MIRA INFORM REPORT

 

 

Report Date :

11.11.2011

 

IDENTIFICATION DETAILS

 

Name :

EMMBI POLYARNS LIMITED

 

 

Registered Office :

Unit No. 601-604, 6th Floor, Hari Om Chambers, Off New Link Road, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.11.1994

 

 

Com. Reg. No.:

11-083322

 

 

Capital Investment / Paid-up Capital :

Rs. 164.903 millions

 

 

CIN No.:

[Company Identification No.]

L17120MH1994PLC083322

 

 

IEC No.:

0303054930

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME02122B

 

 

PAN No.:

[Permanent Account No.]

AAACE3423G

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Jumbo Bags and Woven Sacks and various Woven Polymers based products.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1875000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Unit No. 601-604, 6th Floor, Hari Om Chambers, Off New Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-67845555

Mobile No.:

91-9320271711 (Mr. Piyuesh)

Fax No.:

91-22-67845555/ 67845506

E-Mail :

bharat.mohite@emmbi.com

rinku.appalwar@emmbi.com

sales@emmbi.com

Website :

www.wovensackindia.com

Area :

1000 Sq. ft

Location :

Rented

 

 

Factory 1  :

191/2/4, Massat Village, Meghwad Road, Union Territory of Dadra and Nagar Haveli Silvassa-396230, Vapi-Gujarat, India

Tel. No.:

91-260-3200831

Location :

Owned

 

 

Factory 2:

99/1/2, Madhuban Industrial Estate, Madhuban Dam Road, Rakholi Village, Silvassa-396 230,Gujarat, India

Tel. No.:

91-260-3200948

Location :

Owned

 

 

Branch Office :

Located at:                     

  • Silvassa, Gujarat
  •  Vapi, Gujarat

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Makarand Appalwar

Designation :

Executive and Non-independent Chairman and Managing Director

Address :

703/ 704, Indradarshan Complex II, Building No.14, Andheri (West), Mumbai – 400 053,Maharashtra, India

Date of Birth/Age :

21.11.1969

Qualification :

B.E

Date of Appointment :

29.11.1994

DIN No.:

00171950

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17120MH1994PLC083322

Emmbi Polyarns Limited

Managing director

01-04-09

29-11-94

-

Active

NO

2

U99999MH1997PTC111985

Emmbi Laboratories Private Limited

Director

12-07-99

12-07-99

-

Active

NO

3

U28932MH2005PTC158155

Maithili Agrotech Private Limited

Director

14-12-05

14-12-05

-

Active

NO

 

 

Name :

Mr. Sanjay R. Rathi

Designation :

Non-Executive and Independent Director

Address :

C-6 Kaveri - Mahima, Bangur Nagar , Goregaon (West), Mumbai – 400 090, Maharashtra, India

Date of Birth/Age :

06.05.1965

Date of Appointment :

22.02.2007

DIN No.:

00022432

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1995PTC067435

Neelpath Traders Private Limited

Director

15-10-04

15-10-04

-

Amalgamated

NO

2

U74140PN2006PTC022176

MRM Corporate Advisor Private Limited

Director

15-09-07

01-05-06

-

Active

NO

3

L17120MH1994PLC083322

Emmbi Polyarns Limited

Director

22-02-07

22-02-07

-

Active

NO

4

U92490MH2006PTC166327

Future Entertainment Private Limited

Director

08-05-07

08-05-07

-

Active

NO

5

U52399MH2007PLC171178

Future E-Commerce Infrastructure Limited

Director

25-05-07

25-05-07

24-12-09

Active

NO

6

U52100MH2007PLC171524

Future Value Retail Limited

Director

11-06-07

11-06-07

06-01-11

Active

NO

7

U51900MH2007PLC171946

Future Mobile and Accessories Limited

Director

23-06-07

23-06-07

-

Active

NO

8

U74999MH2007PLC173727

Mobile Repair Service City India Limited

Director

01-09-07

01-09-07

-

Active

NO

9

U51900MH2007PLC174027

Future Consumer Products Limited

Director

11-09-07

11-09-07

20-03-08

Active

NO

10

U72900MH2007PLC174787

Nufuture Digital (India) Limited

Director

08-10-07

08-10-07

-

Active

NO

11

U70102MH2007PLC175707

Future Ideas Realtors India Limited

Director

05-11-07

05-11-07

-

Active

NO

12

U45400MH2008PLC179914

Agre Developers Limited

Director

10-03-08

10-03-08

24-09-10

Active

NO

13

U45201MH2008PLC179913

Agre Properties and Services Limited

Director

10-03-08

10-03-08

17-10-10

Active

NO

14

U51909MH2006PTC164092

Edmon Trading Private Limited

Director

30-06-08

10-03-08

01-10-09

Active

NO

15

U52100MH2008PLC179919

Future Consumer Enterprises Limited

Director

10-03-08

10-03-08

-

Active

NO

16

U74999MH2008PLC181051

Future Learning and Development Limited

Director

10-04-08

10-04-08

09-10-09

Active

NO

17

U22300MH2008PLC181041

Future Outdoor Media Solutions Limited

Director

10-04-08

10-04-08

-

Active

NO

18

U74994MH2008PLC181891

Celio Future Fashion Limited

Director

05-05-08

05-05-08

16-12-08

Active

NO

19

U80301MH2008PLC184089

Future Education Limited

Director

27-06-08

27-06-08

21-10-09

Active

NO

20

U51110MH2005PTC156855

Chaste Investrade Private Limited

Additional director

01-06-09

01-06-09

10-07-09

Amalgamated

NO

21

U51109MH2009PLC195415

Rural Fairprice Wholesale Limited

Director

01-09-09

01-09-09

-

Active

NO

22

U01403MH2010PLC201760

Future Freshfoods Limited

Director

06-04-10

06-04-10

-

Active

NO

23

U17291MH2007GOI195402

Goldmohur Design And Apparel Park Limited

Director

18-09-10

08-06-10

-

Active

NO

24

U65900MH2006PLC159526

Future Ideas Company Limited

Director

30-09-10

15-06-10

-

Active

NO

25

U51109MH2008PLC189032

FSC Brand Distribution Services Limited

Additional director

29-06-11

29-06-11

-

Active

NO

 

 

Name :

Mrs. Rinku M. Appalwar

Designation :

Executive and Non-independent Director - Finance

Address :

703/ 704, Indradarshan Complex II, Building No.14, Andheri (West) Mumbai, Maharashtra, India

Date of Birth/Age :

19.08.1972

Date of Appointment :

29.11.1994

DIN No.:

00171976

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17120MH1994PLC083322

Emmbi Polyarns Limited

Whole-time director

01-04-09

29-11-94

-

Active

NO

2

U99999MH1997PTC111985

Emmbi Laboratories Private Limited

Director

12-11-99

12-11-99

-

Active

NO

3

U28932MH2005PTC158155

Maithili Agrotech Private Limited

Director

14-12-05

14-12-05

-

Active

NO

 

 

Name :

Dr. Mitravinda Appalwar

Designation :

Non-Executive and Non-Independent Director

Address :

703/ 704, Indradarshan Complex II, Building No.14, Andheri (West) Mumbai, Maharashtra, India

Date of Birth/Age :

03.10.1945

Date of Appointment :

29.11.1994

DIN No.:

02716731

 

 

Name :

Mr. Prashant Lohiya

Designation :

Non-Executive and Independent Director (w.e.f. 31st May, 2010)

DIN No.:

02990858

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17120MH1994PLC083322

Emmbi Polyarns Limited

Director

30-09-10

31-05-10

-

Active

NO

2

U51900MH1995PLC090524

Blooming Dales Exports Limited

Director

25-06-10

25-06-10

-

Active

NO

3

U80904MH2007PTC175985

Creators Academy Private Limited

Director

18-11-10

18-11-10

-

Active

NO

 

 

Name :

Mr. Ashesh Y. Garg

Designation :

Non-Executive and Independent Director Upto 11.12.2010

Address :

C-55, Anand Nagar, Juhu Tara Road, JVPD Scheme, Mumbai, Maharasahtra, India

DIN No :

02716719

Date of Ceasing :

11.12.2010

 

KEY EXECUTIVES

 

Name :

Ms. Ashvini Godbole

Designation :

Company Secretary

Experience :

info@emmbi.com

PAN No :

AKJPG9030B

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

5042900

30.58

Bodies Corporate

2675000

16.22

Any Others (Specify)

 

 

         Any Other

217450

1.32

Sub Total

7935350

48.12

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

7935350

48.12

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

1430222

8.67

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

4269512

25.89

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

2754597

16.70

Any Others (Specify)

 

 

Non Resident Indians

100569

0.61

Sub Total

8554900

51.88

Total Public shareholding (B)

8554900

51.88

Total (A)+(B)

16490250

100.000

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Total (A)+(B)+(C)

16490250

100.000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Jumbo Bags and Woven Sacks and various Woven Polymers based products.

 

 

Products :

Product Description

Item Code No. (ITC Code)

H.D.P.E./ PP Circular Woven Sacks products

392390

 

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Polymer based finished Products

MT

5000 up to 15.01.2011

 

12197 from 16.01.2011

4612.108

 

 

 

 

 

* Installed capacity is as certified by the management

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Punjab National Bank, Branch - Cama Industrial Estate, Goregaon (East), Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

  1. From Bank

 

 

Term Loan (Note 1)

57.586

52.586

Working Capital (Note 1)

228.041

68.261

Hire Purchase Loan (Note 2)

4.713

0.000

  1. Other Loan

 

 

From Bank

0.000

0.582

From Corporate

0.762

1.026

Total

291.102

122.455

Notes :

1. (a) Secured by way of deposit of the title deed in respect of all the immovable properties of the Company situated at plot no. 191/2/4 at village Masat, Taluka Silvassa within UT of Dadara and Nagar Haveli plot no. 191/2/4 at village Masat and at plot no. 99/2/1, Madhuban Ind. Estate, Rakholi, Taluka Silvassa within UT of Dadara and Nagar Haveli Dadara and Nagar Haveli

 

(b) Secured by way of hypothecation of movables including movable machinery, machinery spares, tools and accessories, present and future.

 

(c) Secured by hypothecation of all inventories, book debts and other current assets.

 

2. The Company has purchased cars and transport vehicles under hire purchase scheme and the said loan is secured by the hypothecation of vehicles acquired under the loan.

 

3. Rupee term loan repayable within twelve months Rs.22.153 millions (Previous year Rs.17.150 millions).

 

 

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Banks and Inter Corporates

(Amount repayable within twelve months Rs.3.111 Millions)

(Previous Year Rs.12.869 millions)

4.410

17.120

Loans from Directors and shareholders

(Amount repayable within twelve months Rs. NIL/-) (Previous Year Rs. NIL/-)

0.000

0.284

Total

4.410

17.404

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.J. Shah and Associates

Chartered Accountants

Address :

Shop No.D-11,Sai Darshan-B, Ram Baug Lane, Opposite Mulji Nagar, Borivali, Mumbai – 400 092,Maharashtra, India

 

 

Associate Company :

  • Maithilee Agrotech Private Limited
  • Emmbi Laboratories Private Limited

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

18000000

Equity Shares

Rs.10/- each

Rs.180.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

16490250

Equity Shares

Rs.10/- each

Rs.164.903 millions

 

 

 

 

 

Of the above:

 

i) 4699530 Equity Shares of Rs.10 Each fully paid up were allotted on Dated: 20.08.2009 by way of bonus shares by capitalizing free reserves of the company.

 

ii) 50000 Preferences Shares fully converted to Equity shares of Rs. 10 each during the year ended 31st March, 2007.

 

iii) 8657700 Equity Shares of Rs.10/- each were issued during the year ended 31st March, 2010 for cash as initial public offer in February, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

164.903

164.903

31.330

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

303.919

282.076

47.113

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

468.822

446.979

78.443

LOAN FUNDS

 

 

 

1] Secured Loans

291.102

122.455

189.745

2] Unsecured Loans

4.410

17.404

14.092

TOTAL BORROWING

295.512

139.859

203.837

DEFERRED TAX LIABILITIES

23.556

13.320

7.476

 

 

 

 

TOTAL

789.890

600.158

289.756

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

222.478

151.739

141.776

Capital work-in-progress

108.810

10.224

0.000

 

 

 

 

INVESTMENT

3.677

125.463

0.125

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

203.420
115.795

75.755

 

Sundry Debtors

159.160
120.683

70.523

 

Cash & Bank Balances

26.647
7.626

5.020

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

109.866
117.340

23.983

Total Current Assets

499.093

361.444

175.281

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.214

20.684

8.497

 

Other Current Liabilities

13.133
18.014

11.635

 

Provisions

23.107
10.355

7.689

Total Current Liabilities

44.454

49.053

27.821

Net Current Assets

454.639
312.391

147.460

 

 

 

 

MISCELLANEOUS EXPENSES

0.286

0.341

0.395

 

 

 

 

TOTAL

789.890

600.158

289.756

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Net Turnover

754.020

518.362

397.386

 

 

Other Income

4.068

0.918

0.078

 

 

TOTAL                                     (A)

758.088

519.280

397.464

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

525.371

345.306

240.119

 

 

Manufacturing Expenses

66.198

59.957

50.332

 

 

Payment to and provisions for employees

34.174

20.085

20.191

 

 

Selling and administrative expenses

57.872

36.420

37.889

 

 

TOTAL                                     (B)

683.615

461.768

348.531

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

74.473

57.512

48.933

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.830

20.522

23.809

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

55.643

36.990

25.124

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.369

8.538

7.855

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

45.574

28.452

17.269

 

 

 

 

 

Less

TAX                                                                  (H)

18.667

10.739

4.573

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.607

17.713

12.696

 

 

 

 

 

 

EXPENSES OF PREVIOUS YEAR

0.920

0.000

0.000

 

 

 

 

 

Add

SURPLUS CARRIED TO THE BALANCE SHEET

25.687

17.713

12.696

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

3.298

0.000

0.000

 

 

Dividend Distribution Tax

0.548

0.000

0.000

 

BALANCE CARRIED TO THE B/S

21.841

17.713

12.696

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales Value of FOB

274.922

204.946

224.900

 

TOTAL EARNINGS

274.922

204.946

224.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

47.318

38.937

2.452

 

TOTAL IMPORTS

47.318

38.937

2.452

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

1.56

2.04

1.62

 

Diluted

1.56

2.04

1.62

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2011

Unaudited

 

 

 

1st Quarter

Net Sales

 

 

191.320

Total Expenditure

 

 

171.740

PBIDT (Excl OI)

 

 

19.580

Other Income

 

 

0.260

Operating Profit

 

 

19.840

Interest

 

 

4.970

Exceptional Items

 

 

0.000

PBDT

 

 

14.870

Depreciation

 

 

3.450

Profit Before Tax

 

 

11.420

Tax

 

 

2.200

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

9.210

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

9.210

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.51

3.41

3.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.04

5.49

4.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.32

5.54

5.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10
0.06

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.73
0.42

2.95

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

11.23
7.37

6.30

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTES:

 

Registered office of the company has been shifted from 309/310, 3rd Floor, Kuber Complex, Village Oshivara, Andheri (W), Mumbai – 400053, Maharashtra, India to the present address

 

OPERATION

 

During the year, the Company has achieved Operational and other Income of Rs 758.088 millions as against 525.280 millions during the previous year, registering an increase of about 44% over the previous year. Profit after providing for taxes is Rs. 26.613 millions as against Rs. 17.713 millions during the previous year, registering an increase of about 50% over previous year.

 

EXPANSION PROJECT

 

The planned capacity expansion project for the company was for increasing production capacity from the 5000 MTA in pre IPO period to 17200 MTA after completion of IPO. The expansion was planned in two phases and the first phase of expansion to increase the capacity to 12000 MTA has been completed during the year as per schedule. Second phase of increasing the capacity from 12000 MTA to 17200 MTA will be completed before 30th September 2011 as per schedule.

 

EXPORTS

 

Exports during the year Rs. 281.800 millions (CIF) as against Rs. 212.900 millions (CIF) in the previous financial year and contributed to 37% in the net sales. Company has expanded its presence in 29 countries from 18 Countries in the previous year which has resulted in this 34 % growth.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY OVERVIEW

 

Subject Based Packaging Industry has matured over past 25 years in this country. The industry had initially progressed in 1970 era in the developed economies like USA and EU. Over the years the industry was compelled to shift the manufacturing bases to satellite countries like Mexico and other East European countries due to uncontrollable increasing labour cost. This shift took place during 1985 to 1995. With increase in popularity in the NAFTA agreement and the formation of “European Union” the labour costs in these satellite countries went through the roof and highly labour oriented packaging industry once again started looking for the New Place to settle. This was the same period when India experienced the “Polymer Revolution”.

 

DOMESTIC BUSINESS OUTLOOK

 

The Company is involved in producing various types of packaging material for the Domestic as well as Export Markets. In Domestic market, the Company remains one of the most active players for the packaging needs of the FMCG products such as Detergent Powder, Branded Salt and Branded Wheat flour etc.

 

The year was very successful and company has achieved a Top line growth of 46% and the profit before tax has increased by around 60%. Company continued to improve its operational profitability by conserving costs and improving efficiencies.

 

The Company has the philosophy of long term partnerships with clients while addressing their packaging requirements. The focused customer-centric approach of the Company has resulted in high levels of client satisfaction and retention resulting in high level of business growth year after year.

 

It is estimated that till the year 2015 the domestic Raffia Sector will double itself considering 2010 as a reference year. Presently around 3 Lac people are employed by this sector though out the country.

 

The management has initiated steps to increase the product base that has shown many positive results during the Year 2010-11.The Company was able to increase its export by 34% vis a vis previous year. Company has also expanded its sales footprint from 18 Countries in the last year to around 29 Countries this year. There was also a steep growth of 51 % in the Domestic market that was achieved by launching new products such as “Aqua Save” which encompasses the Range of Water Storage Tanks from 250 Liters to 2000 Liters, Canal Liners and Pond Liners and various other property packaging products. The management is also in the process of creating a network of retail distributors for our new product range.

 

INTERNATIONAL BUSINESS OUTLOOK

 

In recent years, the Company has acquired substantial share in the international market for various packaging needs for products like Construction Aggregates, Chemicals, Seeds, Fertilizers, and Cement and Food Grains etc. Some of the high value added products, the Company makes for the international market are Car/Automobile Covers, Container Liners, Anti Corrosive Packaging, Electrically conductive polymer based packaging etc. In the past few years Company has set a very strong base across the globe distributing its products through various distribution channels in around 29 countries. Company has reached a level where the Company can reap the fruits for all the hard work put in developing the product line and distribution network across the world. The global demand of the raffia sector, which is a principal focus product line of the Company, will show a tremendous growth in years to come.

 

NEW PRODUCTS

 

As planned phase I of expansion from IPO proceeds was completed during the year increasing the production capacity of the company to the tune of 12000 MT per annum. Phase II of the expansion will be completed before 30th September, 2011.

 

Company will be focusing its marketing efforts in developing the network in the Rural India for the distribution of its Specialty product “Flexi Tank”. This will give company a sound footage in the market of water storage which is estimated to be in the range of Rs. 100000.000 millions.

 

Company was able to maintain the sale of its rural shopping bags through the rural weekly markets.

 

The Company has developed skills and facility to manufacture “Technical Textile” that will be converted in various value added usages. These applications of Technical Textile are under development by the Company on its own and also along with the users.

 

OPPORTUNITIES AHEAD

 

The Company has maintained a steady growth inspite of intense competition and rising raw material prices due to its ability to adapt new technologies, product innovation, identifying and meeting the customers’ expectation in terms of high quality, prompt service and performance and development of new markets through retail distribution network. The management expertise and their association with the polymer packaging industry for the past decade have always been an added advantage to the Company.

 

The Company is focusing on new product development to increase its offerings to existing customers and also to tap demand from the new customers. The planned capacity addition will enable them to achieve growth and increase their geographical coverage. The Management intends to increase the share of higher value added products in total sales mix.

 

SEGMENTWISE OR PRODUCTWISE PERFORMANCE

 

The Company operates only in one segment which wide range of custom made products for the packaging need of the customers.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

                                                                                                                                                              (Rs. in millions)

Particulars

31.03.2011

31.03.2010

Guarantee given by the Company to Electricity Department

2.850

2.850

L.C.

9.791

10.416

TOTAL

12.641

13.266

 

FIXED ASSETS:

 

·         Land: Freehold

·         Building

·         Compound Wall

·         Office premises

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Crates

·         Office Equipment

·         Other Equipment

·         Vehicles

 

AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED JUNE 30, 2011

                                                                                                                                                              (Rs. in millions)

Sr.

No.

Particular

Audited

 

 

Year

Ended

30.06.2011

1.

Gross Sales / Income 

 

 

a. Net Sales / Income from Operations

(Net of Excise and Discounts)

191.320

 

b. Other Operating Income

0.000

 

Total Income (a+b)

191.320

 

 

 

2.

Expenditure

 

 

a) (Increase) / Decrease in Stock in Trade and Work In Process

(19.893)

 

b) Consumption of Raw Materials (Net)

91.592

 

c) Purchase of Traded Goods

58.097

 

d) Employee Cost

18.767

 

e) Depreciation

10.837

 

f) Other Expenditure

12.342

 

g) Manufacturing Expenses

3.449

 

g) Total Expenditure (a to f)

175.191

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

16.129

 

 

 

4.

Other Income

0.258

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

16.387

 

 

 

6.

Interest

4.971

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

11.416

 

 

 

8.

Exceptional Items

0.000

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

11.416

 

 

 

10.

Tax Expense

 

 

a) Current tax

2.222

 

b) Deferred tax

(0.016)

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

9.210

 

 

 

12.

Tax Expenses

0.000

 

 

 

13.

Net Profit for the period (11-12)

9.210

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

164.903

 

 

 

15.

Reserves Excluding Revaluation Reserve

313.129

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

a) Basic and diluted EPS before extraordinary items

0.56

 

b) Basic and diluted EPS after extraordinary items

0.56

 

 

 

17.

Public Shareholding

 

 

-Number of Shares

8657700

 

- Percentage of Shareholding

52.50%

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

 

 

 

b) Non Encumbered

 

 

- Number of Shares

7832550

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

47.50%

 

 

1.       The above results have been reviewed by Audit Committee and approved by Board of Directors in its meeting held on 13th August 2011,

2.       No. of complaints received from investors / shareholders for the quarter ended 30th June, 2011.

Pending at the beginning of the quarter                            Nil

Received during the quarter                                              Nil

Disposed during the quarter                                              Nil

Pending at the ending of the quarter                                 Nil

3.       Entire operation of the Company relate to only one segment viz. Polymer based.

4.       Details of fund utilization of IPO proceeds.

No

Particulars

Amount to be utilized as per Prospectus (Rs. In Millions)

Amount Utilized Till 31st March, 2011 (Rs. In Millions)

1

Machinery purchased (including advance paid)

173.915

151.678

2

Land and Building (including advance paid)

90.007

71.443

3

Electrification and Plumbing

12.600

1.622

4

Market development expenses

10.000

7.589

5

Contingencies

11.696

10.030

6

Working Capital Margin

62.500

67.500

7

Issue and other miscellaneous expenses

32.879

38.775

 

Pending Utilization, the funds are temporarily held in bank accounts

5.       During the year quarter, 1200000 warrants were allotted to the promoters on receipt of 25% of warrant price on June 2011.

6.       The figures of previous year have been regrouped / reclassified wherever necessary to correspond with those of the current year

WEBSITE DETAILS:

 

PROFILE:

 

They are engaged in manufacture and sale of FIBC (Jumbo Bags) and Woven Sacks and various woven polymer based products like Container Liners, Protective irrigation system, Canal Liners, Flexi Tanks, Car covers etc.  Their Company is promoted by the first-generation entrepreneurs, Mr. Makrand Appalwar and Mrs. Rinku Appalwar in  November 1994.  They are one of the well established brands in the field of woven polyethylene and polypropylene product manufacturing industry.  They have a track record of business in the field of woven sacks and Flexible Intermediate Bulk Container (FIBC) container liners, Canal Liners, Protective Irrigation Systems, Flexi Tanks, Car Covers which find large scale application in the segments like cement and fertilizer.  Their manufacturing facility is located at Silvassa.

 

They have been awarded SME 2 Rating by CRISIL Limited which indicated 'High' level of credit worthiness  adjudged in relation to other SMEs.  They have constantly shown growth in production and sales.  The production has increased from 961 MT in 2000-01 to 3857 MT in 2008-09.  They are amongst the first few companies in India to achieve ISO 9000.2008 Certification for the Management system in Woven Sack Industry.

 

In addition to FIBC they manufacture various woven polypropylene products including Small bags, Box woven bags, Roofing underlayment fabric, Courier bags, Ground covers, Silt fence and Geotextiles.  They offer woven bags and fabrics in both PP and HDPE.  Their products are UV stabilized and pre-conditioned against shrinkage.

 

They specialize in high strength, low GSM FIBC with high safety factor.  They are among the first few global manufacturers to offer Jumbo Bags (FIBCs) with 130 GSM Bags, 5:1 Safety factor for 1000 KG Safe Working Load and 160 GSM Bags, 6:1 Safety Factor for 1500 KG Safe Working Load, Their  Extrusion machinery is capable of producting tapes with very high  linear tenacity.  This ensures that their woven plastic products are of the highest strength.  They produce FIBCs of U+2 panel, Circular Jumbo bags, Baffle bags, All panel bags, Conductive FIBC and Static dissipative FIBCs.

 

BUSINESS DESCRIPTION

 

Subject is an India-based company. The Company manufactures woven polymer-based products in multifaceted applications. The products manufactured by the Company are used in packaging, automobiles, infrastructure and various other sectors. The Company manufacture and sale high-density polyethylene (HDPE), polypropylene (PP) and raffia products. During the fiscal year ended March 31, 2010 (fiscal 2010), the Company launched products range of AquaSave, which is focused on the water conservation-based products. The Company is engaged in producing various types of packaging material for the domestic, as well as export markets. In domestic market, the Company provides packaging needs for the fast moving consumer goods (FMCG) products, such as detergent powder, branded salt and branded wheat flour. The Company also provides packaging needs for products like construction aggregates, chemicals, seeds, fertilizers, and cement and food grains. For the nine months ended 31 December 2010, Subject revenues totaled Rs. 535.900 millions. Net income before extra ordinary items totaled Rs.27.000 millions. Revenues reflect an increase in income from the operations. Net income also reflects increase in operating profit margin. The company is engaged in manufacturing of various woven polymer based products in multifaceted applications. The products manufactured by the company are used in packaging.

 

BOARD OF DIRECTORS

.

Makrand M. Appalwar - Executive Non-Independent Chairman of the Board, Managing Director

 

Mr. Makrand Appalwar B.E. (Electronics and Telecommunication) is the Executive Non-Independent Chairman of the Board, Managing Director, Non Independent Director of Subject. He completed his engineering graduation in Electronics and Telecommunication from Maharashtra Institute of Technology, Pune in the year 1992. He later started his marketing organization with Mrs. Rinku Appalwar to supply woven sacks to fertilizer and other industries. An enthusiast towards his work, he learnt the intricacies of a manufacturing organization and later started a contract manufacturing unit of products. He commenced his own manufacturing operation in Silvassa in the year 1997 with one extrusion line and allied equipments. In the span of twelve years, the company has increased its manufacturing capacity from 540 MT to 5000 MT. He has been awarded with Udhyog Rattan award by Institute of Economic Studies (IES) in the year 2007.

 

Rinku M. Appalwar - Executive Non-Independent Director - Finance, Director

 

Ms. Rinku Appalwar is Executive Non-Independent Director - Finance, Director of Subject. She is B.Sc. (Chemistry) and has done MBA in marketing from Mumbai University and had joined Mr. Makrand Appalwar in the marketing organization set by him. Presently, she tools full responsibility of finance, procurement and administration of the Company. She also plays an important role by arranging finances to meet the growth plans of the Company.

 

Sanjay Rathi - Non-Executive Independent Director

 

Mr. Sanjay Rathi is Non-Executive Independent Director of Subject. He holds a degree in B.Com, LLB, and CS. A fellow Member of Institute of Company Secretaries of India since 1988. He has been working in various capacities in the field of corporate laws and related activities. He has an experience in the finance, Insurance, Costing and Policy Formulations. He has directorship in Future E-Commerce Infrastructure Limited, Future Mobile and Accessories Limited., Mobile Repair Services City India Limited, Erudite Knowledge Services Limited, Pantaloon Future Ventures Limited, Future Ideas Realtors Limited, Future Value Retail Limited, Future Specialty Retail Limited, Future Mall Management Limited, Future Learning and Development Limited, Future Outdoor Media Solutions Limited, Future Entertainment Private Limited, Future Brands Limited, MRM Corporate Advisor Private Limited

 

PRESS RELEASE

 

Emmbi Polyarns Limited To Consider Raising Of Funds

 

May 04, 2011

 

Emmbi Polyarns Limited announced that a meeting of the Board of Directors of the Company will be held on May 08, 2011, inter alia, to consider and approve the raising of funds through issue of equity or debt or hybrid instruments (including convertible securities, warrants etc.) on Preferential basis or in such other manner, to Promoters and / or other investors, as per the applicable SEBI Regulations and other applicable laws.

 

Address Change

 

Accord Fintech (India)

04 November 2011

 

India, November 04 -- Emmbi Polyarns Limited has informed the Exchange that the Company has received order from Hon'ble Company Law Board, Western Region Bench, Mumbai approving the Petition for shifting of Registered Office from the State of Maharashtra to the State of Gujarat. The Address of the Registered Office of the Company is as under: 99/2/1 and 9, Madhuban Industrial Estate, Madhuban Dam Road, Rakholi Village, U.T. of Dadra and Nagarhaveli, Silvassa 396230. Published by HT Syndication with permission from Accord Fintech

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.78

UK Pound

1

Rs.80.10

Euro

1

Rs.68.82

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.