![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
Jindal
Poly Films Limited |
Principal Name 1 |
Mr.
Rashid Jilani |
|
Status |
Good |
Principal Name 2 |
Mr. Jogesh Bansal |
|
|
|
Registration # |
20-3979 |
|
Street Address |
19th K M, Hapur - Bulandshahr Road, P.O.
Gulaothi, Bulandshahr – 245 408, Uttar
Pradesh, India |
||
|
Established Date |
09.09.1974 |
SIC Code |
-- |
|
Telephone# |
91-122-2312088 / 2311087 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-122-2312244 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Polyester Resin |
|
|
# of employees |
1000 (Approximately) |
Product Name 2 |
Polyester Filament Yarn |
|
Paid up capital |
Rs.460,422,760/- |
Product Name 3 |
Polyester Chips |
|
Shareholders |
Shareholding of
Promoter and Promoter Group- 67.37%, Public Shareholding- 32.63% |
Banking |
Punjab National
Bank |
|
Public Limited Corp. |
Yes |
Business Period |
37 years |
|
IPO |
Yes |
International Ins. |
-- |
|
Public |
Yes |
Rating |
A
(65) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Subsidiaries
|
-- |
Jindal Solar
Rajasthan Limited |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
4,552,277,000 |
Current Liabilities |
2,268,568,000 |
|
Inventories |
2,613,501,000 |
Long-term Liabilities |
4,767,305,000 |
|
Fixed Assets |
12,173,646,000 |
Other Liabilities |
2,083,607,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
9,119,480,000 |
|
Invest& other Assets |
6,265,192,000 |
Retained Earnings |
16,024,713,000 |
|
|
|
Net Worth |
16,485,136,000 |
|
Total Assets |
25,604,616,000 |
Total Liab. & Equity |
25,604,616,000 |
|
Total Assets (Previous Year) |
19,237,602,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
26,989,290,000 |
Net Profit |
5,926,558,000 |
|
Sales(Previous yr) |
15,909,949,000 |
Net Profit(Prev.yr) |
2,083,836,000 |
|
Report Date : |
10.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
JINDAL POLY FILMS LIMITED (w.e.f. March, 2005) |
|
|
|
|
Formerly Known As : |
JINDAL POLYESTER LIMITED |
|
|
|
|
Registered Office : |
19th K M, Hapur - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
09.09.1974 |
|
|
|
|
Com. Reg. No.: |
20-3979 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.460.423 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L17111UP1974PLC003979 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MRTJ00149C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company's Shares
are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business : |
Manufacturing of Polyester Resin, Polyester Filament Yarn,
Polyester Chips and Biaxially Oriented Polyester Film. |
|
|
|
|
No. of Employees : |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 66000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed Jindal group
company. Financials position of the company appears to be sound. Directors
are reported to be experienced and respectable businessmen. Trade relations
are reported as fair. Business is active. Payments are reported to be regular
and as per commitments. The company can be considered normal for business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered
Office/ Factory 1 : |
19th K M, Hapur - |
|
Tel. No.: |
91-122-2312088 / 2311087 91-5732-229143 / 229105 |
|
Fax No.: |
91-122-2312244 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head/ Corporate Office : |
Plot No 12, Sector B-1, Local Shopping Complex, Vasant
Kunj, |
|
Tel No.: |
91-11-26139256-65 |
|
Fax No.: |
91-11-26125739 |
|
E-Mail: |
|
|
|
|
|
|
Others Also Located at: · Mumbai ·
· Kolkata ·
|
|
|
|
|
Factory 2: |
28th K.M. Stone, Nashik-Igatpuri Road, NH – 3, Village
Mundhegaon, Taluka Igatpuri District, Nashik - 422 403, Maharashtra, India |
|
Tel. No.: |
91-2553-285402 / 285405 |
|
Fax No.: |
91-2553-285403 |
|
|
|
|
Factory 3 : |
160/1/7, |
|
Tel. No.: |
91-2638-247264 / 358 |
|
|
|
|
Export Sales
Office : |
BOPP and PET
Films |
|
Tel. No.: |
91-11-26121798 |
|
Fax No.: |
91-11-26125739 |
|
E-Mail : |
|
|
|
|
|
Domestic Sales
Office : |
PET Films |
|
Tel. No.: |
91-11-26125723 |
|
Fax No.: |
91-11-26125739 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2011
|
Name : |
Mr.
Rashid Jilani |
|
Designation : |
Non-Executive Independent Director |
|
Date of Birth : |
08.10.1941 |
|
Qualification : |
|
|
Date of Appointment : |
29.09.2007 |
|
|
|
|
Name : |
Mr.
Jogesh Bansal |
|
Designation : |
Non-Executive Independent Director |
|
Date of Birth : |
03.04.1952 |
|
Qualification : |
B.Com. |
|
Date of Appointment : |
20.09.2008 |
|
Expertise in specific functional area : |
Industry |
|
Other
Directorship : |
·
International Technotex Private Limited ·
South West Probuild Private Limited |
|
|
|
|
Name : |
Mr. R K Pandey |
|
Designation : |
Non-Executive Independent Director |
|
Date of Birth : |
20-01-1940 |
|
Qualification : |
M.Com, LLB, FCS |
|
Date of Appointment : |
30-09-2009 |
|
Expertise in specific functional area : |
Corporate Matters |
|
Other
Directorship : |
·
PTC Industries Limited ·
Precise Laboratories Private Limited ·
British Health Care Private Limited ·
Welcure Drugs and Pharmaceutical Limited ·
Shree Rajasthan Synthex Limited ·
Hanug Toys and Industries Limited ·
Amar Ujala Publications Limited ·
Kamdhenu Ispat Limited ·
Mefcom Capital Market Limited ·
Morgan Venture Limited ·
Richo India Limited ·
Sanghi Industries Limited ·
·
·
Jaypee Uttarbharat Vikas Private Limited |
|
|
|
|
Name : |
Mr. Vinod Kumar Gupta |
|
Designation : |
Non-Executive Independent Director |
|
Date of Birth : |
07-07-1964 |
|
Qualification : |
B. Com, FCA, FCS |
|
Date of Appointment : |
30-09-2009 |
|
Expertise in specific functional area : |
Accounts, Finance, Taxation and Corporate Laws |
|
Other
Directorship : |
·
Soyuz Trading Company Limited ·
Jindal Medows Limited ·
Consolidated Buildwell Limited ·
Agil Properties Limited ·
Hindustan Powergen Limited ·
Jindal Poly Films Investment Limited ·
Jindal Metal and Mining Limited ·
Haldia Synthetic Rubber Limited ·
Jindal Poly Finance Limited ·
Cliff Propbuild Limited ·
Jindal India Thermal Power Limited |
|
|
|
|
Name : |
Mr.
Sameer Banerjee |
|
Designation : |
Whole
Time Director (Marketing) |
|
Date of Birth : |
10.07.1951 |
|
Qualification : |
B.Sc, M.B.A. |
|
Date of Appointment : |
25.08.2008 |
|
|
|
|
Name : |
Mr. Rathi Binod Pal |
|
Designation : |
Whole Time Director |
|
Date of Birth : |
18.03.1969 |
|
Qualification : |
|
|
Date of Appointment : |
17.12.2009 |
|
|
|
|
Name : |
Mr. Umesh Chand Jain |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Suresh Chander Sharma |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Ajit Mishra |
|
Designation : |
Company Secretary |
|
Qualification : |
B.Com, LLB, ACS |
|
|
|
|
Name : |
Mr. Sumant Singhal |
|
Designation : |
Chief Executive Officer, Whole Time Director |
|
|
|
|
Name : |
Mr. Sanjay Mittal |
|
Designation : |
Vice President - Accounts and Taxation |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2011
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2,893,200 |
6.28 |
|
|
28,125,452 |
61.09 |
|
|
31,018,652 |
67.37 |
|
|
|
|
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
31,018,652 |
67.37 |
|
|
|
|
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
995,816 |
2.16 |
|
|
2,255,460 |
4.90 |
|
|
3,251,276 |
7.06 |
|
|
|
|
|
|
|
|
|
|
4,820,187 |
10.47 |
|
|
|
|
|
|
|
|
|
|
4,642,526 |
10.08 |
|
|
314,684 |
0.68 |
|
|
|
|
|
|
1,994,951 |
4.33 |
|
|
1,895,467 |
4.12 |
|
|
908 |
- |
|
|
98,576 |
0.21 |
|
|
11,772,348 |
25.57 |
|
|
|
|
|
Total Public shareholding (B) |
15,023,624 |
32.63 |
|
|
|
|
|
Total (A)+(B) |
46,042,276 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
|
|
|
Total (A)+(B)+(C) |
46,042,276 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Polyester Resin, Polyester Filament Yarn,
Polyester Chips and Biaxially Oriented Polyester Film. |
||||||||
|
|
|
||||||||
|
Products : |
· Pet Films · BOPP Films · Metalized Films · Poly Chips
|
PRODUCTION STATUS (AS ON
31.03.2011):
|
Particulars |
Unit |
*Licensed
Capacity |
*Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
|
Polyester Filament Yarn |
MT |
54000 |
54000 |
---- |
|
Polymer Chips |
MT |
191000 |
180800 |
109827.798 |
|
Biaxially
Oriented Polyester/ Polypropylene Film |
MT |
296000 |
296000 |
225470.385 |
*As certified by the management but not verified by the Auditors, being
the technical matter.
Film Production Includes 159,954 Mt. under the Mega Project Scheme.
GENERAL INFORMATION
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Punjab
National Bank ·
State
Bank of ·
State
Bank of ·
Axis
Bank Limited ·
Hongkong
and Shanghai Banking Corporation Limited ·
The
Bank of ·
DBS Bank
Limited ·
Cooperative Centrale
Raiffeisen-Boerenleen Bank B.A., ·
AKA, Ausfuhrkredit-Gesellschaft mbH, ·
Commerzbank,
·
Standard
Chartered Bank |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
NOTES ·
Term loans from banks are secured by first
pari-pasu equitable mortgage of immovable properties of the company situated
at Gulaothi (U.P.) and Nasik (Maharashtra) and hypothecation of all movable
assets (save and except book debts) subject to prior charge of the banks for
working capital requirements. ·
Working Capital Loans from banks are secured by
way of hypothecation of all stocks of raw materials, semi finished goods,
finished goods, goods in transit, stores and spares and book debts of the
company. These are further secured by way of second pari-pasu charge on
immovable properties of the company situated at Gulaothi (U.P.) and ·
Foreign currency term loans from AKA
Ausfuhrkredit-Gesellschaft mbh
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
Satisfactory |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Kanodia
Sanyal and Associates Chartered
Accountants |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Companies/Individuals/ Associates : |
·
Agile Properties Limited ·
Bajaloni Group Limited ·
Conslidated Finvest and Holdings Limited ·
Consolidated Buildwell Limited ·
Consolidated Photo and Finvest Limited ·
Consolidated Realtors Limited ·
Jesmine Investment Limited ·
Jindal Imaging Limited ·
Jindal India Limited ·
Jindal Meadows Limited ·
Jindal Photo Investments Limited ·
Jindal Photo Limited ·
Jindal Realtors Limited ·
Jindal India Thermal Power Limited ·
Jumbo Finance Limited ·
Jupax Barter Private Limited ·
Pasion Tea Private Limited ·
Rishi Trading Company Limited ·
Soyuz Trading Company Limited ·
Vigile Farms Limited ·
Jindal ·
Mandakini Coalmines Limited ·
Jindal India Powertech Limited ·
Jindal India Powerventures Limited ·
Jindal Buildmart Limited ·
Jindal Realmart Private Limited ·
Hindustan Powergen Limited ·
Jindal Minerais and Metais ( ·
Consolidated Green Finvest Private Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Subsidiaries : |
·
Hindustan Thermal Power Generation Limited ·
Jindal ·
Rexor SAS ·
Jindal Solar Rajasthan Limited ·
Jindal Solar Powertech Limited ·
Jindal Poly Films Investment Limited (w.e.f.
03.11.2010) ·
Jindal Metal and Mining Limited (w.e.f.
16.11.2010) ·
Haldia Synthetic Rubber Limited (w.e.f.
21.02.2011) ·
Jindal Resources ( ·
Trans Indian Mining Lda (w.e.f. 17.03.2011) |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
105000000 |
Equity
Shares |
Rs.10/-
each |
Rs.1050.000 Millions |
|
100000000 |
Preference
Shares |
Rs.10/-
each |
Rs.1000.000 Millions |
|
|
|
|
|
|
|
Total
|
|
Rs.2050.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
46042276 |
Equity
Shares |
Rs.10/-
each |
Rs.460.423 Millions |
|
|
|
|
|
Notes on Share
Capital:-
1.
30000 Equity Shares were allotted as fully paid up pursuant
to a contract without payment being received in cash in 1974.
2.
10378400 Equity Shares were issued as Bonus Shares
by Capitalisation of Reserves in 1995-96 and 2004-2005.
3.
23021138 Equity Shares were issued as Bonus Shares
by way of utilisation of Capital Redemption Reserves during the current
financial year 2010-11 in the ratio of 1:1.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
460.423 |
230.211 |
258.241 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
16024.713 |
10462.146 |
9472.566 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
16485.136 |
10692.357 |
9730.807 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
4698.009 |
4253.935 |
4413.687 |
|
|
2] Unsecured Loans |
69.296 |
504.302 |
372.113 |
|
|
TOTAL BORROWING |
4767.305 |
4758.237 |
4785.800 |
|
|
DEFERRED TAX LIABILITIES |
1784.736 |
1665.736 |
1374.715 |
|
|
|
|
|
|
|
|
TOTAL |
23037.177 |
17116.330 |
15891.322 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
12173.646 |
12137.058 |
11003.993 |
|
|
Capital work-in-progress |
538.645 |
680.987 |
537.819 |
|
|
|
|
|
|
|
|
INVESTMENT |
5726.547 |
1756.333 |
1887.911 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2613.501
|
2007.792
|
1182.082
|
|
|
Sundry Debtors |
2375.476
|
611.119
|
514.996
|
|
|
Cash & Bank Balances |
229.167
|
899.224
|
1261.748
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
1947.634
|
1145.089
|
972.117
|
|
Total
Current Assets |
7165.778
|
4663.224
|
3930.943 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
692.070
|
974.258
|
627.098
|
|
|
Current Liabilities |
1576.498
|
810.176
|
716.193
|
|
|
Provisions |
298.871
|
336.838
|
126.053
|
|
Total
Current Liabilities |
2567.439
|
2121.272
|
1469.344 |
|
|
Net Current Assets |
4598.339
|
2541.952
|
2461.599
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
23037.177 |
17116.330 |
15891.322 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Net Sales |
26989.290 |
15909.949 |
14208.919 |
|
|
|
Other Income |
675.151 |
461.867 |
307.839 |
|
|
|
TOTAL (A) |
27664.441 |
16371.816 |
14516.758 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material
Consumed |
14168.804 |
10303.558 |
8631.899 |
|
|
|
Manufacturing
Expenses |
2967.820 |
2092.208 |
1594.823 |
|
|
|
Excise on
increase /(Decrease) in Stock |
33.135 |
10.335 |
(8.720) |
|
|
|
Personnel
Expenses |
242.423 |
173.176 |
158.959 |
|
|
|
Selling and
Distribution Expenses |
559.365 |
154.990 |
254.430 |
|
|
|
Other Expenses |
339.229 |
188.948 |
531.613 |
|
|
|
Exceptional
Items |
(61.217) |
(464.941) |
623.783 |
|
|
|
Accretion/(Decretion) in Stock |
(377.418) |
(186.834) |
(38.933) |
|
|
|
TOTAL (B) |
17872.141 |
12271.440 |
11747.854 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
9792.300 |
4100.376 |
2768.904 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND
FINANCIAL CHARGES (D) |
271.266 |
280.949 |
196.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9521.034 |
3819.427 |
2572.404 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
871.076 |
804.370 |
688.247 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
8649.958 |
3015.057 |
1884.157 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2723.400 |
931.221 |
619.224 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
5926.558 |
2083.836 |
1264.933 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3336.080 |
2020.691 |
1313.931 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Equity Shares |
115.106 |
230.212 |
49.723 |
|
|
|
Transfer to General Reserve |
5000.000 |
500.000 |
500.000 |
|
|
|
Tax on Proposed Dividend |
18.673 |
38.235 |
8.450 |
|
|
BALANCE CARRIED
TO THE B/S |
4128.859 |
3336.080 |
2020.691 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
7179.030 |
3081.640 |
3373.259 |
|
|
TOTAL EARNINGS |
7179.030 |
3081.640 |
3373.259 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4462.422 |
3243.536 |
2137.006 |
|
|
|
Stores & Spares |
187.745 |
78.236 |
49.068 |
|
|
|
Capital Goods |
365.058 |
1389.571 |
2347.189 |
|
|
TOTAL IMPORTS |
5015.225 |
4711.343 |
4533.263 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) Earning per Share (Basic) after exceptional Items Earning per Share (Diluted) after exceptional Items |
128.72 128.72 |
42.72 42.72 |
45.15 45.15 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2011 1st
Quarter |
|
Net Sales |
|
|
6227.600 |
|
Total Expenditure |
|
|
5285.500 |
|
PBIDT (Excl OI) |
|
|
942.100 |
|
Other Income |
|
|
146.600 |
|
Operating Profit |
|
|
1088.700 |
|
Interest |
|
|
67.800 |
|
Exceptional Items |
|
|
(6.100) |
|
PBDT |
|
|
1014.800 |
|
Depreciation |
|
|
226.700 |
|
Profit Before Tax |
|
|
788.100 |
|
Tax |
|
|
225.100 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
563.000 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
563.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
21.42
|
12.73
|
8.71 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
32.05
|
18.95
|
13.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
44.73
|
17.95
|
12.62
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.52
|
0.28
|
0.19
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.44
|
0.64
|
0.64
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.79
|
2.20
|
2.68
|
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE
HIGHLIGHTS
·
Gross Sales/Turnover increased to Rs.29067.800
millions in the financial year 2010-11, up 70.76% from Rs.17022.200 millions
the year before.
·
Exports turnover increased to Rs.7443.300 millions
for the year 2010-2011 up 133.50% from Rs.3187.700 millions in the last year,
·
The operating profit before exceptional item of the
company was Rs.9731.100 millions as against Rs.3635.400 millions last year,
giving a growth of 167.68%.
MANAGEMENT
DISCUSSION AND ANALYSIS
OVERVIEW
Subject is a
producer of high performance Polyester and BOPP films (plain and metallized)
mainly used for the flexible packaging industry. The Company’s manufacturing
facility at
INDUSTRY,
STRUCTURE AND DEVLOPMENTS
Flexible Packaging
Film
Flexible packaging
typically includes materials such as plastic films, paper and aluminium foil.
Over the years, BOPET Film and BOPP Film (forms of plastic-based flexible
packaging film) have become the preferred choice for packaging consumer
articles including food and clothing. Besides such films, Subject also offers a
range of metallised and coated film products to its customers.
Subject is the producer
of flexible packaging films in the country. The Company also maintains a strong
presence as a key exporter to several countries. Flexible packaging film
follows a business-to-business model, supplying base film to key
converters/processors - who in turn sell the value added product to customers.
BOPET Film
BOPET Film is a
versatile product broadly classified according to thickness of the film. Thick
Films (50-350 microns in thickness) find application in photographic/X-ray,
electronics, printing, textile, pre-press back up films for photo voltaic cells
used for generating solar power and office supplies, motor insulations and
document lamination. Thin Films (10-36 microns in thickness) are used in
flexible packaging metallic yarn, cables, transformers, capacitors, audio/video
tape, hot stamping foils, release films, decorative ribbons and labels.
Subject has a
capacity to manufacture 1,27,000 TPA of BOPET Film, in the Current financial
year 2011-12
BOPP Film
Better moisture retention
properties render BOPP Film more suitable for food products like snack foods,
biscuits, pasta, dried foods and meat. Further, BOPP Film also finds
application in wrapping cigarette cartons, ready-made garment bags, adhesive
tapes and print lamination.
The market for
BOPP Film in
The Company has
presently five lines in operation for BOPP Film at Nashik,
Metallised Films
Vacuum deposition
of Aluminium on BOPET and BOPP films increases the barrier properties of such
films. Besides flexible packaging metallised BOPET films is used for metallic
yarn. Metallised BOPP is widely used for gift wrapping. In the last few years
metallised polyester film has found application in sequins for the textile
industry for sarees and dress material for women’s wear.
Coated Films
PVDC coated BOPP
and BOPET films are used in the flexible packaging industry. Subject is the
only company in
Polyester Chips
Subject has the
in-house ability to manufacture polyester (BOPET) chips as per the product
requirement, for its BOPET Film business. The Company has installed capacity of
1,11,600 tpa at Nashik,
Polyester Yarn
The Company has a
Partially Oriented Yarn (POY) facility at Gulaothi, Uttar Pradesh. This
business has witnessed continued weakness in margins and the operations have
been temporarily closed down.
SEGMENT
PERFORMANCE
Flexible Packaging
Film
The flexible
packaging business continues to expand in 2010-11 with segmental revenues of
Rs.29067.800 millions (Rs.17022.200 millions last year). In value terms, the sales
grew by 70.76 %.
OUTLOOK
Flexible Packaging
Film
Growth in the
flexible packaging industry is also aided by increase in the export of
packaging material to high cost countries in Europe and the
BOPET Films
Over the last ten
years, the dominance of the four leading producers – TORAY, DUPONT-TEIJIN,
MITSUBISHI and SKC has been challenged by a new emerging breed of producers in
BOPP Films
The BOPP film
market in
Combined with a
robust growth in ready to wear apparels, the Indian BOPP film industry is
expected to grow at over 15% per annum over the next 3 years.
FINANCIAL
PERFORMANCE
Subject reported a
70.76% increase in gross revenues from Rs.17022.200 millions to Rs.29067.800
millions driven exclusively by its flexible packaging films business. Other
income during the period was at Rs.681.400 millions.
Sales in the
domestic market improved 56.31% to Rs.21624.500 millions. The Company continues
to develop the BOPP Film market. Exports during FY2011 were at Rs.7443.300
millions as against exports of Rs.3187.700 millions in last year.
The Profit After Tax
stood at Rs.5926.600 millions (last year Rs.2083.800 millions) giving an EPS of
Rs.128.72 (last year was 42.72 after giving effect on bonus shares)
CONTINGENT LIABILITIES
|
Particulars |
As on 31.03.2011 Rs.in Millions |
|
|
|
|
Bank Guarantees |
128.898 |
|
Outstanding
Letters of Credit (Including Capital Goods) |
1290.308 |
|
Claims against
Company, not acknowledged as debts |
16.401 |
|
Uncalled
liability of partly paid shares |
1308.000 |
|
Demands raised by authorities against which, Company has filed
appeals: - |
|
|
i) Income Tax |
58.129 |
|
ii) Excise
Duties |
-- |
|
iii) Sales Tax |
22.493 |
|
iv) Custom
Duties |
61.366 |
UNAUDITED FINANCIAL
(PROVISIONAL) RESULTS FOR THE QUARTER ENDED ON 30TH JUNE, 2011
(RS. IN MILLIONS)
|
Particulars |
|
Quarter Ended on 30.06.2011 (Unaudited) |
|
|
|
|
|
1.
Gross Sales |
|
|
|
-
Domestic |
|
4918.100 |
|
-
Exports |
|
1782.500 |
|
Total Sales |
|
6700.600 |
|
|
|
|
|
Less
: Excise Duty |
|
473.000 |
|
|
|
|
|
a) Net Sales |
|
6227.600 |
|
|
|
|
|
b)
Other Operating Income |
|
-- |
|
Total
Income (a+b) |
|
6227.600 |
|
|
|
|
|
2.
Total Expenditure |
|
|
|
a.
(Increase) / Decrease in stock in trade
|
|
379.900 |
|
b.
Consumption of Raw Materials |
|
4003.100 |
|
c.
Employees Cost |
|
53.500 |
|
d.
Power & Fuel |
|
507.700 |
|
e.
Depreciation |
|
226.700 |
|
f.
Other Expenditure |
|
341.300 |
|
g. Total |
|
5512.200 |
|
|
|
|
|
3.
Profit from Operations before other income, Interest and Exceptional items (1
- 2) |
|
715.400 |
|
4.
Other Income |
|
146.600 |
|
5.
Profit before Interest and Exceptional items (3+4) |
|
862.000 |
|
6.
Interest |
|
67.800 |
|
7.
Profit after Interest but before Exceptional items (5-6) |
|
794.200 |
|
8.
Exceptional items |
|
(6.100) |
|
9.
Profit/Loss from ordinary activities before tax (7+8) |
|
788.100 |
|
10.
Tax Expense |
|
|
|
-
Provision - Income Tax |
|
205.200 |
|
-
Deferred Tax |
|
19.900 |
|
Total
Tax Expense |
|
225.100 |
|
11.
Net Profit from ordinary activities after tax (9-10) |
|
563.000 |
|
12.
Extraordinary items (Net of Tax Expense) |
|
-- |
|
13.
Net Profit for the period (11-12) |
|
563.000 |
|
|
|
|
|
14.
Paid up Equity Share Capital (
Face Value Rs. 10/- each) |
|
460.400 |
|
15.
Reserves excluding revaluation reserves |
|
-- |
|
|
|
|
|
16.
Basic/Diluted EPS (Not annualised/Rs.) |
|
|
|
Including
Exceptional Items |
|
12.23 |
|
Excluding
Exceptional Items |
|
12.36 |
|
|
|
|
|
17.
Public Shareholding |
|
|
|
No.
of Equity Shares |
|
15023624 |
|
%
of Share holding |
|
32.63% |
|
|
|
|
|
18.
Promoters and Promoter Group Shareholding |
|
|
|
a)
Pledged / Encumbered |
|
|
|
-
Number of Equity shares |
|
Nil |
|
- %of
shares (of the total shareholding of promoter and promoter group) |
|
NA |
|
-
Percentage of shares (of the total share capital of the company) |
|
NA |
|
|
|
|
|
b)
Non - encumbered |
|
|
|
-
Number of Equity shares |
|
31018652 |
|
- %of
shares (of the total shareholding of promoter and promoter group) |
|
100% |
|
-
Percentage of shares (of the total share capital of the company) |
|
67.37% |
NOTES:
1. The above results are stand alone and reviewed by the Audit Committee and
taken on record at the meeting of the Board of Directors held on 12th
August, 2011, and limited review of the same has been carried out by the
statutory auditors of the company.
2. The Company has only one reportable business segment, namely, Flexible
Packaging Films.
3. During the quarter one wholly subsidiary company Jindal Poly Finance
Limited was incorporated.
4.
The Company has issued and allotted 2,30,21,138 equity
shares on 26th October, 2010 as bonus shares by capitalizing reserves.
Consequently the comparative EPS figures in all the period have been
recalculated giving effect of the Bonus shares, as required by Accounting
Standard (AS) 20.
5.
Exceptional items represent profit/loss due to
exchange difference provided on outstanding long term foreign currency loan.
6.
Status of investor complaints: a) Pending as on 1st
April, 2011-Nil, b) Received during the quarter-18, c) Disposed off during the
quarter-18, d) Pending as on Jun 30, 2011-Nil.
FIXED ASSETS
·
Land (Freehold)
·
Factory Buildings
·
Other Buildings
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipments
·
Computers
·
Vehicles
WEB DETAILS
BUSINESS DESCRIPTION
Subject
is an India-based company. The Company is engaged in the business of
manufacturing and sales of various types of films of various dimensions and
grades. Subject is a producer of flexible packaging films. The Company operates
a single location facility for flexible packaging films at Nashik,
BOARD OF DIRECTORS
Mr. Samir Banerjee - Whole Time Director -
Marketing, Director
Shri. Samir
Banerjee is Whole Time Director - Marketing, Director of subject. He holds
B.Sc. and MBA and has 35 years of experience in domestic and International
Marketing. He has also been a Director of Hindustan Thermal Power Generation
Limited, Jindal Solar Rajasthan Limited and Jindal Solar Powertech Limited.
Mr. Jogesh Bansal - Non-Executive Independent
Director
Mr. Jogesh Bansal
is Non-Executive Independent Director of subject. He holds B.Com. He serves as
Director of International Technotex Private Limited and South West Probuild
Private Limited.
Mr. Vinod Kumar Gupta - Non-Executive Independent
Director
Mr. Vinod Kumar
Gupta is Non-Executive Independent Director of subject. He has more than 18
years experience in Accounts, Finance and Taxation. He holds B.Com, FCA, FCS.
His other Directorships include Soyuz Trading Company Limited, Jindal Realtor
Limited, Jindal Meadows Limited, Consolidated Buildwell Limited, Agil
Properties Limited, Hindustan Powergen Limited, Jindal India Thermal Power
Limited.
Mr. Rashid Jilani - Non-Executive Independent
Director
Mr. Rashid Jilani,
M.Com, C.A.I.I.B., is Non-Executive Independent Director of subject. He had
been Chairman and Managing Director of Punjab National Bank for more than 10
years and has 37 years of Banking experience like Finance , working capital
management, etc. Mr. Jilani had been member / chairman of various committees,
working groups constituted by Reserve Bank of
Mr. Rathi Binod Pal - Whole-time Director
Mr. Rathi Binod
Pal is the Whole-time Director of subject. He is B.Com, CA (inter) and is
having more than 18 years of experience in the matters of Commercial,
Management and Accounts, etc. He has also been a Director of Rishi Trading
Company Limited, Consolidated Buildwell Limited, Vigil Farms Limited, Lucky
Holding Private Limited, Sagar Fintrade Limited and Canton Traders Limited
Mr. R. K. Pandey - Non-Executive Independent
Director
Shri. R. K. Pandey
is Non-Executive Independent Director of subject. He has experience in
Corporate matters. He holds M.Com, LLB, PCS. His other Directorships include PTC
Industries Limited., Precise Laboratories Private Limited, British Health Care
Private Limited, Welcure Drugs and Pharmaceutical Limited, Shree Rajasthan
Synthex Limited, Hanug Toys and Industries Limited, Amar Ujala Publications
Limited, Kamdhenu Ispat Limited, Mefcom Capital Market Limited, Morgan Venture
Limited, Richo India Limited, Sanghi Industries Limited, Ventura Strategic Mgt.
Solution Private Limited, Kanpur Fertilizer and Cement Limited, Jaypee
Uttarbharat Vikas Private Limited
PRESS RELEASES
JINDAL POLY FILMS
LIMITED ANNOUNCES BUY BACK OF EQUITY SHARES
November 02, 2011
Jindal Poly Films Limited announced that the Company has accorded to the Board
to purchase or buy back such number of equity shares from its existing
shareholders, other than those who are promoters, promoter group, persons who
are in control of the Company in one or more tranches, from open market through
the stock exchanges upto a maximum of 25% of the total paid up capital of the
Company at a price not exceeding INR350 per equity share to be financed out of
Company's free reserves and/or securities premium account such that aggregate
consideration for the shares to be bought back does not exceed INR1400.000
Millions, being less than 10% of the paid up capital and free reserves of the
Company as on March 31, 2011
UPDATES ON OUTCOME OF BOARD MEETING
India, November 02
- Jindal Poly Films Limited has submitted to BSE a copy of the resolution
passed in the meeting of Board of Directors of the Company held on October 31,
2011.
JINDAL POLY FILMS
LIMITED ANNOUNCES PASSING OF REVISED RESOLUTION FOR BUY BACK OF SHARES
October 31, 2011
Jindal Poly Films Limited announced that the Board of Directors of the Company
at meeting held on October 31, 2011, has passed a revised resolution for buy
back of upto 40,00,000 Equity shares of the Company at a price upto INR350.00
per equity share aggregating to INR1400.000 Millions (INR1.4 Billion).
JINDAL POLY FILMS
PASSES RESOLUTION FOR BUYBACK OF EQUITY SHARES
India, October 31 -- Jindal Poly Films has informed that the board of directors of the company at its meeting held on October 31, 2011, has passed a revised resolution for buyback of up to 40,00,000 equity shares of the company at a price up to Rs.350.00 per equity share aggregating to Rs.1400.000 millions.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.38 |
|
|
1 |
Rs.79.20 |
|
Euro |
1 |
Rs.67.84 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.