MIRA INFORM REPORT

 

 

Report Date :

08.11.2011

 

IDENTIFICATION DETAILS

 

Name :

DIAMOND INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

A-9, Mayapuri Industrial Area, Phase – II, New Delhi – 110064

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.08.1986

 

 

Com. Reg. No.:

55-025235

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1986PTC025235

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD01582A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automobile Accessories and Spare Parts.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Financial position of the company is improving. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office / Factory  :

A-9, Mayapuri Industrial Area Phase – II, New Delhi – 110064, India

Tel. No.:

91-11-30522100 /01 / 02 / 03

Fax No.:

91-11-30520111

E-Mail :

diamond@diamondgroupindia.com

Website :

http://www.diamondgroupindia.com

 

 

DIRECTORS

 

AS ON 23.09.2011

 

Name :

Mr. Om Prakash Gupta

Designation :

Director

Address :

D-33, Block - D, Rajouri Garden, New Delhi – 110021, Delhi, India

Date of Birth/Age :

13.04.1939

Date of Appointment :

26.08.1986

DIN :

00047710

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1986PTC025235

Diamond International Private Limited

Director

26-08-86

26-08-86

Active

NO

2

U74899DL1991PLC044211

Diamond Products Limited

Director

13-05-91

13-05-91

Active

NO

 

 

Name :

Mr. Ramesh Kumar Gupta

Designation :

Director

Address :

D-33, Block - D, Rajouri Garden, New Delhi – 110021, Delhi, India

Date of Birth/Age :

15.12.1958

Date of Appointment :

24.05.1995

DIN :

00047724

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U19100DL1978PTC009328

Diamond Footcare Udyog Private Limited

Director

31-07-86

31-07-86

Active

NO

2

U74899DL1991PLC044211

Diamond Products Limited

Director

13-05-91

13-05-91

Active

NO

3

U74899DL1986PTC025235

Diamond International Private Limited

Director

24-05-95

24-05-95

Active

NO

4

U74899DL1983PTC016375

Diamond Dynamics (India) Private Limited

Director

01-04-96

01-04-96

Amalgamated

NO

5

U19201DL2006PTC144705

Diamond Footstep Private Limited

Director

22-01-09

10-11-08

Active

NO

6

U19100HR1998PTC033949

Hooda Finance And Investment Private Limited

Director

29-05-09

18-03-09

Active

NO

7

U70100DL2010PTC210597

Pan Asia Developers Private Limited

Director

12-08-11

12-08-11

Active

NO

 

Name :

Mr. Kamal Gupta

Designation :

Managing Director

Address :

G-190, Nariana Vihar, Delhi – 110028, India

Date of Birth/Age :

01.06.1973

Date of Appointment :

01.07.2005

DIN :

00703811

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1986PTC025235

Diamond International Private Limited

Managing director

13-06-08

01-07-05

Active

NO

2

U74899DL1983PTC016375

Diamond Dynamics (India) Private Limited

Managing director

06-03-06

06-03-06

Amalgamated

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2011

 

Names of Shareholders

No. of Shares

 

 

Kamal Gupta

306700

Kamal Gupta and Sons, India

34050

Megha Gupta

36100

Yukta Agarwal (Minor)

12050

Diya Gupta (Minor)

11100

Total

400000

 

AS ON 23.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automobile Accessories and Spare Parts.

 

 

Products :

Product Description

Item Code

Parts and Motor Vehicle, Shock Absorbers for vehicles and shock absorbers specially designed for exerciser

87088000, 87141900, 95069190

Springs of Iron and steel, non threaded articles of iron and steel clips, snap, ring snaps and circlips.

73201019, 73182990, 73182910

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Formed Springs

Pcs.

56529395

Shocker

Pcs.

1341965

 

 

GENERAL INFORMATION

 

Suppliers :

  • A J Auto Industries
  • A P Machines Tools
  • GKN Sinter Metals Limited
  • Kei Industries Limited
  • Paras Enterprises
  • Jyoti Steel Industries
  • Tata Steel Limited
  • Sunit Engineering Company
  • Omega Bright Unit Private Limited

 

 

Customers :

  • AJ Tech Equipments Private Limited
  • Ask Automotive Private Limited
  • BCS India Private Limited
  • Denso India Limited
  • Esab India Limited
  • Global Automobile Limited
  • J S Auto Private Limited
  • Jai Mata Di
  • LML Limited
  • New Swan Auto Company Private Limited
  • Nirmiti Autocomponents Private Limited

 

 

Bankers :

  • Bank of India, Mayapuri, New Delhi, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India
  • SIDBI

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

HDFC Bank Limited – CC

(Secured by hypothecation of Stock, Book Debts Stores, Raw Material, Semi Finished Goods, Finished Goods and personal Guarantee of Directors)

37.880

34.708

Bill Discounting

(Secured by hypothecation of Bills and Personal Guarantee of Directors)

19.906

11.204

Bank of India

(Secured by hypothecation of Car and Personal Guarantee of Directors)

0.599

0.894

SIDBI

(Secured by hypothecation of CNC Machine and personal guarantee of Directors)

3.000

5.294

 

 

 

Total

61.385

52.100

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Director

 

 

Mr. Kamal Gupta

0.000

0.415

From Relatives and Associate of Directors

 

 

Smt. Megha Gupta

2.065

0.250

M/s Kamal Gupta and Sons (HUF)

0.000

0.147

Diya Gupta

0.333

0.270

Yukta Aggarwal

0.342

0.275

Total

2.740

1.357

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Lunawat and Company

Chartered Accountants

Address :

54, Darya Ganj, New Delhi – 110002, India

Tel No.:

91-11-23270624

Telfax No.:

91-11-23279414

PAN No. :

AAAFL1539M

 

 

Associates :

·         Diamond Products Limited

·         Diamond Footcare Udyog Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs. 40.000 Millions

 

 

 

 

 

Notes:

 

-          4900 Equity Shares of Rs. 100/- each were allotted under the amalgamation Scheme with Diamond Polymers Private Limited and Diamond Elastomers Private Limited.

 

-          100000 Equity Shares of Rs. 100/- each were allotted under the amalgamation Scheme with Diamond Dynamics (India) Private Limited

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

26.195

23.656

19.135

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

66.195

63.656

59.135

LOAN FUNDS

 

 

 

1] Secured Loans

61.385

52.100

36.459

2] Unsecured Loans

2.740

1.357

0.595

TOTAL BORROWING

64.125

53.457

37.054

DEFERRED TAX LIABILITIES

0.000

0.105

0.209

 

 

 

 

TOTAL

130.320

117.218

96.397

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

28.231

20.880

22.969

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

10.135

13.276

0.000

DEFERREX TAX ASSETS

0.265

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.832

18.702

18.535

 

Sundry Debtors

58.692

53.585

36.205

 

Cash & Bank Balances

0.067

0.031

0.072

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

30.180

35.693

42.267

Total Current Assets

117.771

108.011

97.079

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.659

13.949

16.084

 

Other Current Liabilities

3.612

1.847

0.846

 

Provisions

12.811

9.153

6.721

Total Current Liabilities

26.082

24.949

23.651

Net Current Assets

91.689

83.062

73.428

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

130.320

117.218

96.397

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

333.285

246.951

244.116

 

 

Sales of Trading Goods

0.010

0.000

0.111

 

 

Other Income

6.314

4.396

4.018

 

 

TOTAL                                     (A)

339.609

251.347

248.245

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

215.879

159.278

159.727

 

 

Purchase – Trading

0.007

0.000

0.063

 

 

Manufacturing Expenses

83.555

58.132

51.618

 

 

Administrative Expenses

14.871

12.266

12.171

 

 

Selling and Distribution Expenses

3.571

2.889

4.067

 

 

Other Expenses

1.209

1.709

1.442

 

 

Prior period Item (net)

0.000

0.000

0.010

 

 

Provision on Diminution in Long Term Investments

5.307

0.000

0.000

 

 

Increase / Decrease in Stock

(4.800)

0.207

0.526

 

 

TOTAL                                     (B)

319.599

234.481

229.624

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

20.010

16.866

18.621

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.001

4.810

3.772

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.009

12.056

14.849

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.831

3.435

3.289

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

9.178

8.621

11.560

 

 

 

 

 

Less

TAX                                                                  (H)

(5.659)

(2.696)

3.327

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.934

5.925

8.233

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.038

11.717

6.305

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.200

1.200

1.300

 

 

Dividend

1.200

1.200

1.300

 

 

Tax on Dividend

0.195

0.204

0.221

 

BALANCE CARRIED TO THE B/S

16.377

15.038

11.717

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

13.720

3.482

1.835

 

TOTAL EARNINGS

13.720

3.482

1.835

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.736

0.405

0.250

 

 

Foreign Traveling

0.045

0.032

0.001

 

 

Capital Goods

0.000

0.000

4.575

 

 

Membership Fees

0.029

0.000

0.032

 

 

Consumable 

0.179

0.067

0.000

 

 

Repairs and Maintenance Plant and Machinery  

0.147

0.000

0.000

 

TOTAL IMPORTS

1.136

0.504

4.858

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.72

14.81

20.58

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.16

2.36

3.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.75

3.49

4.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.27

6.69

9.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36

1.23

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.52

4.33

4.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

TURNOVER

 

During the year, the company recorded the turnover and other income of Rs. 344.410 millions as against Rs. 251.140 millions in 2009-10.

 

PROFITABILITY

 

The company has carried profit before tax amounting Rs. 9.178 Millions on during the year as against Rs. 8.621 Millions in 2009-10. After provision for Taxes the Amount available for appropriation during the year is Rs. 16.377 Millions as against Rs. 15.038 Millions in last years.

 

FUTURE PLAN

 

The company is in process of switch over from the survival mode to stability mode. The Company has set the target of Turnover of Rs.1000.000 Millions and to achieve this target the company has initiated a consolidated effort in this direction. The company is in ongoing process of acquisition of highly sophisticated Machinery from abroad so as to minimize the cost of product and improve the quality. The Directors are hopeful to make considerable increase in the Turnover and profitability the company in the coming year and it is expected that positive trend will continue in furthering the growth of the company.

 

FORM 8

 

Corporate identity number of the company

U74899DL1986PTC025235

Name of the company

DIAMOND INTERNATIONAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-9 Mayapuri Industrial Area, Phase II, New Delhi – 110064, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Email : RBBform8@hdfcbank.com   

Nature of instrument creating charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

28.07.2011

Amount secured by the charge

Rs. 102.035 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time

 

Extent and operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts etc., to secure as a continuing security as for the repayment of Rs.102.035 millions, together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

Stock in Trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties

 

All the debts, that is, all the book debts, out standings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights

Charge identification number of the charge to be modified

10198869

Particulars of the present modification

The charge shall now stand increased from to Rs. 80.035 Millions to Rs. 102.035 Millions against the security of Stocks and Book Debts of the Company.

 

FIXED ASSETS :

  • Land
  • Building
  • Tubewell
  • Sheds
  • Elavator
  • Transformer
  • Dies and Moulds
  • AC, Fans and Coolers
  • Computers
  • Cycles
  • Electric Iinstallation
  • Fire Fighting Equipment
  • Furniture and Fixture
  • Generator
  • Moped
  • Office Equipment
  • Plant and machinery
  • Material handling Equipment
  • Quality Control Equipment
  • Tools and Equipments
  • Vehicles
  • Water Cooler
  • Weight and Measurement
  • Mobile Phone
  • Motor Cycle
  • Refrigerator

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.08

UK Pound

1

Rs. 78.65

Euro

1

Rs. 67.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.