BUSINESS INFORMATION REPORT

1. Summary Information

 

 

Country

India

 

Company Name

P. A. FOOTWEAR PRIVATE LIMITED

Principal Name 1

Mr. Kumaraguruparasamy

 

Status

Satisfactory

Principal Name 2

Mr. S Chinnasamy

 

 

 

Registration #

18-14628

 

Street Address

No. 314/1-C, S R Kandigai Road, Pappankuppam Village, Gummidipoondi – 601 201, Off Chennai – 601 201, Tamilnadu, India 

 

Established Date

08.07.1987

SIC Code

----

Telephone#

91-44-26543538

Business Style 1

Manufacturer

Fax #

91-44-26540537

Business Style 2

Exporter

Homepage

-----

Product Name 1

Finished Leathers

# of employees

525

Product Name 2

Shoe Uppers

Paid-up capital

Rs. 16,091,100/-

Product Name 3

Full Shoes

Shareholders

Directors or relatives of directors (100%)

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

24 Years

IPO

NO

International Ins.

----

Public Enterprise

NO

Rating

 Ba (46)

Related Company

 

Relation

Country - India

Company Name

CEO

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

112,513,000

Current Liabilities

107,668,000

Inventories

174,371,000

Long-term Liabilities

112,274,000

Fixed Assets

160,177,000

Other Liabilities

14,489,000

Deferred Assets

---

Total Liabilities

234,431,000

Invest& other Assets

10,000

Retained Earnings

196,549,000

 

 

Net Worth

212,640,000

Total Assets

447,071,000

Total Liab. & Equity

447,071,000

Total Assets

(Previous Year)

382,047,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales/ Turnover

758,758,000

Net Profit

40,934,000

Sales(Previous yr)

617,273,000

Net Profit(Prev.yr)

14,771,000


MIRA INFORM REPORT

 

 

Report Date :

10.11.2011

 

IDENTIFICATION DETAILS

 

Name :

P. A. FOOTWEAR PRIVATE LIMITED

 

 

Registered Office :

No. 314/1-C, S R Kandigai Road, Pappankuppam Village, Gummidipoondi – 601 201, Off Chennai – 601 201, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.07.1987

 

 

Com. Reg. No.:

18-14628

 

 

Paid up Capital :

Rs.16.091 Millions

 

 

CIN No.:

[Company Identification No.]

U93090TN1987PTC014628

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP00761F

 

 

PAN No.:

[Permanent Account No.]

AAACP1923G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Finished Leathers, Shoe Uppers and Full Shoes

 

 

No. of Employees :

525 (approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 850560

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/Factory :

No. 314/1-C, S R Kandigai Road, Pappankuppam Village, Gummidipoondi – 601 201, Off Chennai – 601 201, Tamilnadu, India 

Tel. No.:

91-44-26543538

Fax No.:

91-44-26540537

E-Mail :

pafoot@md3.vsnl.net.in

pafootfinance@vsnl.com

pafoot@vsnl.net

Area :

35000 Sq. ft.

Location :

Owned

 

 

Administrative / Head Office 1 :

1031, A, 44th Street, TVS Colony, Anna Nagar, West Extension, Chennai – 600 010, Tamilnadu, India 

Tel. No.:

91-44-26543538 / 539 / 540 / 26273962

Fax No.:

91-44-26540537

E-Mail :

pafoot@vsnl.com

Area :

3200 Sq. ft.

Location :

Rented and Shared with Group

 

 

Head Office 2 :

HIG, Phase I, 15, III Main Road, Nolambur, Chennai-600037, Tamilnadu, India

Tel. No.:

91-44-26536901/ 26536902

Fax No.:

91-44-26536905

 

 

Factory 2:

Noombal Village, Thiruverkadu Post, Chennai – 600 077, Tamilnadu, India

 

 

Factory 3:

Tannery Unit

57/1B, SIPCOT Industrial Complex, Ranipet – 6324003, Tamilnadu, India 

Tel. No.:

91-4172-244633 / 245240

Fax No.:

91-4172-247397

E-Mail :

pat@vsnl.net

Area :

30000 Sq. ft.

Location :

Owned

 

 

Factory 4:

Tannery Unit

51C, SIPCOT Industrial Complex, Ranipet-632403, Tamilnadu, India

 

 

Factory 5:

Shoe Upper Division

F40, SIPCOT Industrial Estate, Gummudipoondi-601201, Tamilnadu, India

 

 

Factory 6:

Full Shoe Division

160, GNT Road, SKLC Building, Sembulivaram village, Chennai-600067, Tamilnadu, India

Tel. No.:

91-44-26331177 / 26331178

E-Mail :

pafeou@vsnl.net

Area :

20000 Sq. ft.

Location :

Rented

 

 

 

 

DIRECTORS

 

As on 28.09.2011

 

Name :

Mr. Kumara Guruparasamy

Designation :

Managing Director

Address :

T A S Enclave, AK 10th Main Road, Behind Sundaram MF, Chennai-600040, Tamilnadu, India

Date of Appointment :

08.07.1987

 

 

Name :

Mr. Anbumalar Chinnasami

Designation :

Director

Address :

Old No. 84, 16, 5th Main Road, Anna Nagar, Chennai- 600040, Tamilnadu, India.

Date of Birth/Age :

10.07.1930

Date of Appointment :

12.12.1990

 

 

Name :

Mr. Settiagounder Chinnasamy

Designation :

Director

Address :

T- 84, Anna Nagar, Chennai- 600040, Tamilnadu, India

Date of Birth/Age :

10.07.1930

Date of Appointment :

08.07.1987

 

Name :

Mr. Sivavilvaselvan Kumarguruparasamy

Designation :

Director

Address :

T A S Enclave, AK 10th Main Road, Behind Sundaram MF, Chennai-600040, Tamilnadu, India

Date of Birth/Age :

19.04.1980

Date of Appointment :

25.09.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2011

 

Names of Shareholders

 

No. of Shares

Kumara Guruparasamy

 

53953

C. Anbumalar

 

46826

S Chinnasamy  

 

24492

Sivavilvaselvan  Kumaraguruparasamy

 

35640

TOTAL

 

160911

 

Equity Share Breakup (Percentage of Total Equity)

 As on  30.09.2011

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Finished Leathers, Shoe Uppers and Full Shoes

 

 

 

PRODUCTION STATUS

 

Capacity & Production – Product: Shoe Uppers

31.03.2011

 

 

License Capacity

NA

Installed Capacity

5000 Pairs/Day

Actual Production

10.32 lakh pairs P.a

 

Capacity & Production – Full Shoe

31.03.2011

 

 

License Capacity

NA

Installed Capacity

4000 Pairs/Day

Actual Production

7.31 lakh pairs P.a

 

Capacity & Production – Finished Leather

31.03.2011

 

 

License Capacity

NA

Installed Capacity

54 lakh sq.ft.

Actual Production

28.54 lakh sq.ft. P.a

 

 

GENERAL INFORMATION

 

Suppliers :

Rhenoflex, UK

 

 

Customers :

Star Footwear, UK

 

 

No. of Employees :

525 (Office 25, Production : About 500)

 

 

Bankers :

  • State Bank of India, Leather International Branch, MVJ Towers, 177/1, Poonamallee High Road, Killpauk, Chennai – 600 010, Tamilnadu, India 

 

 

Facilities :

Secured Loans

As on 31.03.2011

Rs. in Millions

As on 31.03.2010

Rs. in Millions

From State Bank of India

 

 

Term Loan A/c No. 30921932241

10.433

--

Term Loan A/c No. 30262437696

5.812

27.236

Packing Credit Loan-SBILIB-PCL-A/c No. 10255987614

82.818

62.662

foreign documentary Bills

1.764

5.236

SBILIB-SLC-A/c No. 10255987603

10.084

--

Axis Bank – Car Loan A/c

0.653

--

HDFC Bank – Car Loan A/c

0.710

1.062

Total

112.274

96.196

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Suri and Company

Chartered Accountant

Address :

No. 4 (Old No. 55A), Chevaliar Sivaji Ganesan Salai, (South Boag Road), Thyagaraya Nagar, Chennai-600017, Tamilnadu, India

Tel No:

91-44-24341140/ 24341150

Fax No:

91-44-24341170

Email:

suriche@eth.net

 

 

Name :

Venkatesh and co

Chartered Accountant

Address :

No. 151, Mambalam High Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Tel No:

91-44-28144763 / 646566

Email :

venkateshandco@gmail.com

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

160911

Equity Shares

Rs.100/- each

Rs.16.091 Millions

 

Notes:

 

  • Of the above shares 2511 Equity shares with face value of Rs. 100 each were allotted as fully paid up pursuant to purchase of P A Shoes without payment being received in cash.
  • Of the above shares, 86400 shares were allotted as fully paid up by way of bonus shares by capitalization of reserves.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.091

16.091

16.091

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

196.549

167.811

158.687

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

212.640

183.902

174.778

LOAN FUNDS

 

 

 

1] Secured Loans

112.274

96.197

116.119

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

112.274

96.197

116.119

DEFERRED TAX LIABILITIES

14.489

14.489

15.069

 

 

 

 

TOTAL

339.403

294.588

305.966

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

160.177

147.946

146.789

Capital work-in-progress

0.000

7.399

4.603

 

 

 

 

INVESTMENT

0.010

0.010

0.010

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

174.371
134.381

141.923

 

Sundry Debtors

60.451
58.852

52.704

 

Cash & Bank Balances

9.269
12.492

10.656

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

42.793
20.967

26.455

Total Current Assets

286.884
226.692

231.738

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

54.778
58.190

50.009

 

Other Current Liabilities

22.694
20.100

19.435

 

Provisions

30.196
9.169

7.730

Total Current Liabilities

107.668
87.459

77.174

Net Current Assets

179.216
139.233

154.564

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

339.403

294.588

305.966

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

758.752

617.273

670.706

 

 

Other Income

 

 

 

 

 

TOTAL                         (A)       

758.758

617.273

670.706

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

665.452

575.555

618.785

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

665.452

575.555

618.785

 

 

 

 

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

93.306

41.718

51.921

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.088

0.000

15.015

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.218

41.718

36.906

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.284

21.084

21.407

 

 

 

 

 

 

PROFIT BEFORE TAX(E-F)                                (G)

58.934

20.634

15.499

 

 

 

 

 

Less

TAX                                                      (H)       

18.000

5.863

2.435

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.934

14.771

13.064

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

---

133.960

127.253

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

2.500

2.500

 

 

Proposed Dividend

NA

4.827

3.218

 

 

Tax on Dividend

NA

0.638

0.820

 

BALANCE CARRIED TO THE B/S

NA

140.766

133.779

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

620.161

550.200

548.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

168.030

142.454

148.200

 

 

Stores & Spares

79.648

66.000

62.890

 

 

Capital Goods

14.444

9.700

164.020

 

TOTAL IMPORTS

262.122

218.154

375.110

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.15

2.39

1.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.18

5.51

4.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.11

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.03

0.99

1.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66

2.59

3.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90290011

Corporate identity number of the company

U93090TN1987PTC014628

Name of the company

P A FOOTWEAR PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 314/1-C, S R Kandigai Road, Pappankuppam Village, Gummidipoondi – 601 201, Off Chennai – 601 201, Tamilnadu, India 

Type of charge

Immovable Property

Particular of charge holder

State Bank of India

Leather International Branch, MVJ Towers, 177/1, Poonamallee High Road, Killpauk, Chennai – 600 010, Tamilnadu, India 

Nature of description of the instrument creating or modifying the charge

Creation of Equitable Mortgage for credit limits extended by the Bank (Letter Attached)

Date of instrument Creating the charge

10.07.2008

Amount secured by the charge

Rs. 249.800 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: As per Bank’s guideline.

 

Terms of Repayment: As per Bank’s guideline.

 

Margin: As per Bank’s guideline.

 

Extent and Operation of the charge: as per agreement entered into with the company

 

Others:

EPC- Rs. 70.000 Millions

FDB (Non LC)- Rs. 20.000 Millions

FDB (LC) Rs. 30.000 Millions

Letter of Credit- Rs. 60.000 Millions

BG (Rs. 3.000 Millions)

Stand by Limit Rs. 10.000 Millions

TL-1- Rs. 7.400 Millions

CC Term Loan 2- Rs. 2.800 Millions

TL  3- Rs. 13.100 Millions

Corp. Loan- Rs. 9.000 Millions

TL 4- Rs. 27.500 Millions

Total- Rs. 24.980 Millions

Short particulars of the property charged

Creation of equitable mortgage on all that piece and parcel of Agri land admeasuring 4 acers and 32 cents comprised in the survey Nos. 13/8, 14/2C, 14/7A 1, 13/7, 13/9, 13/10B, 14/2A, 14/5, 14/6, and 14/7A2 of Pappankuppam Village, Gummuidipoondi Taluk, Tiruvallur Dist covered under Patta Nos. 487, 1770, 214 and 526.

 

All that piece and parcel of land situated in survey no. 14/2B with the extent of 0.04 acers in Pappankuppam Village, Gummuidipoondi Panchayat and in Tiruvallur Dist

Particulars of the present modification 

Creation of Equitable mortgage for limits availed form the Bank

 

Fixed Assets

 

v      Land

v      Building

v      Lease hold Improvement

v      Plant and Machinery

v      Furniture and Fixtures

v      Office Equipments

v      Computer

v      Vehicles

v      Windmill

v      Temporary Erections

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.78

UK Pound

1

Rs.80.10

Euro

1

Rs.68.81

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.