :

C-46, 4th Floor, Highway Apartment, Behind Sionhill Fort, Sion, Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

11.12.1954

Date of Appointment :

07.11.2009

DIN No.:

02836738

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31909WB2008PTC127433

Schlegel Automotive India Private Limited

Additional director

07-11-09

07-11-09

-

Active

NO

2

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

07-11-09

07-11-09

-

Active

NO

3

U67120WB1994PTC063813

Goldman Stocks and Share Brokers Private Limited

Director

10-05-11

10-05-11

-

Active

NO

 

 

Name :

Mr. Virendra Kumar Agrawal

Designation :

Additional director

Address :

Faltr No.433, Building No.3, Akshar Giri Kunj, Paliram Road, Andheri – West, Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

12.12.1953

Date of Appointment :

01.06.2010

DIN No.:

03074691

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L25191WB1926PLC008539

Dunlop India Limited

Director

15-06-10

11-05-10

10-09-11

Active

NO

2

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

01-06-10

01-06-10

16-08-11

Active

NO

3

U25199KA2003PTC032070

Dunlop Polymers Private Limited

Director

24-09-10

18-07-10

-

Active

NO

4

L51909WB1932PLC007491

Jessop and Company Limited

Director

11-08-10

11-08-10

16-08-11

Active

NO

5

U25190WB2011PLC166822

Dunlop East Limited

Director

25-08-11

25-08-11

-

Active

NO

6

U25190WB2011PLC166821

Dunlop South Limited

Director

25-08-11

25-08-11

-

Active

NO

 

 

Name :

Mr. Des Raj Pahwa

Designation :

Whole-time director

Address :

1552, Phase – 3, Urban Estate, Jamalpur, Ludhiana – 141010, Punjab

Date of Birth/Age :

15.10.1965

Date of Appointment :

01.07.2009

DIN No.:

00164820

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25112PB1974PLC003391

Metro Tyres Limited

Whole-time director

01-04-08

01-04-06

31-03-09

Active

NO

2

U92199MH1995PLC084948

Monotona Tyres Limited

Whole-time director

01-07-09

01-07-09

-

Active

NO

 

 

Name :

Mr.Prakash Pundlik Mallya

Designation :

Additional Director

Address :

46, Panduranga Nagara, Doresani Palya, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

07.07.1948

Date of Appointment :

12.11.2010

DIN No.:

02412404

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67190MH1986PLC040506

Stock Holding Corporation of India Limited

Director

25-09-09

22-09-08

-

Active

NO

2

L74899DL1993PLC053677

IFCI Limited

Director

18-09-09

14-10-08

-

Active

NO

3

L25114KA1973PLC002455

Falcon Tyres Limited

Director

29-12-09

01-08-09

-

Active

NO

4

U51909MH2004PTC145478

Firestar International Private Limited

Additional director

05-10-09

05-10-09

27-11-09

Active

NO

5

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

12-11-10

12-11-10

10-06-11

Active

NO

 

 

Name :

Mr. Prithviraj Natrajan Kokkarne

Designation :

Additional Director

Address :

708, Mahavir Prasad block, Asiad Village, New Delhi – 110049, India

Date of Birth/Age :

03.03.1947

Date of Appointment :

12.11.2010

DIN No.:

00115317

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U91110MH1928GAP001391

Indian Institute of Banking and Finance

Director

28-06-05

28-06-05

01-04-07

Active

NO

2

U66010DL1947GOI007158

The Oriental Insurance Company Limited

Nominee director

07-07-05

07-07-05

01-04-07

Active

NO

3

U65991MH1993GOI072051

UTI Infrastructure Technology and Services Limited

Nominee director

19-12-07

19-12-07

-

Active

NO

4

U74999MH2003GOI141849

UTI  Infrastructure and Services Limited

Director

03-01-08

03-01-08

-

Active

YES

5

L65110GJ1993PLC020769

Axis Bank Limited

Director

06-06-08

09-01-08

-

Active

NO

6

U67190MH2007PTC170525

Daiwa Trustee Company (India) Private Limited

Director

17-04-08

17-04-08

-

Active

NO

7

L27104TN1991PLC020533

Surana Industries Limited

Director

31-05-08

02-05-08

-

Active

NO

8

U67190KA2007PTC043591

Brickwork Ratings India Private Limited

Director

17-05-08

17-05-08

-

Active

NO

9

L25114KA1973PLC002455

Falcon Tyres Limited

Director

30-09-08

28-06-08

-

Active

NO

10

U93000AP2008PTC062132

Levana Consultants Private Limited

Director

30-09-09

26-06-09

-

Active

YES

11

U74999TN2008PLC066902

Surana Power Limited

Director

09-06-11

26-10-09

-

Active

NO

12

L15421UP1993PLC018642

Dwarikesh Sugar Industries Limited

Director

16-03-10

30-11-09

-

Active

NO

13

U65191DL2009GOI187146

PNB Investment Services Limited

Director

31-07-10

12-12-09

-

Active

NO

14

U92199MH1995PLC084948

Monotona Tyres Limited

Additional director

12-11-10

12-11-10

09-06-11

Active

NO

15

U74999MH1994PTC079206

Eurasia Investment Advisors Private Limited

Director

30-09-11

05-05-11

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Soumitra Ghose

Designation :

Secretary

Address :

210/A, Prince Anwar, Shah Road, Kolkata – 700045, West Bengal, India

Date of Birth/Age :

17.06.1961

Date of Appointment :

17.12.2007

Pan No.:

ADXPG7907Q

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Falcon Tyres Limited, India

 

5399400

Pawan Ruia Kumar

 

100

Sarita Pawan Kumar Ruia

 

100

Raghav Pawan Kumar Ruia

 

100

Ruia Marketing Limited, West Bengal, India

 

100

Dadar Drop and Finance Private Limited, West Bengal, India

 

100

A. Anantharaman Sadasivam

 

100

Manali Proprietor and Finance Private Limited, West Bengal, India

 

1000000

Suryamani Financing Company Limited, West Bengal, India

 

800000

TOTAL

 

7200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

Percentage

Bodies corporate

99.99

Other top fifty shareholders

0.01

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Suppliers of  tires and tubes

 

 

Products :

Product Description

Item Code No.

Tyres and Tubes for Motor Vehicles, Tractors and Aircrafts

3101

Tyres and Tubes for Motor Cycles and Scooters and Three Wheelers

3102

Other Types and Tubes NEC

3109

 

PRODUCTION STATUS 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tyres

Nos.

NA

3600000

1795998

Tubes

Nos.

Na

5000000

3193364

Purchase of Tyres for Resale

Nos.

NA

--

--

Purchase of Tubes for Resale

Nos.

Na

--

7000

Purchase of Flaps for Resale

Nos.

NA

--

4996359

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, Justice G.N. Vaidya Marg, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Working Capital Finance From Bank

(Secured by hypothecation of Inventories, Book Debts, and Movable Assets)

170.578

166.529

GTF Bill Discounting

(Secured by Second charge of Fixed Assets)

283.082

0.000

SBI WCDL Loan

(Secured by first charge on fixed assets of the company) (The above loans are also secured by personal guarantee of ex Director and by corporate Guarantee) 

26.500

40.000

Total

480.160

206.529

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Sales Tax Loan

195.987

195.987

Almondz Finanz Limited

20.197

0.000

GTF Bill Discounting

0.000

296.857

Falcon Tyres Limited (Loan)

20.000

10.000

Religare Finvest Limited

294.773

237.989

Total

530.957

740.833

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Global Trade Finance Limited , 6th Floor, Metropolitan Building, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Jain Anchlia and Associates

Chartered Accountants

Address :

49/2, Vardhaman Colony, Bhilwara, Rajasthan – 311001, India

Tel. No.:

91-1482-221450

Mobile No.:

91-9414576615

PAN.:

AAZPJ3081D

 

 

Holding Company  :

Blessing Commercial Private Limited

CIN No.: U51909WB2002PTC095176

 

 

Enterprise where control exists or which exercise control :

  • Falcon Tyres Limited
  • Dunlop India Limited

 

 

Associates/Subsidiaries :

  • Girish Commercial Private Limited
  • Visage Equipment Private Limited
  • Subra Marketing Private Limited
  • Vidyut Petrochem Private Limited
  • Manali Prosperities Private Limited
  • India Finance Limited
  • SPR Textiles Private Limited
  • Ruia and Sons Private Limited
  • Suryamani Financing Company Limited 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7200000

Equity Shares

Rs.10/- each

Rs. 72.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7200000

Equity Shares

Rs.10/- each

Rs. 72.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

72.000

64.000

64.000

2] Share Application Money

0.000

80.000

0.000

3] Reserves & Surplus

731.974

699.780

746.440

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

803.974

843.780

810.440

LOAN FUNDS

 

 

 

1] Secured Loans

480.160

206.529

203.362

2] Unsecured Loans

530.957

740.833

745.987

TOTAL BORROWING

1011.117

947.362

949.349

DEFERRED TAX LIABILITIES

29.392

32.450

34.879

 

 

 

 

TOTAL

1844.483

1823.592

1794.668

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

936.962

889.011

984.405

Capital work-in-progress

1.465

1.899

1.258

 

 

 

 

INVESTMENT

0.000

365.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

214.199

188.468

213.409

 

Sundry Debtors

495.107

575.440

230.328

 

Cash & Bank Balances

5.107

4.608

5.565

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

580.386

152.781

570.718

Total Current Assets

1294.799

921.297

1020.020

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

232.652

143.098

162.211

 

Other Current Liabilities

125.279

192.742

42.535

 

Provisions

30.812

17.775

6.269

Total Current Liabilities

388.743

353.615

211.015

Net Current Assets

906.056

567.682

809.005

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1844.483

1823.592

1794.668

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1376.414

2079.307

1887.340

 

 

Other Income

23.818

19.050

24.841

 

 

TOTAL                                     (A)

1400.232

2098.357

1912.181

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Administration Expenses

1208.621

1720.480

1689.983

 

 

Excise Duty

84.434

117.820

155.816

 

 

Selling and Distribution Expenses

21.316

35.852

26.000

 

 

Increase / Decrease in Stock

(10.605)

21.818

(39.996)

 

 

TOTAL                                     (B)

1303.766

1895.970

1831.803

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

96.466

202.387

80.378

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.098

133.381

25.912

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

71.368

69.006

54.466

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.005

43.649

41.260

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

27.363

25.357

13.206

 

 

 

 

 

Less

TAX                                                                  (H)

11.527

11.058

5.314

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

15.836

14.299

7.892

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.700

0.212

0.132

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

3.000

3.000

 

 

Dividend

4.320

4.113

4.113

 

 

Tax on Dividend

0.734

0.698

0.699

 

BALANCE CARRIED TO THE B/S

14.482

6.700

0.212

 

 

 

 

 

 

FOB Value of Goods Exported

294.613

265.528

207.498

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.646

179.561

219.637

 

TOTAL IMPORTS

1.646

179.561

219.637

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.47

2.23

1.44

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.13

0.68

0.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.99

1.21

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.23

1.40

0.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.74

1.54

1.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.33

2.61

4.83

 

LOCAL AGENCY FURTHER INFORMATION

 

Notes:

 

The registered office address change from Unit 4, Neeru Silk Mills. Mathuradas Mills Compound, N M Joshi Marg, Lower Parel, Mumbai – 400013, Maharashtra, India to Office No.5 and 6, Hall Mark, Near Vasant Oscar, LBS Marg, Mulund – West, Mumbai – 400080, Maharashtra, India w.e.f 30.04.2007 the registered office address again changed from Office No.5 and 6, Hall Mark, Near Vasant Oscar, LBS Marg, Mulund – West, Mumbai – 400080, Maharashtra, India to Present address w.e.f  26.11.2007

 

PERFORMANCE

 

The company’s Turnover for the year has grown over previous year to Rs. 1376.400 millions, from manufacturing activities. On the filp side, the prices of the major raw material, partially natural rubber and petroleum based inputs have gone up substantially, During the year Inspite of this due to the company sustained cost reduction measure, The company was able to muster a higher profit before tax at Rs. 15.836 millions as against Rs. 14.299 millions in the previous year.  

 

CONTINGENT LIABILITY

                                                                                                                                              (Rs. in Millions)

Particular

31.03.2010

31.03.2009

1. Outstanding Letter of Credit

25.007

4.127

2. Guarantee given by bank to pollution control board

0.100

0.100

3. Corporate Guarantee

370.000

370.000

4. Regional Provident Fund Commissioner, Thane 

3.544

NIL

5. Sales Tax Demands under appeal or otherwise disputed

 

 

a) Commercial Taxes officer, Chennai

0.200

NIL

b) Commercial Taxes officer , Bangalore

0.093

NIL

c) JCST (Appeals) Thane

0.599

NIL

d) Commercial Taxes officer , Ernakulam (Kerala)

0.225

NIL

e) Additional commissioner of Sales Tax (VAT) Mumbai

1.909

1.909

f) Joint Commissioner of Sales Tax Investigation (VAT) (B) Division, Mumbai

109.954

109.954

Claims not acknowledge as debts – SBI Global Factors Limited

8.107

NIL

 

 

FIXED ASSETS

 

  • Land Freehold
  • Building
  • Plant and Machinery
  • Moulds
  • Computer
  • Vehicles
  • Furniture and Fixtures
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.