MIRA INFORM REPORT

 

 

Report Date :

11.11.2011

 

IDENTIFICATION DETAILS

 

Name :

PASCHIM CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

142 AB, Kandivali Industrial Estate, Kandivali (West), Mumbai-400067, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.11.1988

 

 

Com. Reg. No.:

11-49483

 

 

Capital Investment / Paid-up Capital :

Rs.14.082 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1988PTC049483

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16196F

 

 

PAN No.:

[Permanent Account No.]

AAACP2270J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Sale Drugs Intermediates, Allopathic Pharmaceuticals Preparations, Conversion Charges of Chemicals.

 

 

No. of Employees :

150 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of IPCA group, listed pharmaceutical company having fine track. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

142 AB, Kandivali Industrial Estate, Kandivali (West), Mumbai-400067, Maharashtra, India

Tel. No. :

91-22-28688566 / 28682270 / 71 / 66474747

Fax No. :

91-22-28686954

Email :

mary@ipca.co.in

 

 

Factory:

G-6, MIDC, Waluj, Aurangabad, Maharashtra, India

Tel No.:

91-240-2554598

Fax No.:

91-240-2564426

 

 

DIRECTORS

 

As on 17.06.2011

 

Name :

Mr. Jeevanlal Basantilal Nagori

Designation :

Director

Address :

1004-D Wing, Panchsheel Heights, Mahavir Nagar, Dahanukarwadi, Mumbai – 400 067, Maharashtra, India 

Date of Birth :

10.08.1960

Date of Appointment :`

19.03.1999

Din No.:

00017939

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24120MH1982PTC026894

ELLORA ORGANIC INDUSTRIES PRIVATE LIMITED

Director

26-04-96

26-04-96

30-03-08

Active

NO

2

U24110MH1988PTC049483

PASCHIM CHEMICALS PRIVATE LIMITED

Director

19-03-99

19-03-99

-

Active

NO

3

U24211MH1988PTC045776

EXON LABORATORIES PRIVATE LIMITED

Director

31-01-02

31-01-02

-

Active

NO

4

U74140GJ2005PTC045721

JLN CORPORATE SERVICES PRIVATE LIMITED

Director

18-03-05

18-03-05

-

Active

NO

5

L99999GJ1992PLC018156

TONIRA PHARMA LIMITED

Director

31-07-09

31-10-08

-

Active

NO

 

 

Name :

Mr. Vivek Kumar Shrivastava

Designation :

Director

Address :

Flat No. 803, Tower No. 2, Challenger Tower, Thakur Village, Kandivli (Easst), Mumbai – 400 101, Maharashtra, India

Date of Birth :

16.05.1965

Date of Appointment :

04.03.2002

Din No.:

00810382

 

 

Name :

Mr. Rajesh Umraomal Jain

Designation :

Additional Director

Address :

701 Meri Gold-D Valley of Flowers, Thakur Village, Behind Gokul Concord, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth :

01.07.1964

Date of Appointment :

22.05.2011

Din No.:

02199966

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24120MH1982PTC026894

ELLORA ORGANIC INDUSTRIES PRIVATE LIMITED

Additional director

14-01-08

14-01-08

-

Active

NO

2

U85100MH2007PTC170959

IPCA TRADITIONAL REMEDIES PRIVATE LIMITED

Additional director

02-03-09

02-03-09

30-04-09

Active

NO

3

U51909WB2004PTC100423

SHREYA TIE UP PRIVATE LIMITED

Director

15-08-09

15-08-09

-

Amalgamated

NO

4

U28129MH1985PTC035974

NIPRA PACKAGING PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

5

U24110MH1988PTC049483

PASCHIM CHEMICALS PRIVATE LIMITED

Additional director

22-05-11

22-05-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.06.2011

 

Names of Shareholders

 

No. of Shares

Mexin Medicements Private Limited, India

 

7623

IPCA Laboratories Limited, India

 

63690

Kaygee Investment Private Limited, India

 

35098

Exon Laboratories Private Limited, India

 

4500

Makers Laboratories Limited, India

 

25000

Ellora Organics Industries Private Limited, India

 

4000

Usha Premchand Godha

 

900

Ajitabh Bachchan

 

2

Nirmal G Jain

 

2

 

 

 

Total

 

140815

 

As on 17.06.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.36

Other top fifty shareholders

 

0.64

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Sale Drugs Intermediates, Allopathic Pharmaceuticals Preparations, Conversion Charges of Chemicals.

 

 

Products :

Product Description

Item Code No. (ITC No.)

BCFI

2942-00

DSA and Lasamide

29225090

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Drug Intermediates

Tones

180.00

304.34

 

Note:

 

1.       Installed capacity being of a technical nature is not verified by the auditors.

2.       The company has manufactured 44.45 MT on job work basis during the year.

3.       Production includes 248.006 MT manufactured by third party on job work basis.

 

GENERAL INFORMATION

 

No. of Employees :

150 [Approximately] 

 

 

Bankers :

  • Axis Bank Limited, Royal Accord IV, Lokhandwala Complex, Andheri (West), Mumbai-400053, Maharashtra, India
  • Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad-380006, Gujarat, India
  • Canara Bank, Warden House, Sir P.M. Road, Fort, Mumbai, Maharashtra, India
  • Axis Bank Limited, Credit Management Centre, Unit-6, Corporate  Park, Sion, Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Axis Bank Limited

 

 

Rupee Loan

27.837

23.113

Foreign Currency Term Loan

0.000

40.315

Total

27.837

63.428

 

 

 

Unsecured Loan

 

 

From Corporate Body

37.710

0.000

Total

37.710

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G R Mantri and Associates

Chartered Accountants

Address :

F – 106, Son Marg, Opposite Bajaj Hall, S V Road, Malad (West), Mumbai – 400 064, Maharashtra, India 

Tel. No.:

91-22-22663342

Fax No.:

91-22-22660267

E-Mail :

jainbl@hotmail.com

Pan No.:

AADPM9263A

 

 

Associates:

IPCA Laboratories Limited

 

 

Entities Where Control Exists

Kaygee Investment Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

400000

Equity Shares

Rs.100/- each

Rs.40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

140815

Equity Shares

Rs.100/- each

Rs.14.082 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.082

14.082

14.082

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

107.242

80.714

59.381

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

121.324

94.796

73.463

LOAN FUNDS

 

 

 

1] Secured Loans

27.837

63.428

90.505

2] Unsecured Loans

37.710

0.000

0.000

TOTAL BORROWING

65.547

63.428

90.505

DEFERRED TAX LIABILITIES

12.309

11.900

11.881

 

 

 

 

TOTAL

199.180

170.124

175.849

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

77.487

65.470

61.765

Capital work-in-progress

0.237

0.000

0.220

 

 

 

 

INVESTMENT

95.846

95.846

95.846

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.327

32.907

9.427

 

Sundry Debtors

1.160

1.598

17.074

 

Cash & Bank Balances

2.610

5.015

1.867

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

46.412

24.795

43.368

Total Current Assets

93.509

64.315

71.736

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

23.621

27.253

4.978

 

Other Current Liabilities

43.978

27.694

48.438

 

Provisions

0.300

0.560

0.302

Total Current Liabilities

67.899

55.507

53.718

Net Current Assets

25.610

8.808

18.018

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

199.180

170.124

175.849

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

258.851

199.285

145.509

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

214.467

159.702

103.213

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

214.467

159.702

103.213

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

44.384

39.583

42.296

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.694

7.747

7.649

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

37.690

31.836

34.647

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.153

4.784

4.474

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

32.537

27.052

30.173

 

 

 

 

 

Less

TAX                                                                  (H)

6.009

5.719

6.192

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.528

21.333

23.981

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.714

9.381

8.928

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

20.000

23.528

 

BALANCE CARRIED TO THE B/S

7.242

10.714

9.381

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

34.252

27.006

13.419

 

 

Plant and Machinery

1.334

0.000

0.328

 

TOTAL IMPORTS

35.586

27.006

13.747

 

 

 

 

 

 

Earnings Per Share (Rs.)

188.39

151.50

170.30

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

10.25

10.70

16.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.03

20.84

22.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.29

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.10

1.25

1.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.16

1.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The Sales and other income from operations of the company for the year were Rs.258.851 Millions as compared to Rs.199.285 Millions for the previous year.

 

The operations have resulted in a profit after tax of Rs.26.528 Millions as compared to Rs.21.333 Millions in the previous year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

80052981

Corporate identity number of the company

U24110MH1988PTC049483

Name of the company

PASCHIM CHEMICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

142 AB, Kandivali Industrial Estate, Kandivali (West), Mumbai-400067, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

Axis Bank Limited, Credit Management Centre, Unit-6, Corporate  Park, Sion, Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

Email

aslam.merchant@axisbank.com

Nature of description of the instrument creating or modifying the charge

Link Document for Earmarking of Limit and Interchangeability dated 17th January, 2011.

Date of instrument Creating the charge

17.01.2011

Amount secured by the charge

Rs.40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the Sanction Letter.

 

Terms of Repayment

As per the Sanction Letter.

 

Margin

As per Bank Guidelines

 

Extent and Operation of the charge

Exclusive First Charge by way of hypothecation charge of Stock and Book Debts, both present and future. Extension of charge on moveable Fixed Assets of the company, both present and future. Pledge of shares of IPCA Laboratories Limited for 150% of the exposure.

Short particulars of the property charged

Exclusive First charge by way of Hypothecation charge of Stock and Book Debts, both present and Future.

 

Extension of charge on moveable Fixed Assets of the company, both present and future.

 

Pledge of shares of Ipca Laboratories Limited for 150% of the exposure.

Particulars of the present modification 

By present modification dated 17.01.2011, the charge by way of Excl. 1st hypothecation charge of Stock and Book debts, both present and future and extn of charge on moveable fixed assets of the Company, both present and future has been extended for reconversion of FCTL of Rs.40.000 Millions to Rupee term loan with present outstanding of Rs.32.500 Millions and availment of the same in Indian Rupee as sanctioned by the bank, the security remains unchanged.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Effluent Treatment Plant
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.78

UK Pound

1

Rs.80.10

Euro

1

Rs.68.82

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.