![]()
|
Report Date : |
07.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
OSWAL EXTRUSION LIMITED |
|
|
|
|
Registered Office : |
H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus
Stop, Usmanpura, Ahmedabad – 380 013, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
31.12.2004 |
|
|
|
|
Com. Reg. No.: |
04-45239 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.8.782 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U25200GJ2004PLC045239 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
AHMO00467F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer
of Woven Products. |
|
|
|
|
No. of Employees : |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 950000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Ms. Munmun |
|
Designation : |
Company Secretary |
|
Date : |
05.11.2011 |
LOCATIONS
|
Registered Office : |
H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus
Stop, Usmanpura, Ahmedabad – 380 013, Gujarat, India |
|
Tel. No.: |
91-79-27550764 / 27561000 |
|
Mobile No.: |
91-9825912345 (Mr. Siddhart S. Parekh) |
|
Fax No.: |
91-79-27551764 |
|
E-Mail : |
|
|
Website : |
|
|
Area: |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 1: |
Plot No. 73/74/75, A and 82-A, Sector 2, Kandal Special Economic Mic
Zone, Sector 2, Gabdhidham, Kutch – 370 230, Gujarat, India |
|
Tel. No.: |
91-2836-236872 / 253289 |
|
Fax No.: |
91-2836-236872 / 253433 |
|
Area: |
10000 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Factory 2 : |
Plot No: 828, Ambica Industrial Estate, Near |
|
|
|
|
Factory 3: |
Survey No. 317, Nani Chiraj – 370 140, Kutch, |
|
|
|
|
Factory 4 : |
Survey No. 1551, Village Rajpur, Kadi - 38, |
DIRECTORS
As on 18.09.2010
|
Name : |
Mr. Chetan Shantilal Parekh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 183, Sector - 4, Gandhidham – 370 201, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.01.1982 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00159465 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ranjan Karunakar Samantaray |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 119, Ward No. 10/B/C, Vidyanagar, Opposite, IFFCO Udaynagar
Colony, Gandhidham – 370 201, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.06.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01684974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Siddharth Shantilal Parekh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-183, Sector - 4, Gandhidham - 370 201, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.06.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01688066 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Parvesh Chander Chamanlal Suri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-3, Navroj Apartments, Dafnala Shahibaug, Ahmedabad – 380 004, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.12.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.01.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01861687 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Munmun |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 18.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Plastene India Limited, |
|
10000 |
|
Plastene India Limited, |
|
58174 |
|
Plastene India Limited, |
|
160000 |
|
Plastene India Limited, |
|
50000 |
|
Plastene India Limited, |
|
80000 |
|
Plastene India Limited, |
|
10000 |
|
Plastene India Limited, |
|
10000 |
|
Plastene India Limited, |
|
500000 |
|
Total |
|
878174 |
List of Allotment (As on 23.09.2010)
|
Names of Equity Allottees |
|
No. of Shares |
|
Plastene India Limited, |
|
400000 |
|
Total |
|
400000 |
As on 18.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of Woven Products. |
||||||
|
|
|
||||||
|
Products : |
Tents and Tarpaulins
|
PRODUCTION STATUS (As on 31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
PP Woven Bags / Jumbo Bags |
M.T. |
No licence is
required for plastic woven and jumbo Bags
|
9000 |
3217 |
|
Sulzer Fabrics |
M.T. |
3600 |
133 |
|
|
Garbage Bags |
M.T. |
1500 |
-- |
|
|
HDPE Tarpaulin |
M.T. |
3600 |
000 |
|
|
Total |
|
17700 |
3350 |
GENERAL INFORMATION
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
The Royal Bank of Viva Complex, ·
State Bank of Gandhidham Branch, Plot No. 284, Ward
12/B, Gandhidham – 370 201, ·
State Bank of Saurashtra MID Corporation Branch, Sodiac Avenue,
Opposite Commissioner’s Bunglow, Law Garden, Ahmedabad – 380 006, Gujarat,
India ·
State Bank of Plot No. 273, Ward 12/B, Gandhidham
Branch, Gandhidham – 370 201, ·
ICICI Bank ·
HDFC Bank ·
Standard Chartered Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Jain P.C. and Associates Chartered Accountants |
|
Address : |
501, Diwan Chambers, Opposite Loha Bhavan, Old High Court Lane, Off Ashram
Road, Ahmedabad – 380 009, Gujarat, India |
|
Tel No.: |
91-79-40070445 |
|
Mobile No.: |
91-9377396573 |
|
Tele-Fax No.: |
91-79-27542102 |
|
E-Mail : |
|
|
Website : |
|
|
PAN No.: |
AAFFJ2841K |
|
|
|
|
|
|
|
Holding Company : |
Plastene India Limited (Extent of holding 100%) CIN No.:
U25209GJ1998PLC034861 Address : H B Jirawala House,
Opposite Panchshil Bus Stop, Ushmanpura, Ahmedabad - 380 013, Line of Business
:
Manufacturer of Flexible intermediate bulk container (FIBC) tarpaulin and
woven bags. |
|
|
|
|
Associates : |
·
Parekh Industries ·
Oswal Timber Industry ·
Oswal Lumbers Private Limited ·
Plasto Processors ·
Ankur Chemfood Limited ·
Siddharth Logistics ·
Parekh Polymers |
CAPITAL STRUCTURE
After 18.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1278174 |
Equity Shares |
Rs.10/- each |
Rs.12.782
Millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
878174 |
Equity Shares |
Rs.10/- each |
Rs.8.782
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
8.782 |
8.782 |
8.782 |
|
|
2] Share Application Money |
30.100 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
199.254 |
141.335 |
73.143 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
238.136 |
150.116 |
81.925 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
383.481 |
151.608 |
88.801 |
|
|
2] Unsecured Loans |
0.748 |
52.119 |
63.475 |
|
|
TOTAL BORROWING |
384.229 |
203.727 |
152.276 |
|
|
DEFERRED TAX LIABILITIES |
8.664 |
4.233 |
2.438 |
|
|
|
|
|
|
|
|
TOTAL |
631.029 |
358.076 |
236.639 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
160.090 |
90.913 |
35.242 |
|
|
Capital work-in-progress |
127.837 |
0.050 |
45.428 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
224.615
|
98.603
|
62.105 |
|
|
Sundry Debtors |
339.538
|
105.975
|
133.601 |
|
|
Cash & Bank Balances |
64.452
|
6.536
|
5.573 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
155.357
|
200.170
|
47.671 |
|
Total
Current Assets |
783.962
|
411.284
|
248.950 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
367.923 |
131.411 |
82.125 |
|
|
Other Current Liabilities |
64.688
|
7.589
|
10.122 |
|
|
Provisions |
8.598
|
5.207
|
0.807 |
|
Total
Current Liabilities |
441.209
|
144.207
|
93.054 |
|
|
Net Current Assets |
342.753
|
267.077
|
155.896 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.349 |
0.036 |
0.073 |
|
|
|
|
|
|
|
|
TOTAL |
631.029 |
358.076 |
236.639 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
1133.782 |
651.326 |
561.650 |
|
|
|
Other Income |
16.029 |
(4.994) |
2.016 |
|
|
|
TOTAL (A) |
1149.811 |
646.332 |
563.666 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw material consumed / Cost of goods sold |
975.480 |
467.783 |
417.504 |
|
|
|
Employees Emoluments |
24.539 |
24.662 |
14.535 |
|
|
|
Manufacturing expenses |
29.532 |
31.190 |
26.447 |
|
|
|
Administrative and selling expenses |
38.049 |
39.628 |
35.201 |
|
|
|
Preliminary expenditure written off |
0.123 |
0.036 |
0.036 |
|
|
|
Increase (Decrease) in stock |
(16.594) |
(15.753) |
14.231 |
|
|
|
TOTAL (B) |
1051.129 |
547.546 |
507.954 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
98.682 |
98.786 |
55.712 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
23.329 |
21.879 |
12.924 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.353 |
76.907 |
42.788 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.907 |
2.504 |
1.803 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
70.446 |
74.403 |
40.985 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
12.527 |
6.200 |
2.020 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H)
(I) |
57.919 |
68.203 |
38.965 |
|
|
|
|
|
|
|
|
|
Less |
INCOME TAX OF
EARLIER YEARS |
0.000 |
0.011 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
118.835 |
50.643 |
11.678 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
176.754 |
118.835 |
50.643 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
617.330 |
590.614 |
426.450 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw Materials |
105.887 |
0.000 |
0.000 |
|
|
|
Capital Goods |
77.658 |
0.000 |
0.000 |
|
|
|
Total |
183.545 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
65.95 |
77.66 |
44.37 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
5.04
|
10.55
|
6.91 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.21
|
11.42
|
7.30 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.46
|
14.82
|
14.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30
|
0.50
|
0.50 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.47
|
2.32
|
2.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.78
|
2.85
|
2.68 |
LOCAL AGENCY FURTHER INFORMATION
OPERATIONS
The year shows a
tremendous increase in the turnover of the Company including both domestic and
from exports of Rs.1149.811 millions as against Rs.651.326 millions reflecting a
growth of 77%. The domestic sales have increased from 35.262 millions to
Rs.445.109 millions in the year registering a incredible growth rate in the
total turnover. However, the Profit after tax has reduced from 68.203 millions
to Rs.57.919 millions. The Board considers the same and has taken actions for
accelerating growth as a whole.
FORM 8
|
This form is for |
Creation of charge |
|
Corporate identity number of the company |
U25200GJ2004PLC045239 |
|
Name of the company |
OSWAL EXTRUSION LIMITED |
|
Address of the registered office or of the principal place of business in |
H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus
Stop, Usmanpura, Ahmedabad – 380 013, Gujarat, India |
|
Type of charge |
·
Book debts ·
Movable property (not being pledge) ·
Others o
Stock in Trade |
|
Particular of charge holder |
The Royal Bank of Viva Complex, |
|
Nature of description of the instrument creating or modifying the
charge |
Deed of Hypothecation of Movable Assets Dated 21st Day of October 2011 |
|
Date of instrument Creating the charge |
21.10.2011 |
|
Amount secured by the charge |
Rs.100.000 millions |
|
Brief particulars of the principal terms an conditions and extent and
operation of the charge |
Rate of interest OD: At Bank's base rate + 2.5% per annum STL/FCNR(B) Loan/BD/LC: At Negotiated Terms Export Packing Credit (Inland and foreign)/Post Shipment Credit
(Inland and Foreign): As per RBI guidelines Terms of repayment OD: Repayable on demand STL/FCNR (B) LOAN/BD : Maximum 12 months Export Packing Credit (Inland and Foreign)/ Post Shipment Credit
(Inland and Foreign) : Maximum 180 Days LC: Maximum 180 Days Margin 10% cash margin/fixed deposit to be kept under lien with The Royal
Bank of Scotland NV at the time of issuance of LC. Extent and operation of the charge First pari passu charge on the entire current assets of the company
(both present and future) |
|
Short particulars of the property charged |
·
All the borrowers present and future
stock-in-trade, raw material ,spares, consumable stores, semi finished goods,
goods in process of manufacturing, finished and manufactured goods ·
All the other merchandise dated 21st
October 2011 ·
All the borrowers present and future book debts
outstanding monies, receivables, claims, bills, cash in hand, cash at bank,
investments, securities, contracts, choses in action, rights to or ·
In movable properties and movable assets forming
part of current assets which are now due and owing or payable or belonging to
the borrower dated 21st October 2011 |
FIXED ASSETS
·
Building and Shed
·
Plant and Machinery
·
Electrical Installation
·
Furniture and Fittings
and Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.08 |
|
|
1 |
Rs.78.65 |
|
Euro |
1 |
Rs.67.79 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.