MIRA INFORM REPORT

 

 

Report Date :

10.11.2011

 

IDENTIFICATION DETAILS

 

Name :

FUNSKOOL (INDIA) LIMITED

 

 

Registered Office :

826, Anna Road, Tarapore Towers, 6th Floor, Chennai – 600 002, Tamilnadu.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.06.1986

 

 

Com. Reg. No.:

18 - 013091

 

 

Capital Investment / Paid-up Capital :

Rs.8.250 Millions

 

 

CIN No.:

[Company Identification No.]

U25209TN1986PLC013091

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEF00028A

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged mainly in the Manufacture of Plastics Toys, Puzzle and Games

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 969000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Financial positions of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

826, Anna Road, Tarapore Towers, 6th Floor, Chennai – 600 002, Tamilnadu, India.

Tel. No.:

91-44-28520024/30262626

Fax No.:

91-44-30262627

E-Mail :

ho@funskool.co.in

 

 

Regional Office :

North

208, Second Floor 43, Chiranjeev Tower, Nehru Place, New Delhi – 110 019, India.

Tel No: 91-11-26225835 / 36

E-Mail: ronorth@funskool.co.in

 

East

Unit No.1B, 1st Floor, 148, Rash Behari Avenue, Kolkata – 700 029, West Bengal, India.

Tel No: 91-33-24639229 / 24669856 / 24669855

E-Mail: roeast@funskool.co.in

 

West

112, Floral Deck Plaza, Central M.I.D.C Road, Andheri (East), Mumbai – 400 093, Maharashtra, India.

Tel No: 91-22-28312817 / 28328050 / 28312816 / 28328049

E-Mail: rowest@funskool.co.in

 

 

Factory :

Goa

Corlim, Tiswadi, Goa – 403 110, India.

Tel No: 91-832-2284195 / 2284394

Fax No: 91-832-2284015

 

Ranipet

M.K. Puram Post, Ponnai Road, Lalapet, Ranipet 5,Maharasahtra, India

Tel No: 91-4172-244418 / 19 / 20

Fax No: 91-4172-246031

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Arun Mammen

Designation :

Director

Address :

11, Boat Club Road, 3rd Avenue, R.A.Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

12.11.1964

Date of Appointment :

18.12.1987

DIN No.:

00018558

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209TN1986PLC013091

Funskool (India) Limited

Director

18-12-87

18-12-87

-

Active

NO

2

U65929TN1985PLC012156

MRF Corporation Limited

Director

29-03-90

29-03-90

-

Active

NO

3

L25111TN1960PLC004306

MRF  Limited

Managing director

01-04-08

29-03-90

-

Active

NO

4

U73100TN1990NPL019229

Madras Education and Medical Foundation

Director

27-09-91

27-09-91

26-02-10

Active

NO

5

U25111TN1992PLC023695

MRF International Limited

Director

23-10-92

23-10-92

-

Active

NO

6

U70102KA1991PTC011987

M.M. Housing Private Limited

Director

12-02-96

12-02-96

-

Active

NO

7

U65991TN1921NPL001337

Chennai Willingdon Corporate Foundation

Director

06-09-99

06-09-99

-

Active

NO

8

U85320TN1999NPL041989

Young Presidents Organisation (Chennai Chapter)

Director

06-08-04

06-08-04

14-08-10

Active

NO

 

 

Name :

Mr. Jacob Mathew

Designation :

Director

Address :

Kandahil, Old Seminary Road, Chungam, Kottayam – 686001, Kerala, India

Date of Birth/Age :

21.10.1951

Date of Appointment :

11.06.1986

DIN No.:

00090387

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U01131KA1967PTC001701

Pandalur Plantations Private Limited

Director

16-10-72

16-10-72

-

Active

NO

2

L70102KA1974PLC002641

Balanoor Plantations and Industries Limited

Director

29-03-76

29-03-76

-

Active

NO

3

U22121KL1982PTC003540

Mathews Associates and Agencies Private Limited

Director

01-05-82

01-05-82

-

Strike off

NO

4

U25209TN1986PLC013091

Funskool (India) Limited

Director

11-06-86

11-06-86

-

Active

NO

5

U99999DL1951PLC002023

The Indian Newspaper Society

Director

19-09-90

19-09-90

-

Active

NO

6

U24129KL1955PTC001136

Sicaf Private Limited

Director

30-03-95

30-03-95

-

Active

NO

7

U51909KL1996PLC009894

G Mart Limited

Director

04-01-99

04-01-99

-

Active

NO

8

U92132KL2004PLC017566

MM TV  Limited

Managing director

09-03-11

29-10-04

-

Active

NO

9

L01116KL1943PLC000389

The Gokul Rubber and Tea Plantations Limited

Director

28-09-05

28-09-05

-

Active

NO

 

 

Name :

Mrs. Ambika Mammen

Designation :

Director

Address :

Deerhurst No.17, Boat Club Road, 3rd Avenue, R.A. Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

04.12.1954

Date of Appointment :

28.03.2002

DIN No.:

00287074

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29222KA1972PTC002201

Devon Machines Private Limited

Director

28-04-87

28-04-87

-

Active

NO

2

U65991TN1990PTC019916

Kandathil Investments Private Limited

Director

23-11-90

23-11-90

-

Active

NO

3

U65991TN1990PTC019913

Tranquil Investments Private Limited

Director

23-11-90

23-11-90

-

Active

NO

4

U93090TN1990NPL019230

MRF Officers Welfare Institute

Director

14-01-94

14-01-94

26-02-10

Active

NO

5

U65933TN1985PLC012361

Pearl Investments and Finance Company Limited

Director

04-09-01

04-09-01

-

Active

NO

6

U25209TN1986PLC013091

Funskool (India) Limited

Director

28-03-02

28-03-02

-

Active

NO

7

U65991TN1988PTC016478

Peninsular Investments Private Limited

Director

29-09-06

03-08-06

-

Active

NO

8

U65993TN1986PTC012638

Comprehensive Investment and Finance Company Private Limited

Director

29-09-06

03-08-06

-

Active

NO

9

U25199TN1990PTC019280

Coastal Rubber Equipment Private Limited

Director

29-09-06

30-08-06

-

Active

NO

 

 

Name :

Mrs. Meera Mammen

Designation :

Director

Address :

No.6, (Old No. 3A), Riverside Road, Kotturpuram, Chennai – 600085, Tamilnadu, India

Date of Birth/Age :

09.06.1955

Date of Appointment :

28.06.1990

DIN No.:

00287110

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209TN1986PLC013091

Funskool (India) Limited

Director

28-06-90

28-06-90

-

Active

NO

2

U65991TN1990PTC019914

Avittam Investments Private Limited

Director

23-11-90

23-11-90

-

Active

NO

3

U65991TN1990PTC019915

V A Investments Private Limited

Director

23-11-90

23-11-90

-

Active

NO

4

U73100TN1990NPL019229

Madras Education and Medical Foundation

Director

28-09-92

28-09-92

01-03-10

Active

NO

5

U93090TN1990NPL019230

MRF Officers Welfare Institute

Director

28-09-92

28-09-92

01-03-10

Active

NO

6

U65933TN1985PLC012361

Pearl Investments and Finance Company Limited

Director

20-08-01

20-08-01

-

Active

NO

 

 

Name :

Cibi Mammen

Designation :

Director

Address :

11, Boat Club Road, 3rd Avenue, R.A.Puram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

05.06.1971

Date of Appointment :

28.03.2002

DIN No.:

00287146

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65991TN1990PTC019914

Avittam Investments Private Limited

Director

30-09-92

30-09-92

-

Active

NO

2

U93090TN1990NPL019230

MRF Officers Welfare Institute

Director

14-01-94

14-01-94

26-02-10

Active

NO

3

U29222KA1972PTC002201

Devon Machines Private Limited

Director

16-08-94

16-08-94

-

Active

NO

4

U65933TN1985PLC012361

Pearl Investments and Finance Company Limited

Director

23-08-01

23-08-01

-

Active

NO

5

U25209TN1986PLC013091

Funskool (India) Limited

Director

28-03-02

28-03-02

-

Active

NO

6

U65991TN1988PTC016478

Peninsular Investments Private Limited

Director

29-09-06

03-08-06

-

Active

NO

7

U65993TN1986PTC012638

Comprehensive Investment and Finance Company Private Limited

Director

29-09-06

03-08-06

-

Active

NO

8

U25199TN1990PTC019280

Coastal Rubber Equipment Private Limited

Director

29-09-06

30-08-06

-

Active

NO

 

 

Name :

Mr. Nigel George Hutton

Designation :

Director

Address :

14 Wood Hamwaye, Woking, Surrey GU21 58W, United Kingdom

Date of Birth/Age :

28.11.1952

Date of Appointment :

29.08.1995

DIN No.:

02197608

 

 

Name :

Wiebe Tinga

Designation :

Director Appointed in Casual Vacancy

Address :

24, Union park, Apartment 4, Boston Ma, Boston 02118, United States of America

Date of Appointment :

23.03.2009

DIN No.:

02197667

 

 

KEY EXECUTIVES

 

Name :

Baby K John

Designation :

Secretary

Address :

Plot No.112, Aramannagar, 3rd  Main Road, Peravallur, Chennai – 600082, Tamilnadu, India

Date of Appointment :

01.10.2009

Pan No.:

ABRPB2089A

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Sushil Joseph

 

1

George Thomas

 

1

K John Baby

 

1

MRF Limited, India

 

148500

Koshy Zachariah

 

1

Arun Mammen

 

1

Ravi Mannath

 

1

Jossey M Joseph

 

1

Penninsular Investments Private Limited, India

 

346500

Hasbro International INC, USA

 

330000

TOTAL

 

825007

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

40.00

Bodies corporate

60.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Toys.

 

 

Products :

Product Description

ITC Code

Educational Games and Functional / Technical Toys

95033000

Puzzles

95036000

Dolls

95021000

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Educational Games / Plastic Toys / Wooden Toys

2500000

2500000

2422921

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • CITI Bank, No.2, Clubhouse Road, Chennai – 600 002, Tamilnadu, India
  • HDFC Bank Limited, HDFC Bank Housesnapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Cash Credit

54.614

35.790

Total

54.614

35.790

Notes :

The cash credit from Bank for working capital is secured against company’s Fixed Assets raw material, stock in process, finished goods, etc., and book debts present and future.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.G. Kesava Moorthy and Company

Chartered Accountants

Address :

No.66, Vani Vilas Road, Basavanagudi, Bangalore – 560 004, Karnataka, India.

Tel. No.:

91-80-41204904 / 41204905

Fax No.:

91-80-41312371

E-Mail :

sgkco1956@yahoo.com

PAN.:

AACFS8607F

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs. 10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

825007

Equity Shares

Rs. 10/- each

Rs.8.250 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.250

8.250

8.250

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

233.942

176.287

146.193

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

242.192

184.537

154.443

LOAN FUNDS

 

 

 

1] Secured Loans

54.614

35.790

35.154

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

54.614

35.790

35.154

DEFERRED TAX LIABILITIES

6.829

6.665

6.407

 

 

 

 

TOTAL

303.635

226.992

196.004

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.701

61.097

47.367

Capital work-in-progress

2.164

1.126

1.225

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

204.616

172.549

129.171

 

Sundry Debtors

107.041

64.539

73.997

 

Cash & Bank Balances

6.048

4.759

4.276

 

Other Current Assets

0.385

0.415

0.365

 

Loans & Advances

9.354

9.154

13.045

Total Current Assets

327.444

251.416

220.854

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

70.989

74.668

59.424

 

Other Current Liabilities

4.121

1.883

3.113

 

Provisions

15.564

10.096

10.905

Total Current Liabilities

90.674

86.647

73.442

Net Current Assets

236.770

164.769

147.412

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

303.635

226.992

196.004

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

766.518

555.075

476.741

 

 

Other Income

23.214

16.592

13.653

 

 

TOTAL                                    

789.732

571.667

490.394

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

148.435

124.199

111.620

 

 

Purchase of Traded Goods

239.172

154.248

106.518

 

 

Increase/ Decrease in Stock

(25.338)

(40.153)

(13.555)

 

 

Excise Duty

6.738

5.426

5.583

 

 

Other Expenses

316.095

261.199

231.717

 

 

TOTAL                                    

685.102

504.919

441.883

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, AMORTISATION

104.630

66.748

48.511

 

 

 

 

 

Less

INTEREST                                                          

3.222

2.125

4.665

 

 

 

 

 

 

Profit Before Exceptional Items

101.408

64.623

43.846

 

 

 

 

 

Less

 Exceptional Items

0.000

3.350

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

101.408

61.273

43.846

 

 

 

 

 

Less

TAX                                                                 

34.164

21.558

17.406

 

 

 

 

 

 

PROFIT AFTER TAX

67.244

39.715

26.440

 

 

 

 

 

Less

Taxation Written Back/off

0.000

0.000

(0.470)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

                    Dividend / Interim Dividend

8.250

8.250

7.425

 

                    Tax on Dividend

1.339

1.370

1.262

 

                    Surplus Transferred to General Res.                     

57.655

30.095

17.283

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Goods Exported

55.520

45.985

69.063

 

TOTAL EARNINGS

55.520

45.985

69.063

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

1.422

2.141

0.000

 

 

Raw Materials

2.033

2.761

4.602

 

 

Others

0.398

0.632

4.372

 

TOTAL IMPORTS

3.853

5.534

8.974

 

 

 

 

 

 

Earnings Per Share (Rs.)

81.50

48.14

32.05

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

8.51

6.95

5.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.23

11.04

9.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.86

20.68

16.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.35

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.60

0.66

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.61

2.90

3.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATION

 

During the year consideration sales and other income were Rs. 789.700 millions against Rs. 571.700 millions in the previous year according a growth of 38% Profit before Interest and Depreciation was higher at Rs. 112.100 as against Rs. 73.500 millions of previous year recording a growth of 53% after providing for Interest. Depreciation and Taxation the profit available was Rs. 67.200 millions as against Rs. 39.700 millions in the previous year.

 

FORM 8:

 

Corporate identity number of the company

U25209TN1986PLC013091

Name of the company

FUNSKOOL (INDIA) LTD.

Address of the registered office or of the principal place of  business in India of the company

826, Anna Road, Tarapore Towers, 6th Floor, Madras – 600 002, Tamilnadu, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90289038

Type of charge

Book Debts

Others

Particular of charge holder

CITI Bank, No.2, Clubhouse Road, Chennai – 600 002, Tamilnadu, India.

Email : anirban.sen@citi.com

Nature of instrument creating charge

Deed of Modification

Date of instrument Creating the charge

26.08.2008

Amount secured by the charge

Rs. 55.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

As may be decided by the bank from time to time

 

Terms of Repayment :

Revolving facility and repayable on demand.

 

Margin :

As may be decided by the bank from time to time

 

Extent and Operation of the charge:

First Pari Passu charge with the charges created / to be created in favour of the HDFC  Bank Limited without any inter-se preference or priority.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Secured by first pari passu charge on the current assets (including stock and book debts) and movable fixed assets (including plant and machinery, office equipment, furniture and fixture etc.) of the borrower present and future.

Date of instrument modifying the charge

24.01.2008

Particulars of the present modification

By this modification the credit facilities increased from Rs. 37.100 millions to Rs. 55.000 millions.

Other term and condition remain unchanged

 

FIXED ASSETS

 

  • Buildings
  • Plant and Machinery
  • Other Assets
  • Moulds
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.38

UK Pound

1

Rs.79.20

Euro

1

Rs.67.84

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.