1. Summary Information

 

 

Country

India

Company Name

M AND B ENGINEERING LIMITED

Principal Name 1

Mr. Manibhai Shivabhai Patel

Status

Good

Principal Name 2

Mr. Hasmukhbhai Shivabhai Patel

 

 

Registration #

04-004437

Street Address

Mb House, 51, Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad – 380 014, Gujarat

Established Date

16.06.1981

SIC Code

--

Telephone#

91-79-26405563

Business Style 1

Manufacturer

Fax #

91-79-26400828

Business Style 2

--

Homepage

www.mbproflex.com

www.phenixvp.com

Product Name 1

Proflex Roofing Systems

# of employees

600 [Approximately]

Product Name 2

Phenix Pre Engineered Metal Building

Paid up capital

Rs.80,000,000/-

Product Name 3

--

Shareholders

Directors or Relatives of Directors-100%

Banking

Bank of Baroda

Public Limited Corp.

NO

Business Period

30 Years

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CEO

Related Concern

India

M B Enterprise

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

959,396,000

Current Liabilities

424,018,000

Inventories

253,634,000

Long-term Liabilities

1,149,423,000

Fixed Assets

729,756,000

Other Liabilities

87,692,000

Deferred Assets

0,000

Total Liabilities

1,661,133,000

Invest& other Assets

455,000

Retained Earnings

202,108,000

 

 

Net Worth

282,108,000

Total Assets

1,943,241,000

Total Liab. & Equity

1,943,241,000

 Total Assets

(Previous Year)

1698,715,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

2,070,745,000

Net Profit

69,997,000

Sales(Previous yr)

1,874,185,000

Net Profit(Prev.yr)

36,508,000

 

MIRA INFORM REPORT

 

 

Report Date :

11.11.2011

 

IDENTIFICATION DETAILS

 

Name :

M AND B ENGINEERING LIMITED (w.e.f.30.03.2011)

 

 

Formerly Known As :

M AND B ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

MB House, 51, Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad – 380014, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.06.1981

 

 

Com. Reg. No.:

04-004437

 

 

Capital Investment / Paid-up Capital :

Rs.80.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45200GJ1981PLC004437

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00926C

 

 

PAN No.:

[Permanent Account No.]

AAACM7430Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Proflex Roofing Systems and Phenix Pre Engineered Metal Building.

 

 

No. of Employees :

600 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1120000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered/ Corporate Office :

MB House, 51 Chandrodaya Society, Opposite Golden Triangle Stadium Road, Post Navjivan,  Ahmedabad – 380 014, Gujarat, India

Tel. No.:

91-79-26405563/ 26405572/ 26461314

Fax No.:

91-79-26400828/ 26400826/ 26568433/ 26561588

E-Mail :

gmfin@mbproflex.com

pmsystem@sancharnet.in

keyus@mbproflex.com

info@mbproflex.com

Website :

http://www.mbproflex.com

http://www.phenixvp.com

Area :

15000 sq. ft.

Location :

Owned

 

 

Factory :

Plot No.30 P, Naranpura Sanand, Ahmedabad – 382 213, Gujarat, India

Tel. No.:

91-2717-273051-52-53-54-55-56

Fax No.:

91-2717-273052

Area :

20 Acers

Location :

Owned

 

 

Marketing Office :

Located at:

  • Mumbai
  • Ahmedabad
  • Chennai
  • Pune 
  • Hyderabad
  • Delhi 
  • Bangalore
  • Kolkata

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Manibhai Shivabhai Patel

Designation :

Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

03.08.1924

PAN No. :

AATPP0123E

Date of Appointment:

16.06.1981

DIN :

00261802

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

1/9/2007

16/06/1981

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Hasmukhbhai Shivabhai Patel

Designation :

Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

24.09.1935

Qualification :

B.E. Civil and Electrical

PAN No. :

ACVPP7829P

Date  of Appointment:

16.06.1981

DIN :

00260955

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

16/06/1981

16/06/1981

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Girishbhai Manibhai Patel

Designation :

Whole-time Director

Address :

7, Friends Colony, Naranpura, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

31.08.1947

Qualification :

Diploma in Hydraulic Engineering

PAN No. :

AAWPP1120E

Date of Appointment:

31.12.1984

DIN :

00261624

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Whole-time director

1/4/2011

31/12/1984

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

3

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

21/01/2004

Active

NO

4

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Vipinbhai Kantilal Patel

Designation :

Whole-time Director

Address :

2, nandanvan, Near Shyam Vihar Bunglow, Thaltej – Shilaj Road, Ahmedabad – 380013, Gujarat, India

Date of Birth/Age :

17.03.1948

Qualification :

B. Com. Inter CA

PAN No. :

AEQPP4916C

Date of Appointment:

31.12.1984

DIN :

00260734

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Whole-time director

1/4/2011

31/12/1984

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

3

U65910GJ1994PTC023499

LV FINANCE PRIVATE LIMITED

Director

1/11/1994

1/11/1994

Active

NO

4

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

2/11/2007

2/11/2007

Active

NO

5

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

6

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Chirag Hasmukhbhai Patel

Designation :

Managing Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

26.03.1971

Qualification :

B.E. Civil

PAN No. :

AEHPP8762P

Date of Appointment:

01.05.1993

DIN :

 00260514

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Managing director

1/4/2011

1/5/1993

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/1/1995

1/1/1995

Active

NO

3

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

21/01/2004

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/3/2007

Active

NO

5

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

2/11/2007

2/11/2007

Active

NO

 

 

Name :

Mr. Malav Girishbhai Patel

Designation :

Managing Director

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

20.10.1976

Date of Appointment:

01.03.2001

DIN :

00260602

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Managing director

1/4/2011

1/3/2001

Active

NO

2

U23499GJ1994PTC023500

MAXIM FINANCE PRIVATE LIMITED

Director

1/6/2001

1/6/2001

Active

NO

3

U45201GJ2007PTC052112

PHENIX BUILDING SOLUTIONS PRIVATE LIMITED

Director

1/10/2008

1/10/2008

Active

NO

4

U27104GJ2004PTC043490

GIRIRAJ PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

5

U27104GJ2004PTC043488

SHRINATHJI PRESTRESSED PRIVATE LIMITED

Director

30/09/2011

1/1/2011

Active

NO

 

 

Name :

Mr. Rangarajan Krishnan Vijaya Raghavan

Designation :

Managing Director

Address :

Plot No. 35, 8-2-120/86/9/A/35, Rao And Raju Colony, Road No. 14, Banjara Hills, Hyderabad-500034, Andhra Pradesh, India

Date of Birth/Age :

07.08.1948

Date of Appointment:

01.09.2007

DIN :

01839422

 

 

Name :

Mr. Sanjay Shailesh Majmudar

Designation :

Director

Address :

24, Sumadhur Cooperative Housing Society Limited, behind Ocean Park, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

21.03.1963

Date of Appointment:

01.04.2011

DIN :

00091305

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

L17110GJ1988PLC010504

AARVEE DENIMS AND EXPORTS LIMITED

Director

14/11/2003

14/11/2003

Active

NO

2

L24230GJ1983PLC006329

DISHMAN PHARMACEUTICALS AND CHEMICALS LIMITED

Director

14/02/2004

14/02/2004

Active

NO

3

L29259GJ1991PLC015182

AIA ENGINEERING LIMITED

Director

31/08/2007

7/5/2007

Active

NO

4

L27104KA1972PLC002163

WELCAST STEELS LIMITED

Director

20/09/2007

23/05/2007

Active

NO

5

U74900GJ2007PLC051338

CARBOGEN AMCIS (INDIA) LIMITED

Director

17/07/2007

17/07/2007

Active

NO

6

U67120GJ1994PTC023549

KEYUR FINANCIAL SERVICES PRIVATE LIMITED

Director

22/09/2008

18/02/2008

Active

NO

7

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

30/04/2011

1/4/2011

Active

NO

 

 

Name :

Mr. Venkatasubramanian Natarajan Kuthoore

Designation :

Director

Address :

Da/D5, Ashok Swetha, 173, Avvai Shanmugam Road, Royapettah, Chennai – 600014, Tamilnadu, India

Date of Birth/Age :

14.04.1938

Date of Appointment:

01.04.2011

DIN :

00007392

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U23201MH1994PTC078824

GULF CAROSSERIS INDIA LIMITED

Director

26/09/1997

26/09/1997

-

Active

NO

2

L24292AP1961PLC000876

GULF OIL CORPORATION LIMITED

Director

27/11/1997

27/11/1997

-

Active

NO

3

L63090GJ1998PLC034182

MUNDRA PORT AND SPECIAL ECONOMIC ZONE LIMITED

Director

28/09/1999

28/09/1999

-

Active

NO

4

U67190MH1991PTC061315

IMPERIAL CORPORATE FINANCE AND SERVICES PRIVATE LIMITED

Director

22/10/1999

22/10/1999

-

Active

NO

5

U23209AP1994PTC017623

EAST INDIA PETROLEUM Private LIMITED

Director

1/4/2000

1/4/2000

30/09/2007

Active

NO

6

L11100GJ1989PLC032116

ESSAR OIL LIMITED

Director

31/10/2000

31/10/2000

-

Active

NO

7

L27203DD1989PLC003240

TIME TECHNOPLAST LIMITED

Director

14/12/2000

14/12/2000

-

Active

NO

8

U30000GJ2000PLC038530

E CUBE INDIA SOLUTIONS LIMITED

Director

29/01/2001

29/01/2001

27/09/2008

Active

NO

9

L24110GJ1995PLC024052

MEGHMANI ORGANICS LIMITED

Additional director

11/8/2006

11/8/2006

26/05/2009

Active

NO

10

U24110MH1971PLC207546

IDL SPECIALITY CHEMICALS LIMITED

Director

4/8/2009

4/8/2009

9/6/2010

Active

NO

11

U28132AP2010PLC070529

IDL EXPLOSIVES LIMITED

Additional director

29/03/2011

29/03/2011

-

Active

NO

12

U45200GJ1981PLC004437

M AND B ENGINEERING LIMITED

Director

30/04/2011

1/4/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Briva Chiragbhai Patel

Designation :

Secretary

Address :

7, Friends Colony, Naranpura, Ahmedabad -380013, Gujarat, India

Date of Birth/Age :

02.06.1973

Date of Appointment:

01.11.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

 

No. of Shares

Manibhai S Patel

 

2800000

Hasmukhbhai S Patel

 

2800000

Girishbhai M Patel

 

2600000

Umaben G Patel

 

800000

Malav G Patel

 

2800000

Chirag H Patel

 

4200000

Vipinbhai K Patel

 

1000000

Leenaben V Patel

 

400000

Aditya V Patel

 

600000

Birvaben C Patel

 

2000000

Total

 

20000000

 

As on 30.09.2011

 

Equity Share Break Up

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Proflex Roofing Systems and Phenix Pre Engineered Metal Building.

 

 

Products :

Pre Engineered Metal Building

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 Days)

 

 

Purchasing :

L/C, Cash and Credit (0 to 180 Days)

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Pre Engineered Metal Buildings

MT

60000

20108.386

 

 

GENERAL INFORMATION

 

Customers :

End Users, Corporate and Others.

 

 

No. of Employees :

600 [Approximately]

 

 

Bankers :

·         Bank of Baroda, Bhadra Branch, Opposite Dinbai Tower, Lal Darwaja, Ahmedabad – 380001, Gujarat, India

 

·         Standard Chartered Bank, Ground Floor, Abhijeet II, Near Mithakhali Six Roads, Ahmedabad-380006, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loan

(Secured by Mortgage on Land and Building, hypothecation of Plant and Machinery, hypothecation of current assets of the company and guaranteed by directors and corporate guarantee of associates)

391.532

471.358

Cash Credit From Bank

(Secured by hypothecation of current assets of the company and second charge on land and building and plant and machinery and guaranteed by directors and corporate guarantee of associates)

178.259

177.930

Car Loans

4.696

5.105

Total

574.487

654.393

 

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loan From Shareholders

370.327

334.744

Buyers Credit

204.609

21.522

Total

574.936

356.266

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants

Address :

Ambika Chambers, Near Old High Court, Navarangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-30084523

PAN :

AAAFT4520A

 

 

Related Party: (Control Exist):

Name of the Company :

M B Enterprise

 

Address :

MB House, 51 Chandoday Society, Opposite Golden, Triangle Stadium Road, Ahmedabad – 380014, Gujarat, India

Tel No. :

91-79-26405563

Fax No.:

91-79-26461314

Line of Business :

Trading of Steel Coil

Bankers :

Bank of Baroda

Auditor :

 

Talati and Talati,

Chartered Accountants, Ahmedabad

 

 

Name of the Company :

Manibhai and Brothers

 

Address :

MB House, 51 Chandoday Society, Opposite Golden, Triangle Stadium Road, Ahmedabad – 380014, Gujarat, India

Tel No. :

91-79-26405563

Fax No.:

91-79-26461314

Line of Business :

Construction

Bankers :

Bank of Baroda,

Bhadra Branch, Ahmedabad

Auditor :

 

Talati and Talati,

Chartered Accountants, Ahmedabad

 

 

Name of the Company :

Usha Prestressed Sleeper Udyog

 

Address :

MB House, 51 Chandoday Society, Opposite Golden, Triangle Stadium Road, Ahmedabad – 380014, Gujarat, India

Tel No. :

91-79-26405563

Fax No.:

91-79-26461314

Line of Business :

Manufacturing of Railway Sleepers

Bankers :

Bank of Baroda,

Bhadra Branch, Ahmedabad

Auditor :

 

Talati and Talati

Chartered Accountants, Ahmedabad

 

 

Name of the Company :

Manibhai and Brothers Finance Corporation

 

Address :

MB House, 51 Chandoday Society, Opposite Golden, Triangle Stadium Road, Ahmedabad – 380014, Gujarat, India

Tel No. :

91-79-26405563

Fax No.:

91-79-26461314

Line of Business :

Group Financing

Bankers :

Bank of Baroda,

Bhadra Branch, Ahmedabad

Auditor :

 

Talati and Talati,

Chartered Accountants, Ahmedabad

 

 

Name of the Company :

Phenix Building Solutions Private Limited

Address :

MB House, 51 Chandoday Society, Opposite Golden, Triangle Stadium Road, Ahmedabad – 380014, Gujarat, India

Tel No. :

91-79-26405563

Fax No.:

91-79-26461314

Line of Business :

Supply and erection of pre Engineered Building

Bankers :

Bank of Baroda,

Bhadra Branch, Ahmedabad

Auditor :

 

Talati and Talati,

Chartered Accountants, Ahmedabad

 

 

Name of the Company :

Highten Steels

 

 

Name of the Company :

Manibhai Brothers PCC Sarkhej

 


 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8,000,000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

80.000

80.000

80.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

202.108

132.111

95.604

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

282.108

212.111

175.604

LOAN FUNDS

 

 

 

1] Secured Loans

574.487

654.393

478.889

2] Unsecured Loans

574.936

356.266

207.256

TOTAL BORROWING

1149.423

1010.659

686.145

DEFERRED TAX LIABILITIES

50.787

37.407

19.560

 

 

 

 

TOTAL

1482.318

1260.177

881.309

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

729.756

721.307

510.658

Capital work-in-progress

0.000

0.000

0.170

 

 

 

 

INVESTMENT

0.455

0.455

0.455

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

253.634

405.792

212.798

 

Sundry Debtors

612.202

282.507

205.596

 

Cash & Bank Balances

150.124

82.686

134.562

 

Other Current Assets

59.854

33.376

7.457

 

Loans & Advances

137.216

172.592

144.580

Total Current Assets

1213.030

976.953

704.993

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

201.351

219.366

192.933

 

Other Current Liabilities

222.667

200.547

132.520

 

Provisions

36.905

18.625

9.514

Total Current Liabilities

460.923

438.538

334.967

Net Current Assets

752.107

538.415

370.026

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1482.318

1260.177

881.309

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2070.745

1874.185

453.170

 

 

Other Income

8.172

15.102

1.758

 

 

TOTAL                                     (A)

2078.917

1889.287

454.928

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Direct Expenses

1544.463

1415.679

335.479

 

 

Administrative and Other Expenses

257.649

225.066

69.129

 

 

Selling and distribution Expenses

43.073

28.859

8.191

 

 

Increase/(Decrease) in Finished Goods

(37.253)

(8.497)

(56.729)

 

 

TOTAL                                     (B)

1807.932

1661.107

356.070

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

270.985

228.180

98.858

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

114.120

120.004

20.273

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

156.865

108.176

78.585

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

54.488

44.601

14.344

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

102.377

63.575

64.241

 

 

 

 

 

Less

TAX                                                                  (H)

32.380

27.067

25.951

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

69.997

36.508

38.290

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

65.612

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

326.930

171.799

41.795

 

 

Stores & Spares

8.064

4.226

0.000

 

 

Capital Goods

23.945

96.429

98.513

 

TOTAL IMPORTS

358.939

272.454

140.308

 

 

 

 

 

 

Earnings Per Share (Rs.)

87.50

45.63

533.44

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.37

1.93

8.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.94

3.39

14.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.27

3.74

5.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.29

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.71

6.80

5.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.63

2.23

2.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

THE YEAR UNDER RETROSPECT

 

As envisaged in their report for the year 2008-09, sluggish market condition, higher steel price and stiff condition has adversely affected profitability.

 

PEE and vision has achieved production of about 20000 MT during the year, which is 33% increase over previous year. However these orders were procured and executed at a very low price. Even though, because of the weak market sentiment, order position remained under pressure. Thus low production at lower margin has significantly affected financial performance during the year under report.

 

However the year 2010-12 has started with good recovery in terms of volume and pricing and they expect good results for the year 2010-11. They are also targeting export markets in African countries.

 

Proflex division has fared better this year. Company still enjoys the 80% share in Indian market. Turnover has increased by 23%. They have added one more machine and its related fleet of equipment this year. They have also placed order for one more machine fox 2010-11 keeping in mind infrastructure deveIoprne11t-s in the country.

 

They have ambitious plans for 2010-11 which to their opinion shall be one more good year for Proflex Division.

 

FUTURE GROWTH

 

There is tremendous scope for Infrastructure and Industrial growth for coming two decades in India. Capital expenditure of the companies as well as government spending on infrastructure is increasing.

 

They, as a growing Company, can not just sit idle or contended. They are planning to add new line of product, viz. highrise building structures. There is a wide scope for such kind of commercial and residential projects in the county. This will add more value in their product mix and will enable them-to grab more market share. They also have plants to manufacture heavy structures

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U45200GJ1981PTC004437

Name of the company

M AND B ENGINEERING LIMITED

Address of the registered office or of the principal place of  business in India of the company

MB House, 51, Chandoday Society, Opposite Golden Triangle Stadium Road, Ahmedabad – 380014, Gujarat

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

Bank of Baroda, Bhadra Branch, Opposite Dinbai Tower, Lal Darwaja, Ahmedabad – 380001, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Composite Instrument of Hypothecation of Goods, Book debts, Movable Machinery & Vehicles dated 1st April, 2010 for creating charge on plant and machinery of (Proflex Roofing system) by way of hypothecation.

Date of instrument Creating the charge

01.04.2010

Amount secured by the charge

Rs.320.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest –

Inland / Foreign L/C (DP/DA usance - 180 days) with Buyer's credit up to 360 days

As per Bank's FEDAI guidelines

 

Terms of Repayment - 12 months subject to review every year

 

Margin - 15% in Cash/FDR

 

Extent and operation of the charge – Extension of charge on existing Plant & Machinery of Proflex Roofing System such as -5- MIC 240 Machine and -2- MIC 120 Machine for securing the credit facilities of Rs. 320.000 millions granted to M B Enterprise, Partnership Firm.

 

Others - Personal Guarantee of 1. Manibhai S. Patel 2. Umaben G. Patel 3. Leenaben V. Patel 4. Malav G. Patel 5. Chirag H. Patel 6. Birva C. Patel 7. Vipin K. Patel 8. Girish M. Patel 9. Hasmukhbhai S. Patel 10. Aparna M. Patel

 

Corporate Guarantee of M and B Engineer Limited (earlier known as M and B Engineering Private Limited) and Manibhai and Brothers and its common.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All tangible movable machinery, plant of Proflex Roofing System of Company situated at Sanand which are now lying stored in or about at Company's premises and godowns or wherever else.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U45200GJ1981PTC004437

Name of the company

M AND B ENGINEERING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

MB House, 51 Chandoday Society, Opposite Golden Triangle Stadium Road, Ahmedabad – 380014, Gujarat

This form is for

Modification of charge

Charge identification number of the modified 

10073163

Type of charge

Book Debts

Movable Property

Others 

Stock of raw materials, semi fin. and fin. Goods

Particular of charge holder

Bank of Baroda, Bhadra Branch, Opposite Dinubhai Tower, Lal Darwaja, Ahmedabad – 380001, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Second supplemenal joint deed of hypothecation

Date of instrument Creating the charge

20.10.2010

Amount secured by the charge

Rs.1395.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment

Bank of Baroda:

1. Term loan: Rs.230 Millions: 24 quarterly installments commencing 12 months after completion or 18 months after completion or 18 months after 1st disbursement which ever is earlier.

2. Term loan: Rs.106.500 millions: 24 quarterly installments commencing 12 months after completion or 18 months after 1st disbursement which ever is earlier

3. W/c, loc and bk. Guarantee: 12 months

Standard chartered bank: repayment remain same

Axis bank ltd.: repayment remain same

 

Margin

Bank of Baroda

1. Term loan iii: building 35% and machinery 25%

2. Cash credit: stock 30% and book debts 50%

3. Working capital and bank guarantee: 15% cash margin

Standard chartered bank

1. Term loan: fixed deposit receipt of Rs.6.300 millions keep during the moratorium

2. Import l/c: 10% in the form of fixed deposit to be furni. At the time of opening of l/c.

Axis bank

1. Term loan: 29.54%, 2. Cash credit: inventory 25% and book debts 50%, 3. L/c. 10% cash margin,

4. Bank guarantee: 10%

 

 

Others

Personal guarantee of

1. Mr. Manibhai s. Patel 2. Mr. Hasmukhbhai S. Patel 3. Mr. Girishbhai M. Patel

4. Mr. Chirag H. Patel 5. Mr. Vipinbhai K. Patel 6. Mr. Malav G. Patel

 

Date of latest modification prior to the present modification

12.09.2008

Particulars of the present modification 

Additional amount sanctioned by bank of Baroda:

 

Working capital and overdraft Rs.35.000 millions

Letter of credit Rs.30 Millions

Bank guarantee Rs.130 millions

Thus total: Rs.195.000 millions

The bifurcation of financial assistance granted through the said modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.27

UK Pound

1

Rs.80.07

Euro

1

Rs.68.44

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.