MIRA INFORM REPORT

 

 

Report Date :

07.11.2011

 

IDENTIFICATION DETAILS

 

Name :

MPL HOME LTD.

 

 

Registered Office :

1 Old Parkbury Lane Colney St St Albans, AL2 2EB

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

10.01.1946

 

 

Com. Reg. No.:

00402965

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Wholesale of textiles

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

Top of Form

Bottom of Form

Mpl Home Ltd.

                                                                                                                                                 

 

1 Old Parkbury Lane

 

Colney St

St Albans, AL2 2EB

United Kingdom

Map

 

Tel:

01923 289289

Fax:

01923 289200

 

Suggest Company URL

 

Employees:

30

Company Type:

Private Subsidiary

Corporate Family:

2 Companies

Ultimate Parent:

Senza Group Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

10-Jan-1946

Auditor:

Uhy Hacker Young

Financials in:

USD (mil)

 

 

Fiscal Year End:

31-Dec-2010

Reporting Currency:

British Pound Sterling

Annual Sales:

21.3  1

Net Income:

0.0

Total Assets:

8.9

                                      

Business Description       

 

Maurice Phillips & Co. Ltd. is a retail services business that provides various aspects of supply chain management incorporating design, sourcing, quality control, importing, warehousing and category management. The company operates through distribution centres and additional sales and production offices in France, Belgium, Turkey, India and China. Maurice Phillips supplies home textiles and home accessory products to some of the leading multiple retailers and speciality store groups. The products offered by the company include bedding: printed, embroidered, jacquard, plain dye sheets; and kitchen: oven gloves, tea towels and kitchen coordinates. It also offers towels, curtains, soft furnishings, trays, placemats, coasters and bins.

          

Industry                                                                                                                               

 

Industry

Apparel and Accessories

ANZSIC 2006:

3711 - Textile Product Wholesaling

NACE 2002:

5141 - Wholesale of textiles

NAICS 2002:

424310 - Piece Goods, Notions, and Other Dry Goods Merchant Wholesalers

UK SIC 2003:

5141 - Wholesale of textiles

US SIC 1987:

5131 - Piece Goods, Notions, and Other Dry Good

                      

Key Executives           

   

 

Name

Title

Ian Jonathan Phillips

Managing Director

Steven Molloy

Finance Director

Paul Jeremy Rosen

Finance Director

Paul Weeks

Secretary

Paul Martin

Director

 

   Financial Summary

    

 

FYE: 31-Dec-2010

USD (mil)

Key Figures

 

Current Assets

8.66

Fixed Assets

0.24

Total Liabilities

6.36

Net Worth

2.52

 

Key Ratios

 

Current Ratio

1.36

Acid Test

1.08

Debt Gearing

0.88

 

 

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6475734
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6387123


Corporate Overview

 

Location
1 Old Parkbury Lane
Colney St
St Albans, AL2 2EB
Hertfordshire County
United Kingdom

 

Tel:

01923 289289

Fax:

01923 289200

 

Suggest Company URL

Sales GBP(mil):

13.8

Assets GBP(mil):

5.7

Employees:

30

Fiscal Year End:

31-Dec-2010

 

Industry:

Apparel and Accessories

Registered Address:
1 Old Parkbury Lane
Colney St
St Albans
St Albans, AL2 2EB
United Kingdom

 

Incorporation Date:

10-Jan-1946

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

00402965

 

Managing Director:

Ian Jonathan Phillips

Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Key Corporate Relationships

Industry Codes

 

ANZSIC 2006 Codes:

3494

-

Other Electrical and Electronic Goods Wholesaling

3711

-

Textile Product Wholesaling

3739

-

Other Goods Wholesaling Not Elsewhere Classified

 

NACE 2002 Codes:

5147

-

Wholesale of other household goods

5141

-

Wholesale of textiles

5143

-

Wholesale of electrical household appliances and radio and television goods

 

NAICS 2002 Codes:

4236

-

Electrical and Electronic Goods Merchant Wholesalers

424310

-

Piece Goods, Notions, and Other Dry Goods Merchant Wholesalers

4232

-

Furniture and Home Furnishing Merchant Wholesalers

 

US SIC 1987:

5099

-

Durable Goods, Not Elsewhere Classified

5064

-

Electrical Appliances, Television and Radio Sets

5131

-

Piece Goods, Notions, and Other Dry Good

 

UK SIC 2003:

5147

-

Wholesale of other household goods

5141

-

Wholesale of textiles

5143

-

Wholesale of electrical household appliances and radio and television goods

 

 

Business Description

Maurice Phillips & Co. Ltd. is a retail services business that provides various aspects of supply chain management incorporating design, sourcing, quality control, importing, warehousing and category management. The company operates through distribution centres and additional sales and production offices in France, Belgium, Turkey, India and China. Maurice Phillips supplies home textiles and home accessory products to some of the leading multiple retailers and speciality store groups. The products offered by the company include bedding: printed, embroidered, jacquard, plain dye sheets; and kitchen: oven gloves, tea towels and kitchen coordinates. It also offers towels, curtains, soft furnishings, trays, placemats, coasters and bins.

 

 

More Business Descriptions

Textile Merchants

 

 

 

 

 

 

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Revenue:

13.8

Net Income:

0.0

Assets:

5.7

Current Assets:

5.5

 

Fixed Assets:

0.2

 

Long Term Debt:

0.0

 

Total Liabilities:

4.1

 

Issued Capital:

0.4

 

Working Capital:

1.5

 

Net Worth:

1.6

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

-17.7%

NA

37.9%

 

 

Key Corporate Relationships

Auditor:

Uhy Hacker Young

Bank:

Hsbc Bank PLC

 

Auditor:

Uhy Hacker Young

 

Auditor History

Uhy Hacker Young

31-Dec-2010

Uhy Hacker Young

31-Dec-2009

Uhy Hacker Young

31-Dec-2008

Uhy Hacker Young LLP

31-Dec-2007

Uhy Hacker Young LLP

31-Dec-2006

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

12-31-2010

 

 

 

 

 

 

 

Corporate Structure News

 

Mpl Home Ltd.
Total Corporate Family Members: 2

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Senza Group Ltd.

Parent

London

United Kingdom

Business Services

21.3

30

Mpl Home Ltd.

Subsidiary

St Albans

United Kingdom

Apparel and Accessories

21.3

30

 


 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Paul Martin

 

Director

Director/Board Member

Marian Phillips

 

Director

Director/Board Member

Francis Pritchard

 

Director

Director/Board Member

 

Executives

 

Name

Title

Function

Ian Jonathan Phillips

 

Managing Director

Managing Director

Paul Weeks

 

Secretary

Company Secretary

Steven Molloy

 

Finance Director

Finance Executive

Paul Jeremy Rosen

 

Finance Director

Finance Executive

 

 

Directors and Shareholders Report

 

Main Office Address:
1 Old Parkbury Lane
St Albans
United Kingdom AL2 2EB

Tel: 01923 289289
Fax: 01923 289200

Annual Return Date: 27 May 2011
Total Issued Capital (GBP 000): 400

 

Individual Directors

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Francis
Pritchard

Current

18 Sep 1973

1 Old Parkbury Lane, Colney Street,
St. Albans, Hertfordshire AL2 2EB

01 Mar 2008

NA

Current:1
Previous:0
Disqualifications:0

 

Paul
Rosen

Current

09 Feb 1964

7 Broadfield Way,
Watford, Hertfordshire WD25 8DZ

19 Dec 2008

NA

Current:2
Previous:1
Disqualifications:0

 

Paul
Martin

Current

17 Nov 1956

1 Old Parkbury Lane, Colney Street,
St. Albans, Hertfordshire AL2 2EB

03 Jun 2011

NA

Current:1
Previous:0
Disqualifications:0

 

Ian Jonathan
Phillips

Current

14 Mar 1959

89 Hampstead Way,
London , London NW11 7LG

06 Apr 1992

NA

Current:8
Previous:0
Disqualifications:0

 

Steven
Molloy

Previous

20 Jan 1964

327 Brantingham Road,
Manchester, Greater Manchester M21 0GU

28 Apr 2005

31 Mar 2011

Current:0
Previous:10
Disqualifications:0

 

Montague Gerald
Rubin

Previous

22 May 1932

83 Whitecroft Way, Park Langley,
Beckenham, Kent BR3 3AW

06 Apr 1992

22 May 1997

Current:0
Previous:2
Disqualifications:0

 

Gerald
Grant

Previous

26 Aug 1945

110 Cranley Drive,
Ilford, Essex IG2 6AJ

06 Apr 1992

02 Jan 2002

Current:0
Previous:1
Disqualifications:0

 

Graham Roy
Gunner

Previous

03 Jan 1947

1 Grays Walk,
Chesham, Buckinghamshire HP5 2EQ

06 Apr 1992

02 Jan 2002

Current:0
Previous:1
Disqualifications:0

 

William Anthony
Dixon

Previous

13 May 1938

4 Elmstead Gardens, West Wittering,
Chichester, West Sussex PO20 8NG

11 Feb 1994

31 Oct 1997

Current:0
Previous:1
Disqualifications:0

 

Brian Thomas
Hendon

Previous

21 Mar 1950

Quadrant House Floor 6 4 Thomas More Square,
London , London E1W 1YW

01 Apr 1998

19 Dec 2008

Current:8
Previous:6
Disqualifications:0

 

Marian
Phillips

Previous

NA

The Old School House 7 Sandy Road,
London , London NW3 7EY

06 Apr 1992

19 Dec 2008

Current:0
Previous:1
Disqualifications:0

 

Suzanne Leila
Ralton

Previous

07 Jul 1954

24 Edgeworth Crescent, Hendon,
London , London NW4 4HG

06 Apr 1992

06 Nov 1997

Current:2
Previous:2
Disqualifications:0

 

Richard David
Mcdougal

Previous

20 Mar 1957

25 Hall Park Gate,
Berkhamsted, Hertfordshire HP4 2NL

NA

06 Apr 1997

Current:2
Previous:5
Disqualifications:0

 

Paul Jeremy
Rosen

Previous

09 Feb 1964

41 Saint James Lane,
Muswell Hill, London N10 3DA

06 Apr 1997

31 Dec 2004

Current:0
Previous:8
Disqualifications:0

 

Malcolm Bryan
Phillips

Previous

01 Feb 1932

The Old School House 7 Sandy Road,
London , London NW3 7EY

06 Apr 1992

19 Dec 2008

Current:2
Previous:4
Disqualifications:0

 

Simon John
Tyson

Previous

14 Oct 1968

94 Forest Hill,
Buckhurst Hill, Essex IG9 5AB

02 Jan 2002

31 Jul 2009

Current:1
Previous:1
Disqualifications:0

 

Mark Edward
Jordan

Previous

29 Mar 1967

174 Dawlish Drive,
Ilford, Essex IG3 9EQ

02 Jan 2002

18 Aug 2003

Current:0
Previous:3
Disqualifications:0

 

Christopher John
Meehan

Previous

17 Mar 1962

1 Quail Ridge, Ford,
Shrewsbury, Shropshire SY5 9LF

02 Jan 2002

11 Nov 2005

Current:0
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors

 

There are no corporate directors for this company.

 

 

Individual Secretaries

 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Paul
Weeks

Current

NA

1 Old Parkbury Lane, Colney Street,
St. Albans, Hertfordshire AL2 2EB

01 Jul 2011

NA

Current:1
Previous:0
Disqualifications:0

 

Steven
Molloy

Previous

20 Jan 1964

327 Brantingham Road,
Manchester, Greater Manchester M21 0GU

01 Apr 2003

31 Mar 2011

Current:0
Previous:10
Disqualifications:0

 

Stephen William
Mussett

Previous

NA

1 Old Parkbury Lane, Colney Street,
St. Albans, Hertfordshire AL2 2EB

31 Mar 2011

01 Jul 2011

Current:0
Previous:1
Disqualifications:0

 

Paul Jeremy
Rosen

Previous

09 Feb 1964

41 Saint James Lane,
Muswell Hill, London N10 3DA

06 Apr 1997

01 Apr 2003

Current:0
Previous:8
Disqualifications:0

 

Richard David
Mcdougal

Previous

20 Mar 1957

25 Hall Park Gate,
Berkhamsted, Hertfordshire HP4 2NL

NA

06 Apr 1997

Current:2
Previous:5
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

There are no corporate secretaries for this company.

 

 

Individual Shareholders

 

There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders

 

Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Senza Group Limited

06701937

400000 Ordinary GBP 1.00

Ordinary

400,000

1.00

400,000.00

100.00

 

 

 

Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.647573

0.641508

0.545576

0.499878

0.543438

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

20.7

24.7

-

-

-

Turnover (Exports)

0.7

1.4

-

-

-

Total Turnover

21.3

26.1

43.1

51.2

46.9

Cost of Sales

14.9

20.4

33.8

39.3

36.2

Gross Profit

6.4

5.7

9.3

11.9

10.7

Depreciation

0.1

0.1

0.2

0.1

0.1

Other Expenses

6.6

6.0

10.5

11.6

9.9

Other Income

0.2

0.1

0.6

0.4

0.2

Interest Paid

0.0

0.0

0.3

0.3

0.2

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

-

Profit Before Taxes

0.1

-0.2

-0.9

0.5

0.9

Tax Payable / Credit

0.0

0.0

-0.1

0.1

0.2

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

2.3

0.0

0.0

Profit After Taxes

0.0

-0.2

-3.2

0.3

0.6

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.1

0.1

Non Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

30

28

36

37

33

Wages

2.0

1.8

2.2

2.3

1.7

Social Security Costs

0.2

0.2

0.2

0.3

0.2

Pensions

0.0

0.0

0.0

0.0

0.0

Other Pension Costs

0.0

0.1

0.1

0.1

0.1

Employees Remuneration

2.2

2.0

2.5

2.7

2.0

Directors Emoluments

0.8

0.7

0.5

0.4

0.3

Other Costs

0.0

0.0

0.0

0.0

0.0

Directors Remuneration

0.8

0.7

0.5

0.5

0.3

Highest Paid Director

0.4

0.3

0.2

0.3

-

 

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.638712

0.619253

0.695531

0.502361

0.510947

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.0

0.0

0.0

0.0

Fixtures & Fittings

0.0

0.1

0.1

0.1

0.2

Plant & Vehicles

0.2

0.2

0.2

0.2

0.2

Total Tangible Fixed Assets

0.2

0.3

0.3

0.3

0.4

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.2

0.3

0.3

0.3

0.4

Stocks

1.8

0.9

3.2

6.3

5.4

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

1.8

0.9

3.2

6.3

5.4

Trade Debtors

5.5

5.6

6.4

7.9

8.3

Inter-Company Debtors

0.5

0.2

0.0

2.4

0.3

Other Debtors

0.5

0.3

0.2

0.5

0.2

Total Debtors

6.5

6.1

6.6

10.8

8.8

Cash and Equivalents

0.4

1.1

0.6

0.9

0.5

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

8.7

8.1

10.3

18.0

14.7

Total Assets

8.9

8.4

10.7

18.3

15.1

Trade Creditors

1.5

1.4

1.6

2.2

0.7

Bank Overdraft

3.1

3.0

4.8

6.0

4.7

Inter-Company Creditors

0.0

0.2

0.3

1.0

0.7

Director Loans (Current Liability)

-

0.0

-

-

-

Hire Purchase (Current Liability)

0.0

0.0

-

-

-

Finance Lease (Current Liability)

0.0

0.0

-

-

-

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

-

-

-

Total Short Term Loans

0.0

0.0

-

-

-

Accruals/Deferred Income (Current Liability)

1.1

0.9

0.9

1.1

0.9

Social Security/VAT

0.4

0.3

0.3

0.7

1.1

Corporation Tax

-

0.0

0.0

0.1

0.2

Dividends (Current Liability)

-

0.0

-

-

-

Other Current Liabilities

0.2

0.0

0.3

0.4

0.4

Total Current Liabilities

6.4

5.8

8.2

11.5

8.7

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.6

0.6

0.6

0.8

0.8

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

1.7

1.7

1.7

5.8

5.4

Other Reserves

0.2

0.2

0.1

0.2

0.2

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

2.5

2.5

2.4

6.8

6.4

Net Worth

2.5

2.5

2.4

6.8

6.4

 

 

 

Annual Cash Flows

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.647573

0.641508

0.545576

0.499878

0.543438

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

-1.0

2.8

2.2

-0.3

-2.1

Net Cash Flow from ROI and Servicing of Finance

0.0

0.0

-0.3

-0.3

-0.2

Taxation

0.0

0.1

-0.1

-0.1

-0.1

Capital Expenditures

-0.1

0.0

-0.3

-0.1

-0.1

Acquisitions and Disposals

0.0

0.0

0.0

0.0

0.0

Paid Up Equity

0.0

0.0

-2.3

0.0

0.0

Management of Liquid Resources

0.0

0.0

0.0

0.0

0.0

Net Cash Flow From Financing

0.4

-3.4

1.2

0.9

2.3

Increase in Cash

-0.7

-0.6

0.4

0.0

-0.3

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.638712

0.619253

0.695531

0.502361

0.510947

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.36

1.39

1.26

1.57

1.69

Liquidity Ratio

1.08

1.23

0.87

1.02

1.07

Stock Turnover

12.06

29.54

10.58

8.10

9.20

Credit Period (Days)

93.02

75.55

68.90

56.93

60.77

Working Capital by Sales

10.62%

8.42%

6.31%

12.75%

12.03%

Trade Credit by Debtors

0.26

0.25

0.25

0.28

0.08

Return on Capital

2.24%

-7.89%

-28.73%

6.72%

14.15%

Return on Assets

0.64%

-2.42%

-6.59%

2.51%

5.99%

Profit Margin

0.26%

-0.75%

-2.08%

0.90%

1.81%

Return on Shareholders Funds

2.26%

-8.00%

-28.73%

6.72%

14.15%

Borrowing Ratio

125.79%

127.52%

208.17%

101.31%

84.34%

Equity Gearing

28.27%

30.24%

22.94%

37.33%

42.30%

Debt Gearing

0.88%

1.39%

-

-

-

Interest Coverage

1.24

-4.11

-3.34

1.47

4.27

Sales by Tangible Assets

88.32

89.70

107.27

151.51

127.92

Average Remuneration per Employee

0.1

0.1

0.1

0.1

0.1

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.7

1.0

0.9

1.4

1.5

Capital Employed per Employee

0.1

0.1

0.1

0.2

0.2

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

0.3

0.3

0.3

0.5

0.5

Employee Remuneration by Sales

10.40%

7.81%

5.74%

5.30%

4.25%

Creditor Days (Cost of Sales Based)

35.27

24.65

22.08

20.88

6.23

Creditor Days (Sales Based)

24.61

19.25

17.31

16.02

4.80

 

 

 

Bottom of Form

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.