MIRA INFORM REPORT

 

 

Report Date :

11.11.2011

 

IDENTIFICATION DETAILS

 

Name :

ROTOMAC GLOBAL PRIVATE LIMITED

 

 

Formerly Known As :

ROTOMAC PENS PRIVATE LIMITED

 

 

Registered Office :

201,City Centre, 63/2 The Mall, Kanpur-208004, Uttar Pradesh,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.08.1992

 

 

Com. Reg. No.:

014605

 

 

CIN No.:

[Company Identification No.]

U51396UP1992PTC014605

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPR00089F

 

 

PAN No.:

[Permanent Account No.]

AABCR1441E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of all types of Plastics Writing Instruments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1880520

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is and established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

201,City Centre, 63/2 The Mall, Kanpur-208004, Uttar Pradesh, India

Tel. No.:

91-512-2330142/ 3011000

Fax No.:

91-512-2330151

E-Mail :

info@rotomac.net

cfc@incsolutions.in

Website :

http://www.rotomac.com

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Vikram Kothari

Designation :

Managing Director

Address :

7/23, Tilak Nagar, Kanpur 208002, Uttar Pradesh, India

Date of Birth/Age :

12.10.1949

Qualification :

B. Com

Experience :

34 years

Date of Appointment :

03.08.1992

DIN No :

00454708

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

Managing director

03-08-92

03-08-92

-

Active

NO

2

U67120UP1995PTC018111

RFL INFRASTRUCTURES PRIVATE LIMITED

Director

25-05-95

25-05-95

-

Active

NO

3

U36941UP1998PTC023820

ROTOMAC POLYMERS PRIVATE LIMITED

Director

02-09-98

02-09-98

-

Active

NO

4

U51497UP2002PTC026476

ROTOMAC EXPORTS PRIVATE LIMITED

Director

05-02-02

05-02-02

-

Active

NO

5

U67110UP1996PLC020321

MVR BUILDERS LIMITED

Director

02-05-03

02-05-03

-

Active

NO

6

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

Director

01-02-05

01-02-05

-

Active

NO

7

L27107UP1971PLC003442

MOHAN STEELS LIMITED

Director

01-03-05

01-03-05

-

Active

NO

8

U45202UP2000PLC025343

DOLPHIN DEVELOPERS LIMITED

Director

24-07-06

24-07-06

-

Active

NO

9

U70101UP2006PLC032329

DOLPHIN HIGHWAYS LIMITED

Director

06-09-06

06-09-06

-

Active

NO

10

U45400UP2007PTC033591

DOLPHIN AASHIYANA PRIVATE LIMITED

Director

15-09-08

17-11-07

-

Active

NO

11

U15139UP2007PTC033579

DOLPHIN SHELTER PRIVATE LIMITED

Director

14-07-08

17-11-07

-

Active

NO

12

U45201UP2003PTC027758

VERTEX BUILDERS PRIVATE LIMITED

Director

22-09-08

20-11-07

-

Active

NO

13

U45400UP2007PTC033674

DOLPHIN INFRABUILD INDIA PRIVATE LIMITED

Director

30-09-08

28-02-08

-

Active

NO

14

U45201UP2005PTC029578

MVR HOUSING PRIVATE LIMITED

Additional director

02-03-08

02-03-08

31-07-08

Active

NO

15

U45201UP2004PLC029140

DOLPHIN STRUCTURES LIMITED

Additional director

13-05-08

13-05-08

23-08-08

Active

NO

16

U45200UP2007PTC033578

DOLPHIN DWELLINGS PRIVATE LIMITED

Director

25-07-08

27-06-08

-

Active

NO

17

U45400UP2007PTC033593

DOLPHIN VIHAR PRIVATE LIMITED

Director

23-09-08

28-06-08

-

Active

NO

18

U74900UP2008PTC036079

ROTOMAC EXIM PRIVATE LIMITED

Director

24-09-08

24-09-08

-

Active

NO

19

U51101UP2009PTC036913

SUNRISE GLOBAL PRIVATE LIMITED

Director

03-03-09

03-03-09

-

Active

NO

20

U45201MH2006PTC166071

AARADHAK DEVELOPERS PRIVATE LIMITED

Director

23-05-09

23-05-09

-

Active

NO

21

U45400UP2007PTC033582

DOLPHIN (ANAND) DEVELOPER PRIVATE LIMITED

Director

14-09-09

10-08-09

-

Active

NO

22

U65921UP1985PLC007512

SRGP CORPORATION LIMITED

Director

02-07-10

02-07-10

-

Active

NO

23

U70101UP1998PTC023812

SOCIETY CONSTRUCTION COMPANY PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

24

U45400UP2008PTC034572

AISHWARYA INFRABUILD INDIA PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

25

U45400UP2008PTC034569

AISHWARYA STRUCTURES PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

26

U45400UP2007PTC033592

DOLPHIN AWAS PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

27

U45400UP2007PTC034183

ANANDESHWAR RESIDENCY PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

28

U45400UP2007PTC034182

ANANDESHWAR AASHIYANA PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

29

U45400UP2008PTC034568

AISHWARYA TOWN PROJECT PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

30

U45201UP2005PTC029579

MVR COLONISERS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

31

U70102UP2010PTC042212

DOLPHIN BUILD HOMES PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

32

U45400UP2007PTC034168

ANANDESHWAR AWAS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

33

U45400UP2007PTC034184

ANANDESHWAR REAL ESTATE AND DEVELOPERS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

34

U45400UP2008PTC034571

AISHWARYA CITY PLANNER PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

35

U70102UP2010PTC041142

ANANDESHWAR INFRA PROMOTER PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

36

U70102UP2010PTC042216

DOLPHIN INFRA VENTURE PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

37

U70102UP2010PTC042205

ANANDESHWAR GRAH NIWAS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

38

U70102UP2010PTC042207

ANANDESHWAR DWELLINGS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

39

U70102UP2010PTC042204

AISHWARYA DWELLINGS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

40

U70102UP2010PTC042211

ANANDESHWAR INFRA ESTATE PRIVATE LIMITED

Director

26-11-10

26-11-10

-

Active

NO

41

U70102UP2010PTC042206

ANANDESHWAR BUILD HOMES PRIVATE LIMITED

Director

26-11-10

26-11-10

-

Active

NO

42

U70102UP2010PTC041500

ANANDESHWAR CITY PLANNER PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

43

U67120UP1995PLC018470

DOLPHIN INFRA PROJECT LIMITED

Director

24-01-11

24-01-11

-

Active

NO

44

U45400UP2007PTC034167

ANANDESHWAR NIRMAN PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

45

U45400UP2008PTC034570

AISHWARYA AWAS PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

46

U70102UP2010PTC041496

ANANDESHWAR VILLAS PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

47

U70102UP2010PTC041502

DOLPHIN HITECH CITY PLANNER PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

48

U70102UP2010PTC041503

DOLPHIN TOWNSHIP PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

49

U70102UP2010PTC041501

ANANDESHWAR DREAM HOMES PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

50

U27202GJ2011PTC065740

WEST COAST EXTRUSION PRIVATE LIMITED

Director

30-09-11

30-09-11

-

Active

NO

 

 

Name :

Mrs. Sadhna Kothari

Designation :

Director

Address :

7/23, Tilak Nagar, Kanpur 208002, Uttar Pradesh, India

Date of Birth/Age :

10.10.1952

Date of Appointment :

19.07.1999

DIN No :

00185743

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120UP1995PTC018111

RFL INFRASTRUCTURES PRIVATE LIMITED

Director

25-05-95

25-05-95

-

Active

NO

2

U36941UP1998PTC023820

ROTOMAC POLYMERS PRIVATE LIMITED

Director

02-09-98

02-09-98

-

Active

NO

3

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

Director

19-07-99

19-07-99

-

Active

NO

4

U45202UP2000PLC025343

DOLPHIN DEVELOPERS LIMITED

Director

24-07-06

24-07-06

-

Active

NO

5

U70101UP2006PLC032329

DOLPHIN HIGHWAYS LIMITED

Director

06-09-06

06-09-06

-

Active

NO

6

U45400UP2007PTC033591

DOLPHIN AASHIYANA PRIVATE LIMITED

Director

15-09-08

17-11-07

-

Active

NO

7

U15139UP2007PTC033579

DOLPHIN SHELTER PRIVATE LIMITED

Director

14-07-08

17-11-07

-

Active

NO

8

U51497UP2002PTC026476

ROTOMAC EXPORTS PRIVATE LIMITED

Director

29-09-08

01-01-08

-

Active

NO

9

U45400UP2007PTC033674

DOLPHIN INFRABUILD INDIA PRIVATE LIMITED

Director

30-09-08

28-02-08

-

Active

NO

10

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

Director

25-09-08

07-06-08

-

Active

NO

11

U67110UP1996PLC020321

MVR BUILDERS LIMITED

Director

29-09-08

01-08-08

-

Active

NO

12

U45400UP2007PTC033582

DOLPHIN (ANAND) DEVELOPER PRIVATE LIMITED

Director

14-09-09

10-08-09

-

Active

NO

13

U45200UP2007PTC033578

DOLPHIN DWELLINGS PRIVATE LIMITED

Director

17-09-09

10-08-09

-

Active

NO

14

U45400UP2007PTC033593

DOLPHIN VIHAR PRIVATE LIMITED

Director

15-09-09

10-08-09

-

Active

NO

15

U70101UP1998PTC023812

SOCIETY CONSTRUCTION COMPANY PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

16

U45400UP2008PTC034572

AISHWARYA INFRABUILD INDIA PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

17

U45400UP2008PTC034569

AISHWARYA STRUCTURES PRIVATE LIMITED

Director

22-11-10

22-11-10

-

Active

NO

18

U45400UP2007PTC033592

DOLPHIN AWAS PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

19

U45400UP2007PTC034183

ANANDESHWAR RESIDENCY PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

20

U45400UP2007PTC034182

ANANDESHWAR AASHIYANA PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

21

U45400UP2008PTC034568

AISHWARYA TOWN PROJECT PRIVATE LIMITED

Director

23-11-10

23-11-10

-

Active

NO

22

U45201UP2005PTC029579

MVR COLONISERS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

23

U70102UP2010PTC042212

DOLPHIN BUILD HOMES PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

24

U45400UP2007PTC034168

ANANDESHWAR AWAS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

25

U45400UP2007PTC034184

ANANDESHWAR REAL ESTATE AND DEVELOPERS PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

26

U45400UP2008PTC034571

AISHWARYA CITY PLANNER PRIVATE LIMITED

Director

24-11-10

24-11-10

-

Active

NO

27

U70102UP2010PTC042216

DOLPHIN INFRA VENTURE PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

28

U70102UP2010PTC042205

ANANDESHWAR GRAH NIWAS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

29

U70102UP2010PTC042207

ANANDESHWAR DWELLINGS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

30

U70102UP2010PTC042204

AISHWARYA DWELLINGS PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

31

U70102UP2010PTC041142

ANANDESHWAR INFRA PROMOTER PRIVATE LIMITED

Director

25-11-10

25-11-10

-

Active

NO

32

U70102UP2010PTC042206

ANANDESHWAR BUILD HOMES PRIVATE LIMITED

Director

26-11-10

26-11-10

-

Active

NO

33

U70102UP2010PTC042211

ANANDESHWAR INFRA ESTATE PRIVATE LIMITED

Director

26-11-10

26-11-10

-

Active

NO

34

U70102UP2010PTC041500

ANANDESHWAR CITY PLANNER PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

35

U67120UP1995PLC018470

DOLPHIN INFRA PROJECT LIMITED

Director

24-01-11

24-01-11

-

Active

NO

36

U45400UP2007PTC034167

ANANDESHWAR NIRMAN PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

37

U45400UP2008PTC034570

AISHWARYA AWAS PRIVATE LIMITED

Director

24-01-11

24-01-11

-

Active

NO

38

U70102UP2010PTC041496

ANANDESHWAR VILLAS PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

39

U70102UP2010PTC041502

DOLPHIN HITECH CITY PLANNER PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

40

U70102UP2010PTC041503

DOLPHIN TOWNSHIP PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

41

U70102UP2010PTC041501

ANANDESHWAR DREAM HOMES PRIVATE LIMITED

Director

25-01-11

25-01-11

-

Active

NO

 

 

Name :

Mr. Rahul Kothari

Designation :

Director

Address :

7/23, Tilak Nagar, Kanpur 208002, Uttar Pradesh, India

Date of Birth/Age :

29.11.1986

Date of Appointment :

01.12.2004

DIN No :

00454777

 

.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

Director

01-12-04

01-12-04

-

Active

NO

2

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

Additional director

09-12-08

09-12-08

-

Active

NO

3

U51101UP2009PTC036913

SUNRISE GLOBAL PRIVATE LIMITED

Director

03-03-09

03-03-09

-

Active

NO

4

U74900UP2008PTC036079

ROTOMAC EXIM PRIVATE LIMITED

Director

30-09-10

15-02-10

-

Active

NO

5

U70102UP2010PLC040839

MORNING GLORY INFRA LIMITED

Director

01-06-10

01-06-10

-

Active

NO

6

U27202GJ2011PTC065740

WEST COAST EXTRUSION PRIVATE LIMITED

Director

30-09-11

30-09-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Vikram Kothari

 

1365400

Sadhna Kothari

 

184500

Rahul Kothari

 

100

 

 

 

Total

 

1550000

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Directors or relative of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of all types of Plastics Writing Instruments.

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Pens and Markers

(Pcs.)

NA

Un-ascertainable

209871988

Refill

(Pcs.)

NA

Un-ascertainable

16125994

 

 

GENERAL INFORMATION

 

Bankers :

·         Allahabad Bank

Main Branch Civil Lines, Kanpur-208001, Uttar Pradesh, India.

·         ICICI Bank Limited

·         HDFC Bank Limited

·         Bank of India,

MID Corporation Branch,  Thapar House, 26/41, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

 

 

Facilities :

Secured Loans:

 

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

IClCl Bank Limited (Car Loan)

(Secured against car and personal guarantee of directors)

HDFC Bank Limited (Car Loan)

(Secured against car and personal guarantee of directors)

5.526

 

 

5.631

 

 

 

0.611

 

 

1.301

 

 

 

Bank of India Cash Credit

(Secured Against Hypothecation of Tangible Movable

Machines And Plants, Book Debts, Stocks and mortgage of Land And Building And Personal Guarantee of Directors.)

167.951

194.002

Bank of India Term Loan

(Installment amount due with in one year Rs.10.500 millions Secured against hypothecation of Stock, Book Debts and Plant and Machinery and Personal guarantee of directors.)

 

Bank Of India Export Packing Credit Account

 

Loan against TDR

(Secured against Fixed Deposit)

 

Loan Against Buyer Credit

(Secured against Fixed Deposit)

 

12.690

 

 

 

 

 

 

24.997

 

 

592.875

 

 

2740.734

20.192

 

 

 

 

 

 

0.000

 

 

27.903

 

 

27.902

 

 

 

Total

3550.405

521.935

 

 

 

Unsecured Loans

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

From Director

 

 

Mr. Vikram Kothari

77.404

94.819

Mrs. Sadhna Kothari

131.586

167.565

 

 

 

From other than directors

 

 

Rave Real Estate Private Limited

125.000

125.000

 

 

 

Total

333.991

387.384

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. N. Sharma and Company

Chartered Accountants

Address :

58/4, Birhana Road, Post Box 389, Kanpur-208001, Uttar Pradesh, India

Tel. No.:

91-512 -2366629/ 3243049

Fax No.:

91-512 -2363726

E-Mail :

jnscom@sify.com

 

 

Associates Company :

·         Rave Real Estate Private Limited

 

 

Subsidiary Company :

·         RFL Infrastructure Private Limited

·         Rotomac Exports Private Limited

·         Rotomac Polymer Private Limited

·         Crown Alba Writing Instruments India Private Limited

·         Realty Rotomac

·         Sunrise Global Private Limited

·          Rotomac Exim Private Limited

·         Kothari Foods and Fragrances

 


 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

95,00,000

Equity Shares

Rs.10/- each

Rs.95.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1550000

Equity Shares

Rs.10/- each

Rs.15.500 millions

 

 

 

 

 

NOTE:

 

Out of above 775000 shares of Rs.10/- each are allotted as fully paid up way of Bonus Shares by capitalization of General reserve.

 

As on : 30.09.2011

 

Authorised Capital : Rs. 95.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs. 49.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.500

15.500

15.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

454.630

405.007

377.756

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

470.130

420.507

393.256

LOAN FUNDS

 

 

 

1] Secured Loans

3550.405

521.935

128.490

2] Unsecured Loans

333.991

387.384

226.616

TOTAL BORROWING

3884.396

909.319

355.106

DEFERRED TAX LIABILITIES

35.478

38.077

32.296

 

 

 

 

TOTAL

4390.004

1367.903

780.658

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

258.446

238.730

240.787

Capital work-in-progress

103.794

2.049

2.049

 

 

 

 

INVESTMENT

90.627

84.600

69.484

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

247.974
355.526
167.838

 

Sundry Debtors

4354.717
1735.833
795.757

 

Cash & Bank Balances

8926.579
1882.333
205.280

 

Other Current Assets

257.488
74.130
5.214

 

Loans & Advances

510.268
387.842
207.026

Total Current Assets

14297.026
4435.664

1381.115

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

9782.516
3263.270
611.626

 

Other Current Liabilities

496.236
74.733
263.602

 

Provisions

81.137
55.137
37.549

Total Current Liabilities

10359.889
3393.140

912.777

Net Current Assets

3937.137
1042.524
468.338

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4390.004

1367.903

780.658

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

16671.050

13839.377

17994.063

 

 

Other Income

                  NA

NA

108.300

 

 

TOTAL                                     (A)

NA

NA

18102.363

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

17952.007

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

17952.007

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

209.775

124.171

150.356

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

114.680

52.781

67.519

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

95.095

71.390

82.837

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.237

18.276

25.328

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

71.858

53.114

57.509

 

 

 

 

 

Less

TAX                                                                  (H)

23.401

25.081

21.257

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

48.457

28.033

36.252

 

 

 

 

 

Add/ less

INCOME TAX IN RESPECT OF EARIER YEAR

1.166

0.782

0.336

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

243.322

216.071

180.155

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

292.945

243.322

216.071

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5413.628

10261.744

17731.330

 

TOTAL EARNINGS

5413.628

10261.744

17731.330

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

54.241

47.921

12.163

 

 

Stores & Spares

0.909

0.395

0.165

 

 

Capital Goods

15.769

4.097

4.066

 

 

Others

11411.050

3439.656

17481.921

 

TOTAL IMPORTS

11481.969

3492.069

17498.315

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

18.09

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

                  NA
NA
0.20

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

0.43
0.38
0.32

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

0.49
1.14
3.55

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.13
0.15

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

30.37
10.23
3.22

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.38
1.31
1.51

 


 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The performance of the Company, during the year has shown remarkable improvement with the Turnover rising from Rs. 13839.377 millions in the preceding year to Rs. 16671.050 millions in the current year. The Net Profit was Rs. 48.457 millions in the current year as against Rs. 28.033 millions in the preceding year. The Directors are taking every possible steps to improve upon the performance of the Company which are expected to yield positive results in times ahead.

 

FORM 8

 

Corporate identity number of the company

U51396UP1992PTC014605

Name of the company

ROTOMAC GLOBAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201 City Centre, 63/2, The Mall, Kanpur-208004, Uttar Pradesh, India

This form is for

Creation of Charge

Type of charge

Movable property

Floating charges

Particular of charge holder

Bank Of India, MID Corporate Branch, Thapar House 26/41 Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Nature of instrument creating charge

1.Agreement of Term Loan and Hypothecation of Movable Assets/Goods/Property/Plant & Machinery (CBD-22).

2.Agreement of Hypothecation of Tangible Movable Property Plant and Machinery (L-448A

Date of instrument Creating the charge

23/09/2011

Amount secured by the charge

Rs. 120.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

On Term Loan - @ 2% over Base Rate, presently 12.75% per annum with monthly rests or at such other rate(s) as may be notified by the Bank to the Borrower from time to time.

 

Terms of repayment

Term Loan Repayable in equal monthly installments of Rs.2.000 millions each commencing from April 2012 till repayment of loan amount along with interest.

 

Margin

As Per Sanction terms.

 

Extent and operation of the charge

The Company's assets as mentioned hereunder (as per column No.15) are hypothecated to secure Term Loan of

Rs.120.000 millions granted by the Bank to the Borrower .

 

Other

Nil

Short particulars of the property charged (Including location of the property)

Hypothecation of all tangible moveable plant and machineries together with all accessories, stores and spares relating thereto, now belonging or hereafter to belong to the Borrower (both present and future).

 

whether installed or lying loose at factories site at Ahmadabad and or in transit and/or lying elsewhere.

 

FIXED ASSETS :

 

·         Lease Hold Land

·         Free Hold Land

·         Land  Uttaranchal

·         Office Building

·         Factory Building

·         Plant and Machinery

·         Machinery

·         Generators

·         Factory / Office Equipment

·         Electric Installation

·         Computers

·         Air Conditions

·         Crane

·         Cooling Plant

·         Weighing Scale

·         Typewriter

·         Moulds

·         Vehicles

·         Motor cars

·         Motor Cycles/ Scooters

·         Motor Lorry/ Delivery Van

·         Cycles

·         Wooden Structure

·         Furniture and Fixture

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.78

UK Pound

1

Rs. 80.15

Euro

1

Rs. 68.81

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.