![]()
|
Report Date : |
07.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
MPL HOME LTD. |
|
|
|
|
Registered Office : |
1 Old Parkbury Lane Colney St St Albans, AL2 2EB |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
10.01.1946 |
|
|
|
|
Com. Reg. No.: |
00402965 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Wholesale of textiles |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Mpl Home Ltd.
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
Maurice Phillips & Co. Ltd. is a retail services business that provides
various aspects of supply chain management incorporating design, sourcing,
quality control, importing, warehousing and category management. The company
operates through distribution centres and additional sales and production
offices in France, Belgium, Turkey, India and China. Maurice Phillips
supplies home textiles and home accessory products to some of the leading
multiple retailers and speciality store groups. The products offered by the
company include bedding: printed, embroidered, jacquard, plain dye sheets;
and kitchen: oven gloves, tea towels and kitchen coordinates. It also offers
towels, curtains, soft furnishings, trays, placemats, coasters and bins. |
Industry
|
Industry |
Apparel and Accessories |
|
ANZSIC 2006: |
3711 - Textile Product Wholesaling |
|
NACE 2002: |
5141 - Wholesale of textiles |
|
NAICS 2002: |
424310 - Piece Goods, Notions, and Other
Dry Goods Merchant Wholesalers |
|
UK SIC 2003: |
5141 - Wholesale of textiles |
|
US SIC 1987: |
5131 - Piece Goods, Notions, and Other Dry
Good |
Key Executives
|
Financial
Summary
|
|
|
|||||||||||||||||||||||
1 - Profit &
Loss Item Exchange Rate: USD 1 = GBP 0.6475734
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6387123
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mpl Home Ltd. |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
London |
United Kingdom |
Business Services |
21.3 |
30 |
|
|
Subsidiary |
St Albans |
United Kingdom |
Apparel and Accessories |
21.3 |
30 |
Executives Report
|
|
Main Office Address: |
Tel: 01923 289289 |
Annual Return Date: 27 May 2011 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
18 Sep 1973 |
1 Old Parkbury Lane, Colney Street, |
01 Mar 2008 |
NA |
Current:1 |
|
|
|
Current |
09 Feb 1964 |
7 Broadfield Way, |
19 Dec 2008 |
NA |
Current:2 |
|
|
|
Current |
17 Nov 1956 |
1 Old Parkbury Lane, Colney Street, |
03 Jun 2011 |
NA |
Current:1 |
|
|
|
Current |
14 Mar 1959 |
89 Hampstead Way, |
06 Apr 1992 |
NA |
Current:8 |
|
|
|
Previous |
20 Jan 1964 |
327 Brantingham Road, |
28 Apr 2005 |
31 Mar 2011 |
Current:0 |
|
|
|
Previous |
22 May 1932 |
83 Whitecroft Way, Park Langley, |
06 Apr 1992 |
22 May 1997 |
Current:0 |
|
|
|
Previous |
26 Aug 1945 |
110 Cranley Drive, |
06 Apr 1992 |
02 Jan 2002 |
Current:0 |
|
|
|
Previous |
03 Jan 1947 |
1 Grays Walk, |
06 Apr 1992 |
02 Jan 2002 |
Current:0 |
|
|
|
Previous |
13 May 1938 |
4 Elmstead Gardens, West Wittering, |
11 Feb 1994 |
31 Oct 1997 |
Current:0 |
|
|
|
Previous |
21 Mar 1950 |
Quadrant House Floor 6 4 Thomas More Square, |
01 Apr 1998 |
19 Dec 2008 |
Current:8 |
|
|
|
Previous |
NA |
The Old School House 7 Sandy Road, |
06 Apr 1992 |
19 Dec 2008 |
Current:0 |
|
|
|
Previous |
07 Jul 1954 |
24 Edgeworth Crescent, Hendon, |
06 Apr 1992 |
06 Nov 1997 |
Current:2 |
|
|
|
Previous |
20 Mar 1957 |
25 Hall Park Gate, |
NA |
06 Apr 1997 |
Current:2 |
|
|
|
Previous |
09 Feb 1964 |
41 Saint James Lane, |
06 Apr 1997 |
31 Dec 2004 |
Current:0 |
|
|
|
Previous |
01 Feb 1932 |
The Old School House 7 Sandy Road, |
06 Apr 1992 |
19 Dec 2008 |
Current:2 |
|
|
|
Previous |
14 Oct 1968 |
94 Forest Hill, |
02 Jan 2002 |
31 Jul 2009 |
Current:1 |
|
|
|
Previous |
29 Mar 1967 |
174 Dawlish Drive, |
02 Jan 2002 |
18 Aug 2003 |
Current:0 |
|
|
|
Previous |
17 Mar 1962 |
1 Quail Ridge, Ford, |
02 Jan 2002 |
11 Nov 2005 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
NA |
1 Old Parkbury Lane, Colney Street, |
01 Jul 2011 |
NA |
Current:1 |
|
|
|
Previous |
20 Jan 1964 |
327 Brantingham Road, |
01 Apr 2003 |
31 Mar 2011 |
Current:0 |
|
|
|
Previous |
NA |
1 Old Parkbury Lane, Colney Street, |
31 Mar 2011 |
01 Jul 2011 |
Current:0 |
|
|
|
Previous |
09 Feb 1964 |
41 Saint James Lane, |
06 Apr 1997 |
01 Apr 2003 |
Current:0 |
|
|
|
Previous |
20 Mar 1957 |
25 Hall Park Gate, |
NA |
06 Apr 1997 |
Current:2 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
There are no individual shareholders for this company. |
||||||
|
|
||||||
|
|
||||||
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|||||||
|
|
|||||||
|
Company Name |
Registration Number |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
06701937 |
400000 Ordinary GBP 1.00 |
Ordinary |
400,000 |
1.00 |
400,000.00 |
100.00 |
|
|
|
|||||||
|
Financials in: USD (mil) |
|
|
Except for share items (millions) and per
share items (actual units) |
|
|
|
|
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.647573 |
0.641508 |
0.545576 |
0.499878 |
0.543438 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
20.7 |
24.7 |
- |
- |
- |
|
Turnover (Exports) |
0.7 |
1.4 |
- |
- |
- |
|
Total Turnover |
21.3 |
26.1 |
43.1 |
51.2 |
46.9 |
|
Cost of Sales |
14.9 |
20.4 |
33.8 |
39.3 |
36.2 |
|
Gross Profit |
6.4 |
5.7 |
9.3 |
11.9 |
10.7 |
|
Depreciation |
0.1 |
0.1 |
0.2 |
0.1 |
0.1 |
|
Other Expenses |
6.6 |
6.0 |
10.5 |
11.6 |
9.9 |
|
Other Income |
0.2 |
0.1 |
0.6 |
0.4 |
0.2 |
|
Interest Paid |
0.0 |
0.0 |
0.3 |
0.3 |
0.2 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
- |
|
Profit Before Taxes |
0.1 |
-0.2 |
-0.9 |
0.5 |
0.9 |
|
Tax Payable / Credit |
0.0 |
0.0 |
-0.1 |
0.1 |
0.2 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.0 |
0.0 |
2.3 |
0.0 |
0.0 |
|
Profit After Taxes |
0.0 |
-0.2 |
-3.2 |
0.3 |
0.6 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
|
Non Audit Fees |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Number of Employees |
30 |
28 |
36 |
37 |
33 |
|
Wages |
2.0 |
1.8 |
2.2 |
2.3 |
1.7 |
|
Social Security Costs |
0.2 |
0.2 |
0.2 |
0.3 |
0.2 |
|
Pensions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Pension Costs |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Employees Remuneration |
2.2 |
2.0 |
2.5 |
2.7 |
2.0 |
|
Directors Emoluments |
0.8 |
0.7 |
0.5 |
0.4 |
0.3 |
|
Other Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Directors Remuneration |
0.8 |
0.7 |
0.5 |
0.5 |
0.3 |
|
Highest Paid Director |
0.4 |
0.3 |
0.2 |
0.3 |
- |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.638712 |
0.619253 |
0.695531 |
0.502361 |
0.510947 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Fixtures & Fittings |
0.0 |
0.1 |
0.1 |
0.1 |
0.2 |
|
Plant & Vehicles |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
|
Total Tangible Fixed Assets |
0.2 |
0.3 |
0.3 |
0.3 |
0.4 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.2 |
0.3 |
0.3 |
0.3 |
0.4 |
|
Stocks |
1.8 |
0.9 |
3.2 |
6.3 |
5.4 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
1.8 |
0.9 |
3.2 |
6.3 |
5.4 |
|
Trade Debtors |
5.5 |
5.6 |
6.4 |
7.9 |
8.3 |
|
Inter-Company Debtors |
0.5 |
0.2 |
0.0 |
2.4 |
0.3 |
|
Other Debtors |
0.5 |
0.3 |
0.2 |
0.5 |
0.2 |
|
Total Debtors |
6.5 |
6.1 |
6.6 |
10.8 |
8.8 |
|
Cash and Equivalents |
0.4 |
1.1 |
0.6 |
0.9 |
0.5 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
8.7 |
8.1 |
10.3 |
18.0 |
14.7 |
|
Total Assets |
8.9 |
8.4 |
10.7 |
18.3 |
15.1 |
|
Trade Creditors |
1.5 |
1.4 |
1.6 |
2.2 |
0.7 |
|
Bank Overdraft |
3.1 |
3.0 |
4.8 |
6.0 |
4.7 |
|
Inter-Company Creditors |
0.0 |
0.2 |
0.3 |
1.0 |
0.7 |
|
Director Loans (Current Liability) |
- |
0.0 |
- |
- |
- |
|
Hire Purchase (Current Liability) |
0.0 |
0.0 |
- |
- |
- |
|
Finance Lease (Current Liability) |
0.0 |
0.0 |
- |
- |
- |
|
Total Finance Lease/Hire Purchase (Current Liability) |
0.0 |
0.0 |
- |
- |
- |
|
Total Short Term Loans |
0.0 |
0.0 |
- |
- |
- |
|
Accruals/Deferred Income (Current Liability) |
1.1 |
0.9 |
0.9 |
1.1 |
0.9 |
|
Social Security/VAT |
0.4 |
0.3 |
0.3 |
0.7 |
1.1 |
|
Corporation Tax |
- |
0.0 |
0.0 |
0.1 |
0.2 |
|
Dividends (Current Liability) |
- |
0.0 |
- |
- |
- |
|
Other Current Liabilities |
0.2 |
0.0 |
0.3 |
0.4 |
0.4 |
|
Total Current Liabilities |
6.4 |
5.8 |
8.2 |
11.5 |
8.7 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
0.6 |
0.6 |
0.6 |
0.8 |
0.8 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
1.7 |
1.7 |
1.7 |
5.8 |
5.4 |
|
Other Reserves |
0.2 |
0.2 |
0.1 |
0.2 |
0.2 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
2.5 |
2.5 |
2.4 |
6.8 |
6.4 |
|
Net Worth |
2.5 |
2.5 |
2.4 |
6.8 |
6.4 |
|
|
|
Annual Cash
Flows |
|
Financials in:
USD (mil) |
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period
Average) |
0.647573 |
0.641508 |
0.545576 |
0.499878 |
0.543438 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
-1.0 |
2.8 |
2.2 |
-0.3 |
-2.1 |
|
Net Cash Flow from ROI and Servicing of Finance |
0.0 |
0.0 |
-0.3 |
-0.3 |
-0.2 |
|
Taxation |
0.0 |
0.1 |
-0.1 |
-0.1 |
-0.1 |
|
Capital Expenditures |
-0.1 |
0.0 |
-0.3 |
-0.1 |
-0.1 |
|
Acquisitions and Disposals |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Paid Up Equity |
0.0 |
0.0 |
-2.3 |
0.0 |
0.0 |
|
Management of Liquid Resources |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Net Cash Flow From Financing |
0.4 |
-3.4 |
1.2 |
0.9 |
2.3 |
|
Increase in Cash |
-0.7 |
-0.6 |
0.4 |
0.0 |
-0.3 |
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2010 |
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
31-Dec-2006 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.638712 |
0.619253 |
0.695531 |
0.502361 |
0.510947 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
1.36 |
1.39 |
1.26 |
1.57 |
1.69 |
|
Liquidity Ratio |
1.08 |
1.23 |
0.87 |
1.02 |
1.07 |
|
Stock Turnover |
12.06 |
29.54 |
10.58 |
8.10 |
9.20 |
|
Credit Period (Days) |
93.02 |
75.55 |
68.90 |
56.93 |
60.77 |
|
Working Capital by Sales |
10.62% |
8.42% |
6.31% |
12.75% |
12.03% |
|
Trade Credit by Debtors |
0.26 |
0.25 |
0.25 |
0.28 |
0.08 |
|
Return on Capital |
2.24% |
-7.89% |
-28.73% |
6.72% |
14.15% |
|
Return on Assets |
0.64% |
-2.42% |
-6.59% |
2.51% |
5.99% |
|
Profit Margin |
0.26% |
-0.75% |
-2.08% |
0.90% |
1.81% |
|
Return on Shareholders Funds |
2.26% |
-8.00% |
-28.73% |
6.72% |
14.15% |
|
Borrowing Ratio |
125.79% |
127.52% |
208.17% |
101.31% |
84.34% |
|
Equity Gearing |
28.27% |
30.24% |
22.94% |
37.33% |
42.30% |
|
Debt Gearing |
0.88% |
1.39% |
- |
- |
- |
|
Interest Coverage |
1.24 |
-4.11 |
-3.34 |
1.47 |
4.27 |
|
Sales by Tangible Assets |
88.32 |
89.70 |
107.27 |
151.51 |
127.92 |
|
Average Remuneration per Employee |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.7 |
1.0 |
0.9 |
1.4 |
1.5 |
|
Capital Employed per Employee |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.3 |
0.3 |
0.3 |
0.5 |
0.5 |
|
Employee Remuneration by Sales |
10.40% |
7.81% |
5.74% |
5.30% |
4.25% |
|
Creditor Days (Cost of Sales Based) |
35.27 |
24.65 |
22.08 |
20.88 |
6.23 |
|
Creditor Days (Sales Based) |
24.61 |
19.25 |
17.31 |
16.02 |
4.80 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.08 |
|
|
1 |
Rs.78.65 |
|
Euro |
1 |
Rs.67.79 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.