![]()
|
Report Date : |
09.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
ENCUBE ETHICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 24, Steelmada
Industrial Estate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
07.09.1995 |
|
|
|
|
Com. Reg. No.: |
11-92485 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH1995PTC092485 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUME02391E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of dermatological, pharmaceutical and
therapeutic preparations, patent medicines, drugs, etc. |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1700000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having
satisfactory track. Directors are reported to be experienced and respectable
businessmen. Trade relations are reported as fair. Business is active. Payments
are reported to be regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Kirit Vora |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-66783848 |
|
Date : |
08.11.2011 |
LOCATIONS
|
Registered Office : |
Unit No. 24, Steelmada
Industrial Estate, |
|
Tel. No.: |
91-22-66783848 (3 Lines) / 28503838/ 28504335 / 28508612 /
29204335 / 29204336 / 29203838 / 29204336 |
|
Fax No.: |
91-22-28504336 / 29204336 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. C-1, Madkaim Industrial
Estate, Madkaim, Post : Mardol,
Ponda, Goa – 403 404, |
|
Tel. No.: |
91-832-2392223 / 2392314 |
|
Fax No.: |
91-832-2392225 |
|
E-Mail : |
DIRECTORS
As on 21.09.2011
|
Name : |
Mr. Mehul Madhusudan
Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
52/B/402, Ruby Apartment, 4th Floor, JVPD Scheme No.7,
Mumbai – 400 049, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.07.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00312359 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Madhusudan Nyalchandh Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
52/B/402, Ruby Apartment, 4th Floor, JVPD Scheme No.7,
Mumbai – 400 049, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.11.1934 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00314267 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nilesh Navin Maniar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1 Ashish 51 C, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.07.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00330165 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Himanshu Mahendra
Gandhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-302 Gokul Gagan,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.01.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00784178 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Kirit Vora |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 21.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Madhusudan Nyalchandh Shah |
|
600000 |
|
Mehul Madhusudan Shah |
|
600000 |
|
Madhusudan Nyalchandh Shah HUF |
|
10 |
|
Mehul Madhusudan Shah HUF |
|
10 |
|
Nilesh Navin Maniar |
|
20 |
|
Himanshu Mahendra Gandhi |
|
20 |
|
Chandra M Shah |
|
225000 |
|
Niti M Shah |
|
74890 |
|
Chandramani Maniar |
|
20 |
|
Pinki H Gandhi |
|
20 |
|
Rupa N Maniar |
|
20 |
|
Bipin G Gandhi |
|
20 |
|
Total |
|
1500030 |
As on 21.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of dermatological, pharmaceutical and
therapeutic preparations, patent medicines, drugs, etc. |
|
|
|
|
Products : |
· Cracked Heel Cream · Dermocalm Lotion ·
Eulactol Heel
Balm |
|
|
|
|
Exports : |
|
|
Products : |
Pharmaceutical, Dermatological and Drugs |
|
Countries : |
·
·
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
·
·
·
|
|
|
|
|
Terms : |
|
|
Purchasing : |
Depend |
PRODUCTION STATUS (AS ON
31.03.2011)
|
Particulars |
Unit |
Installed
Capacity (Single
Shift) |
Actual
Production |
|
Non Sterile Ointments |
Tones |
3960 |
3049.81 |
GENERAL INFORMATION
|
Customers : |
Corporate
·
Galderma ·
Sanofi ·
Pigeon ·
Dr. Reddy’s ·
L’oreal ·
Spirig ·
Remedia ·
Mega ·
Johnson and Johnson ·
Amra ·
Jenburkt ·
Ranbaxy ·
GSK GlaxoSmithKline ·
Micro Labs ·
Smith and Nephew ·
DrScholl ·
Bayer ·
Crawford Healthcare ·
Life Star ·
Curatio |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai
– 400 013, ·
Janakalyan Saharaki Bank Limited 140, Vivek
Darshan, Sindhi Society, Opposite Bhakti Bhavan, Chembur, Mumbai – 400 071, ·
Small Industrial Development Bank of
India, New Horizone,
1st Floor, St. Mary’s Colony, Dayanand Bandodkar Marg, ·
ICICI Bank Limited o
o
1st Floor, |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shaparia and
Mehta Chartered Accountants |
|
Address : |
1/74, Krishna Kunj, |
|
Telefax No.: |
91-22-24098905/ 06 / 07 / 08 |
|
E-Mail: |
|
|
|
|
|
Other Related Parties : |
·
Relief Pharmaceuticals Private Limited ·
Ciens Laboratories ·
Encube Investments and
Trading Private Limited ·
Pharma Laboratories
and Distributors |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity Shares |
Rs.10/- each |
Rs.25.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1500030 |
Equity Shares |
Rs.10/- each |
Rs.15.000
Millions |
Note
(Of the above 1000000 Equity Shares of Rs.10/-
each were allotted as fully paid bonus share by capitalization of General
Reserve)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
15.000 |
15.000 |
15.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
407.878 |
252.086 |
186.996 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
422.878 |
267.086 |
201.996 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
130.164 |
12.516 |
32.030 |
|
|
2] Unsecured Loans |
109.874 |
270.167 |
210.887 |
|
|
TOTAL BORROWING |
240.038 |
282.683 |
242.917 |
|
|
DEFERRED TAX LIABILITIES |
54.983 |
42.742 |
36.169 |
|
|
|
|
|
|
|
|
TOTAL |
717.899 |
592.511 |
481.082 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
528.578 |
416.288 |
403.455 |
|
|
Capital work-in-progress |
79.864 |
28.669 |
0.196 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.231 |
1.231 |
1.231 |
|
|
DEFERREX TAX ASSETS |
0.259 |
0.344 |
0.569 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
76.973
|
44.830
|
20.035 |
|
|
Sundry Debtors |
72.642
|
76.190
|
30.954 |
|
|
Cash & Bank Balances |
7.808
|
8.755
|
12.408 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
241.881
|
173.521
|
126.936 |
|
Total
Current Assets |
399.304
|
303.296
|
190.333 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
123.225
|
73.052
|
55.608 |
|
|
Other Current Liabilities |
25.187
|
2.243
|
2.748 |
|
|
Provisions |
142.925
|
82.022
|
56.346 |
|
Total
Current Liabilities |
291.337
|
157.317
|
114.702 |
|
|
Net Current Assets |
107.967
|
145.979
|
75.631 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
717.899 |
592.511 |
481.082 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
732.196 |
440.900 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
499.818 |
320.611 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(Including
Depreciation) |
120.289 |
39.601 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
21.473 |
19.678 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX |
232.378 |
98.816 |
19.923 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
74.277 |
31.103 |
10.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX |
158.101 |
67.713 |
9.823 |
|
|
|
|
|
|
|
|
|
Add |
GRATUITY
ADJUSTMENT OF EARLIER YEARS |
0.306 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
213.139 |
151.435 |
143.367 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Final equity Dividend (Proposed) |
2.250 |
2.250 |
1.500 |
|
|
|
Dividend Distribution Tax |
0.368 |
0.374 |
0.255 |
|
|
|
Transfer to General Reserve |
7.920 |
3.385 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
361.008 |
213.139 |
151.435 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Stability Testing and Development Charges |
53.721 |
23.049 |
3.779 |
|
|
|
Exports |
221.555 |
65.610 |
0.000 |
|
|
TOTAL EARNINGS |
275.276 |
88.659 |
3.779 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
76.549 |
57.289 |
23.428 |
|
|
|
Capital Goods |
92.686 |
36.294 |
6.697 |
|
|
TOTAL IMPORTS |
169.235 |
93.583 |
30.125 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
105.40 |
45.14 |
6.55 |
|
Expected Sales (2011-2012) : Above Rs.900.000 millions
The above information has been parted by Mr. Kirit
Vora
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
21.59
|
15.36
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
25.04
|
13.73
|
3.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.55
|
0.37
|
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.26
|
1.65
|
1.77 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37
|
1.93
|
1.66 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
|
Particulars |
As
on 31.03.2011 Rs.
in millions |
As
on 31.03.2010 Rs.
in millions |
As
on 31.03.2009 Rs.
in millions |
|
For Goods |
57.515 |
27.429 |
16.253 |
|
For Capital Goods |
3.005 |
0.268 |
1.240 |
|
For Others |
62.705 |
45.355 |
38.115 |
|
Total |
123.225 |
73.052 |
55.608 |
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last two years |
YES |
|
12. |
Profitability for last three years |
NO |
|
13. |
Reasons for variations <> 20% |
-- |
|
14. |
Estimation for coming financial year |
YES |
|
15. |
Capital in the business |
NO |
|
16. |
Details of sister concerns |
YES |
|
17. |
Major Suppliers |
NO |
|
18. |
Major Customers |
YES |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
-- |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
BACKGROUND
Subject is a Company registered under the Companies Act, 1956. It was incorporated on 7th September, 1995. The Company is engaged in the business of Manufacturing of dermatological, pharmaceutical and therapeutic preparations, patent medicines, drugs, etc.
CONTINGENT
LIABILITIES
|
Particulars |
As on 31.03.2011 Rs. in millions |
|
Appeals filed in respect of disputed demands: |
|
|
Income Tax |
Nil |
|
Central Excise |
1.293 |
|
Collateral given by the company on behalf of director and associates concern |
1.000 |
FORM 8
|
Corporate
identity number of the company |
U24230MH1995PTC092485 |
|
Name of the
company |
ENCUBE ETHICALS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Unit No. 24, Steelmade
Industrial Estate, Marol, Andheri
(East), Mumbai – 400 059, |
|
This form is for |
Modification of
charge |
|
Charge identification
number of the charge to be modified |
10171735 |
|
Type of charge |
·
Book
Debts ·
Movable
Property ·
Floating
property |
|
Particular of
charge holder |
HDFC Bank Limited HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai – 400 013, |
|
Nature of
description of the instrument creating or modifying the charge |
Supplemental
Memorandum relating to Hypothecation of Stocks, Book Debts and Machinery. |
|
Date of
instrument Creating the charge |
04.02.2010 |
|
Amount secured by
the charge |
Rs.45.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest
: Interest at the rate
as may be communicated by the Bank from time to time. Terms of
Repayment On Demand Margin As may be
stipulated by the Bank from time to time. Extent and
operation of the charge : Hypothecation by
way of First Charge on Company's Stocks, Book Debts and Machinery etc., to
secure as a continuing security for the repayment of Rs.45.000 Millions
together with interest, costs, charges, expenses and other moneys due and
payable by the Company to the Bank. |
|
Short particulars
of the property charged |
Hypothecation
first charge over the Stocks, Book Debts and Machinery of the Company. |
|
Particulars of the present modification |
The charge shall
stand increased from Rs.15.000 Millions to Rs.45.000 Millions (comprising : Cash
Credit of Rs.35.000 Millions, Letter of Credit of Rs.10.000 Millions, EPC
(Sub Limit of CC of Rs.30.000 Millions), FBD/FBN (Sub Limit of EPC of
Rs.30.000), against security of
Stocks, Book Debts and Machinery. |
FIXED
ASSETS
·
·
Staff Quarters at
·
Brands
·
Ceptidar
·
Trade Mark
·
·
·
Plant and Machinery
·
Electrical Installations and Fittings
·
Spares and Tools
·
Ventilation and A.C. Systems
·
Office Equipments
·
Computer
and Software
·
Other Factory
Equipments
·
Furniture and Fixtures
·
Vehicles
·
R and D Center
·
R and D Equipment
·
R and D Electrical Installation
·
R and D Center Computers
·
R and D Ventilation and AC System
·
R and D Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.38 |
|
|
1 |
Rs.79.20 |
|
Euro |
1 |
Rs.67.84 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.