MIRA INFORM REPORT

 

 

Report Date :           

08.11.2011

 

IDENTIFICATION DETAILS

 

Name :

GOLF AND CO. GROUP LTD.

 

 

Formerly Known As :

GOLF KITAN FASHION STORES LTD.

 

 

Registered Office :

P.O. Box 24138 (61241), 57 Pinhas Rosen Street, Hadar Yossef, Tel Aviv 69512

 

 

Country :

Israel

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

11.04.1961

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Importers, marketers and retailers of Fashion include men’s, women’s and children wearing apparel and Home Fashion include home textile products, home toiletries and spa

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Israel

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address

 

GOLF AND CO. GROUP LTD.

(Trading as: "GOLF & CO")

Telephone    972 3 645 15 15

Fax              972 3 647 61 04

P.O. Box 24138 (61241)

57 Pinhas Rosen Street

Hadar Yossef

TEL AVIV     69512               ISRAEL

 

 

HISTORY & LEGAL FORMATION

 

Originally established as a private limited company, incorporated as per file No. 51-028956-4 on the 11.04.1961, under the name of ARIGEI HADAR LTD., however started operations in 1987.

 

On the 22.01.1987 name was changed to GOLF FASHION CHAIN STORES LTD., which changed to GOLF KITAN FASHION STORES LTD. on the 24.02.1995, which changed to the present name on the 31.01.2002.

(Note: Subject’s present registered name in free translation to English is GOLF GROUP A.C. LTD.)

 

On 24.01.1999, POLGAT CHAIN STORES LTD. was merged into subject.

 

On 27.02.2006 published a prospectus offering shares to the public on the Tel Aviv Stock Exchange (TASE), raising a sum of NIS 76 million.

 

Following the public issuance, on 19.03.2006 converted into a public limited company (registration number remains the same).

 

 

SHARE CAPITAL

 

Authorized share capital NIS 470,000.00, divided into -

                47,000,000 ordinary shares of NIS 0.01 each,

of which 40,258,290 shares amounting to NIS 402,582.90 were issued.

 

 

SHAREHOLDERS

 

1.    CLAL INDUSTRIES AND INVESTMENTS LTD., 62.1%, publicly traded on the TASE, part of the IDB Concern (73.5% controlled), controlled by Nochi Dankner (mainly), Isaac Manor and Livnat family (other companies in the CLAL Group, as institutional investors additional 4%),

2.    Institutional investors (pension and trustee funds): DS FUNDS (6.3%), HAREL INSURANCE (6.9%),

3.    Shares are also traded on the Tel Aviv Stock Exchange (TASE).

 

DIRECTORS

 

1.     Zvi Livnat, Chairman,

2.     Dror Dotan,

3.     Ari Raved,

4.     Amnon Sadeh,

5.     Boaz Simons,

6.     Gonen Bieber,

7.     Amos Mar-Haim,

8.     Basil Gamsu,

9.     Avraham Odes.

 

 

GENERAL MANAGER

 

Mrs. Ilana Kaufman.

 

 

BUSINESS

 

Importers, marketers and retailers of:

1.  Fashion: men’s, women’s and children wearing apparel, footwear – 49.1% of sales in 2010 (was 51.8% in 2009).

2.  “Home Fashion”: home textile products, home toiletries and spa, household products – 50.9% of sales (was 48.2% in 2009).

 

Subject is managing and operating 259 retail stores chain as follows:

Apparel Fashion: 179 for men and women fashion wear, under 6 chain brands: "Golf", "Polgat", "Intima", "Sprint", "Blue Bird" and "Max Moretti" (latter also for footwear);

Home Fashion: 80 retail stores, chain brand "Golf & Co." and retail stores kids fashion, chain brand "Golf Kids and Baby" (some of these stores are in Golf & Co stores).

Subject has an active client club with over 256,000 members.

 

Local sole concessionaires for the following international brands (among others):

RIP CURL, GLOBE (GALLAZ), both of Australia,

NO FEAR, SECTOR NINE, BEACH BUNNY, SANUK, WORLD INDUSTRIES, OSHKOSH, all of the U.S.A,

DANIEL HECHTER, of France.

CAMEL, of Germany.

 

Having some 550 suppliers/ sontractors, 79% of which are foreign (56.5% from China, 14% Europe, and 9.3% other Far Eastern countries).

Among local suppliers: KITAN INDUSTRIES, OFFIS TEXTILE, JACQUES COBE, TRIUMPH, ENDER TEX, SVAV OR, etc.


                                                                                                                           

Operating from:

* 57 Pinhas Rosen Street, Tel Aviv, rented: headquarters (part of the “Kitan Compound”), on an area of 1,500 sq. meters, main store, on and area of 3,000 sq. meters, and warehouse on an area of 1,250 sq. meters.

* Yakum Industrial Park, rented: logistic center on an area of 5,800 sq. meters.

* Rented warehouse on an area of 720 sq. meters in Emek Hafer.

* Rented retail stores nationwide.

 

Having 1,651 employees (had 1,486 employees as of 31.12.2009), including part-timers.

 

 

MEANS

 

B/S shows:

                                                                                      NIS (thousands)

                                                                             31.12.2010            30.06.2011

ASSETS

Current assets

     Cash and cash equivalents                                         76,068                    72,531

     Negotiable securities                                                109,950                   106,005

     Customers                                                                89,805                    85,978

     Other receivables                                                         9,096                    16,521

     Stock                                                                      132,671                   128,256

                                                                                   417,590                   409,271

 

Non-current assets

     Fixed assets, net                                                       42,671                    40,888

     Deferred taxes                                                           11,670                    11,301

     Other non-current assets                                              8,159                      8,491

                                                                                     62,500                    60,680

                                                                                   480,090                   469,951

                                                                                 =======                =======

 

LIABILITIES

Current liabilities                                                             98,205                   102,769

Non-current liabilities                                                        1,049                      1,074

Equity                                                                          380,836                   366,108

                                                                                   480,090                   469,951

                                                                                 =======                =======

 

Current market value US$ 167.9 million.

 

In December 2006 subject completed a private placement, issuing shares and options to institutional bodies, raising NIS 38 million.

 

There are no charges registered on the company's assets.

 

SALES

 

                                                                                      Statement of Income

                                                                                           NIS (thousands)

                                                                                         Year ended 31.12

                                                                                  2008                2009            2010

Sales                                                                       705,878            665,611          657,153

 

Gross profit                                                               428,872            400,690          397,005

 

Operating income                                                      133,939            115,377           99,490

 

Profit before taxes on income                                     137,917            123,244          105,144

 

Net income                                                               101,004              87,518           77,923

                                                                             =======         =======       =======

 

Consolidated first 6 months of 2011 sales NIS 338,397,000 (8.8% increase compared to the parallel period of 2010), making a gross profit of NIS 207,023,000, an operating income of NIS 42,536,000, and a net income of

NIS 31,860,000.

 

 

OTHER COMPANIES

 

CLAL INDUSTRIES AND INVESTMENTS LTD., parent company, an investment and holding company, heading CLAL Group, current market value US$ 718 million. It is part of I.D.B Concern, via IDB DEVELOPMENT CORPORATION LTD. and its parent company IDB HOLDINGS CORPORATION LTD. having numerous holdings in various sectors (see CHARACTER).

KITAN CONSOLIDATED LTD., a holding company, also holds another affiliated company in CLAL Group Textile field:

KITAN TEXTILE INDUSTRIES LTD., 100%, importers, manufacturers, marketers, exporters and retailers of home textile products, e.g. bed linen, towels, bath robes, etc.

 

IDB Concern, headed by I.D.B. HOLDINGS CORP. LTD., is controlled by:

1.  GANDEN HOLDINGS LTD., 54.7%, controlled Nochi Dankner (56.3%), Ms. Shelly Bergman (16.6%), a foreign trust fund on behalf of the Shimel family (9.9%) and Avi Fischer (9.1%),

2.  Avraham Livnat & sons (Zvi, Zeev and Shay), 13.3%,

3.  Isaac Manor, 13.3%.

 

 

BANKERS

 

·         Bank Hapoalim Ltd., Business Central Branch (No. 600), Tel Aviv.

·         The First International Bank of Israel Ltd., Main Branch (No. 046), Tel Aviv.

·         Bank Leumi Le’Israel Ltd., Tel Aviv Central Branch (No. 800), Tel Aviv.

 

CHARACTER AND REPUTATION

 

Nothing unfavorable learned.

 

Subject is among the leading fashion chain stores in Israel.

 

The CLAL Group is part of the local leading concern IDB, one of the largest and most influential in Israel.

 

Some 90% of subject's sales are from products designed by subject's designers. Most manufacturing of goods designed and sold by subject is in China, however in view of the rising trend in salaries in China, subject plans on shifting part of manufacturing to Bangladesh and The Philippines, as well as working directly with suppliers, thus saving intermediary costs.

 

During 2007, subject opened several new shops of its new sub retail chain "Max Moretti" for quality shoes and bags, as well as further fashion stores, all located in shopping malls. In addition, it opened around 10 new home textile and kids apparel shops. In March 2008 it was reported that subject opened 10 new "Max Moretti" shops, with investment of US$ 500,000.

 

Subject was also checking the possibility to expand its chain abroad into Eastern Europe and Mediterranean countries.

 

In 2008 Golf & Co launched a premium brand of bed ware under the name “Tulip's Gallery”.

 

In December 2008, it was reported that subject is expanding its array of products and will offer also furniture items in its “Golf & Co.” chain.

                                                                                                                           

 

In mid 2008 subject’s sister company KITAN TEXTILE launched its own retail chain, which will apparently also compete subject’s chain, selling the products they manufacture and import. As a result it was reported that subject and KITAN decrease the cooperation between them. KITAN’s textile operations are considered relatively insignificant to the CLAL Group (unlike subject).

 

IDB is a local leading concern, controlled by Nochi Dankner, one of the largest and most influential in Israel. Via its several holdings groups arms, which includes CLAL (also controls among others, HADERA PAPER, FUNDTECH, NESHER CEMENT, TAAVURA, NETVISISON, CLAL BIOTECH. INDS.), DISCOUNT INVESTMET CO., KOOR and ELRON, I.D.B has investments in a broad spectrum of sectors in Israel and abroad, including trade and commerce, finance and insurance, real estate, telecommunications and media, hi-tech and other industries.

 

In January 2009, it was reported that subject is negotiating to acquire control in an Italian fashion house, as part of its strategy to find new engines for expansion, as such acquisition expected to boost sales in Europe.

 

In December 2010 subject completed the acquisition of “Blue Bird” Chain of sports fashion from MARVIDEX SURFING PRODUCTS (2004) LTD. for NIS 11.4 million (excl. stock). “Blue Bird” operates as importers and marketers of surfing  and young’s sports clothing, footwear and accessories since 2005, with 25 retail stores countrywide, and represents locally international brands in the field. It was part of the CONCEPT FASHION Group, who encountered financial difficulties.

 

In November 2011 it was reported that subject made its first overseas step, with the opening of its first Max Moretti store in Prague.

 

The local textile and fashion market is valued at NIS 7.5 billion per annum, NIS 6 billion of which is attributed to the fashion branch.

 

According to surveys, around 50% and more is women's fashion. Moreover, 40% of fashion stores in Israel belong to fashion chains, the rest being private shops.

 

Import of Clothing and Footwear in 2011 first 8 months kept rising from 2010: import rose by over 18%, after rising 13.4% in 2010 from 2009, summing up to US$ 1,437 million (in 2009 the local market experienced a slow-down). Most import comes from China. Main other countries of origin for textile goods are France, Italy, Hong Kong and Turkey, Spain and the U.S.A.

 

According to Central Bureau of Statistics, import of fabrics and yarns rose in 2010 by 16.6% and reached US$ 684.5 million, reflecting the recovery in general in the local economy in 2010 (import fell in 2009 by 17.2% from 2008). The trend continued according to the first 8 months of 2011 data: import rose 6.5% comparing to 2010. Chinese production comprises the largest portion of imported textile goods followed by France, Italy, Hong Kong and Turkey. The increase in imports emanates from the exposure to foreign markets policy by the State.

 

The local fashion market was suffering from slow-down during 2009, and the trend continued into 2010, although in a less extent. According to a local retail research company, retail fashion chains witnessed in 2009 a decrease of over 5% in proceeds comparing to 2008, though rose in 2010 by over 1.5%. Majority of retails stores witnessed a higher fall in 2009 of up to 15%, while some experienced even a growth. In addition new international fashion players (GAP, H&M) entered in 2009/2010 to the local fashion market, which has been highly competitive already. On top of that, fashion retailers suffered from the late and short winter, adversely hitting 2011 winter collection. The situation improved somewhat later into 2011.

 

According to the Central Bureau of Statistics (CBS), the current expenditure for private consumption in 2010 for clothing, footwear and personal items fell by 5.1% from 2009, continuing the decreasing trend in 2009, though in an higher magnitude (in 2009 it fell marginally (0.7%) from 2008, after rising 4.1% from 2007). This happened in contrast to the general trend in the local market in 2010, where expenditure level for private consumption actually increased.

 

According to surveys, average spending per houshold on clothing & footwear in 2008 reached NIS 483 per month and fell to around NIS 455 per month in 2009 (similar level as 2007).

 

From CBS data, import of Household Utensils in 2010 rose by 15.8% from 2009 summing up to US$ 549.3 million, comparing to US$ 474.2 million in 2009 and similar to 2008 level. The growth trend continued in the first 8 months of 2011 –close to 8% rise (compared with 2010), totaling US$ 406.3 million.

 

The local household products market is considered highly competitive after reaching market saturation. It includes household textile, tableware and kitchenware and utensils, bath accessories and ornaments &decorative items, ceramic and glass ware, etc. According to estimations, the local household products market volume reaches NIS 2.5 – 3 billons annually (of which circa NIS 1 billion for “home textile”), and includes retail, wholesale, institutional markets (Retail chains capture 30% of the market share, specialization stores 20%, while the institutional and workers unions sector has 50% share).

 

                                                                                                                           

 

SUMMARY

 

Good for trade engagements.

Maximum unsecured credit recommended several US$ millions.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.