MIRA INFORM REPORT

 

 

Report Date :

12.11.2011

 

IDENTIFICATION DETAILS

 

Name :

BHARAT RESINS LIMITED

 

 

Registered Office :

Plot No. 168/ 43-44-45, Dhabel Industrial Co-operative Society Limited, P.O. Dhabel, Daman and Diu – 396210, Union Territory

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.03.1993

 

 

Com. Reg. No.:

56-19166

 

 

Capital Investment / Paid-up Capital :

Rs.10.009 Millions

 

 

CIN No.:

[Company Identification No.]

U99999GJ1993PLC019166

U31200DD1993PLC001892

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Chemicals.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 707188

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer Kulkarni

Designation :

Accountant

 

 

LOCATIONS

 

Registered Office / Factory1 :

Plot No. 168/ 43-44-45, Dhabel Industrial Co-operative Society Limited, P.O. Dhabel, Daman and Diu – 396210, Union Territory, India

Tel. No.:

91-260-2242275 / 3292814

Fax No.:

91-260-2242276

E-Mail :

bharatresins@yahoo.com

Area :

1225 Sq. Meters

Location :

Owned

 

 

Factory 2 :

Plot No. A / 1, 284 / 4, GIDC, Umergaon – 396170, Gujarat, India

Area :

7000 Sq. Fts

Location :

Owned

 

 

Sales Office :

D – 101, Koteshwar Palace, Kole Dongri Lane – 4, Andheri (E), Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-26843527 / 26843463

Fax No.:

91-22-26820404

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Vinay Ladharam Joshi

Designation :

Managing Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

21.04.1947

Date of Appointment :

19.03.1993 (re – appointed w.e.f. 01.04.2009)

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24299GJ1973PTC002440

SYNPOL PRODUCTS PRIVATE LIMITED

Director

11/12/1973

11/12/1973

-

Active

NO

2

U31200DD1993PLC001892

BHARAT RESINS LIMITED

Managing director

01/04/2009

19/03/1993

-

Active

NO

 

Name :

Mr. Vinod Jesukhlal Kothari

Designation :

Director

Address :

5, Unique Park, Satellite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

09.07.1934

Date of Appointment :

19.03.1993

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24299GJ1973PTC002440

SYNPOL PRODUCTS PRIVATE LIMITED

Managing director

11/12/1973

11/12/1973

-

Active

NO

2

U31200DD1993PLC001892

BHARAT RESINS LIMITED

Director

19/03/1993

19/03/1993

-

Active

NO

 

 

Name :

Mr. Manish Prabhashankar Joshi

Designation :

Director

Address :

Bungalow 5, Sector 5, Khalhaar Bunglows, Shilaj, Ahmedabad – 380058, Gujarat, India

Date of Birth/Age :

11.11.1956

Date of Appointment :

19.03.1993

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31200DD1993PLC001892

BHARAT RESINS LIMITED

Director

19/03/2006

19/03/2006

-

Active

NO

2

U24299GJ1973PTC002440

SYNPOL PRODUCTS PRIVATE LIMITED

Director

29/09/2007

03/07/2007

-

Active

NO

 

 

Name :

Mr. Vikram Harsukh Kothari

Designation :

Director

Address :

Mount Eminence South Flat No. 10, 4th Floor, Plot No. 11, Off. Garmadia Road, Mumbai – 400026, Maharashtra, India 

Date of Birth/Age :

29.10.1958

Date of Appointment :

30.03.2009

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U33130MH1990PTC058429

SOORYA CONTROLS PRIVATE LIMITED

Director

08/10/1990

08/10/1990

-

Active

NO

2

U65990MH1992PTC066358

SESHA INNDVATIONS PRIVATE LIMITED

Director

13/04/1992

13/04/1992

-

Strike off

NO

3

U24299GJ1973PTC002440

SYNPOL PRODUCTS PRIVATE LIMITED

Director

29/09/2009

29/11/2008

-

Active

NO

4

U31200DD1993PLC001892

BHARAT RESINS LIMITED

Director

30/06/2009

30/03/2009

-

Active

NO

 

Name :

Mrs. Shantu Vinay Joshi

Designation :

Director

Address :

1502, Tivoli Central Avenue, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

11.11.1956

Date of Appointment :

15.06.2009

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31200DD1993PLC001892

BHARAT RESINS LIMITED

Director

30/06/2009

15/06/2009

-

Active

NO

 

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Sameer Kulkarni

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Mr. Vinod Jesukhlal Kothari 

 

10100

Mr. Kirit Jesuklal Kothari

 

5100

Mr. Jayesh Prabhasankar Joshi

 

10100

Mr. Parag Prabhashankar Joshi

 

10100

Mr. Manish Prabhashankar Joshi

 

10100

Mr. Upendra Amartlal Mehta

 

5100

Mrs. Hiraben Prabhashankar Joshi

 

10000

Mrs. Rita hayesh Joshi

 

10000

Mrs. Smita Parag Joshi

 

10000

Mrs. Priyanka Parag Joshi by Her F and G

 

5000

Mr. Jayesh Prabhasankar Joshi Karta of Prabhashnakar ladhram Joshi HUF

 

10200

Mr. Vinay Ladharam Joshi Karta of Ladharamk Joshi HUF

 

30000

Mr. Vinay Ladharam Joshi

 

55000

Mrs. Shantu Vinay Joshi

 

33000

Mr. Vinay Ladharam Joshi

 

17000

Mr. Vinay Ladharam Joshi

 

30000

Mr. Damodardas Kalidas Joshi

 

10000

Mrs. Jayaben Damodardas Joshi

 

10000

Mrs. Urmila Vinod Kothari

 

10000

Ms. Minal Vinod Kothari

 

10000

Mrs. Shilpa Vinod Kothari

 

10000

Ms. Sujata Vinod Kothari

 

10000

Mrs. Vasant Kirit Kothari 

 

5000

Mr. Vinod Jesukhlal Kothari

 

5000

Mr. Vinod Jesukhlal Kothari

 

1600

Mr. Vikram Harsukh Kothari

 

30000

Mr. Nirav Kirit Kothari

 

3000

Mr. Jesal Kirit Kothari

 

3000

Mr. Kirit Jesukhlal Kothari

 

2000

Ms. Bosky Vinay Joshi

 

31900

Mrs. Urmila Nikhilbhai Sthanakia

 

5000

Ms. Madhav Madhusudan Oza

 

1000

Mrs. Sadhana madhusudan  Oza

 

2000

Mr. Nimish Madhusudhan Oza

 

1000

Mr. Masudhan Oza

 

1000

Mr. Mahendrakumar Omprakash Mohta

 

4500

Mr. Mahendra Ladharam Joshi

 

40500

Mrs. Neela Mahendra Joshi 

 

9200

Mrs. Pushpa Loyalka

 

30300

Mr. Sunil Sharad Apte

 

500

Mr. Sharad Vinayak Apte

 

500

Mrs. Kunda Sharad Apte

 

500

Mr. Chandrasekhar Apte

 

500

Mr. Sharad Vinayak Apte

 

500

Mr. Sharad Vinayak Apte

 

500

Synthetics and Polymer Industries

 

200000

Mr. Manubhai M Sthankia

 

5000

Bluebell Polymers Private Limited

 

100000

Mrs. Rekha Jaiprakash Gandhi

 

900

Mrs. Nayana Suresh Joshi

 

1500

Mr. Suresh Parshottam Joshi

 

1500

Mr. Purshottam Kalidas Joshi

 

1000

Mrs. Pushpaben Parshottam Joshi

 

1000

Mr. Yogesh Parshottam Joshi

 

1000

Mr. Krishna M Mistry

 

500

Mrs. Harsha J Mistry

 

500

Ms. Shilpa C Mistry

 

500

Mr. Jaymin Mistry

 

500

Mrs. Kavita K Mistry

 

500

Mr. Ashok R Mehta

 

500

Ms. Vasant S Toprani

 

5000

Mr. Siddharth B Toprani

 

5000

Mr. Mayank B Toprani

 

5000

Ms. Neelam M Toprani

 

5000

Mr. Laxmikant Modha

 

14500

Mr. Nikhil Modha

 

5000

Mr. Prabhat Singh Thakore

 

2000

Mr. Vinay ladharam Joshi Karta of Vinay Ladharam Joshi HUF

 

15000

Mrs. Indira A Kothari

 

12500

Mrs. Sarla Harsukh Kothari

 

10000

Mr. Manish Prabhashankar Joshi Karta of manish Prabhashankar Joshi HUF

 

3300

Mr. Parag Prabhashankar Joshi Karta of Parag Prabhashankar Joshi HUF

 

3300

Mr. Jayesh Prabhasankar Joshi Karta of Mr. Jayesh Prabhasankar Joshi HUF

 

3300

Equity Share Break up AS ON 30.09.2010

 

 

Category

 

Percentage

Bodies corporate

 

33.22

Directors or relatives of directors

 

34.55

Other Top 50 Shareholders

 

32.23

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Chemicals.

 

 

Products :

  • Synthetic Resins
  • Epoxy Resins
  • Amino Resins
  • Ketonic Resin
  • Polyamide Resin
  • Maleic Resin

 

 

Exports :

 

Products :

Chemicals

Countries :

  • Hongkong
  • Dubai
  • Australia

 

 

Imports :

 

Products :

Chemicals

Countries :

  • Singapore
  • Netherlands
  • Taiwan
  • Thailand
  • Europe

 

 

Terms :

 

Selling :

Cash / Credit ( 30 / 60 days)

 

 

Purchasing :

Cash / Credit ( 30 / 60 days)

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Chemicals

M.T

--

11520

7039064

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers and OEM’s
  • Venlon Metallic Inds.
  • Wilway Fort India Private Limited

 

 

No. of Employees :

100 ( In Office + In Factory)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

HDFC Bank Limited Car Loan A/c – Honda City

0.265

0.000

HDFC Bank Loan A/c - Honda City

0.398

0.576

HDFC Bank Limited Car Loan A/c – Toyota Innova

0.526

0.763

Total

1.189

1.339

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak J Shukla and Associates

Chartered Accountant

Address :

16, Morar Niwas, Near Auto Commercial House, Near Jennedy Bridge, Nana Chowk, Mumbai – 400007, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs. 10 /- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

903100

Equity Shares

Rs. 10 /- each

Rs.9.031 Millions

 

 

 

 

 

(1000900 Equity Shares of Rs.10/- each fully paid up company has buyback 97800 shares Rs.10/- and premium of Rs.124/-)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.031

10.009

10.009

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

167.766

123.975

71.459

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

176.797

133.984

81.468

LOAN FUNDS

 

 

 

1] Secured Loans

1.189

1.339

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1.189

1.339

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

177.986

135.323

81.468

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

22.814

25.528

25.010

Capital work-in-progress

22.121

4.638

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.901

DEFERREX TAX ASSETS

1.317

0.791

0.432

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

83.084
48.331

33.883

 

Sundry Debtors

102.130
75.999

63.153

 

Cash & Bank Balances

9.017
15.423

2.391

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

47.223
35.286

25.916

Total Current Assets

241.454
175.039

125.343

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

68.659
44.378

55.828

 

Other Current Liabilities

9.942
6.265

 

 

Provisions

31.122
20.031

14.390

Total Current Liabilities

109.723
70.674

70.218

Net Current Assets

131.733
104.365

55.125

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

177.986

135.323

81.468

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

783.163

565.883

395.802

 

 

Other Income

9.932

5.039

2.081

 

 

TOTAL                                     (A)

793.095

570.922

397.883

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

652.264

463.509

330.582

 

 

Operating and Other Expenses

44.777

32.622

29.852

 

 

Employees Emoluments and Benefits

12.546

9.752

9.069

 

 

Selling and Distribution Expenses

3.541

0.453

0.478

 

 

Increased / (Decreased) In stock

2.015

(6.427)

0.024

 

 

TOTAL                                     (B)

715.143

499.909

370.005

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

77.952

71.013

27.878

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.429

1.996

1.960

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

76.523

69.017

25.918

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.045

5.942

7.129

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

70.478

63.075

18.789

 

 

 

 

 

Less

TAX                                                                  (I)

14.524

10.559

4.782

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

55.954

52.516

14.007

 

 

 

 

 

Less

PRIOR PERIOD TO ADJUSTMENT

0.035

0.347

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

116.072

63.556

49.549

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

171.990

116.072

63.556

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

379.598

237.692

142.400

 

TOTAL EARNINGS

379.598

237.692

142.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

456.996

303.508

144.546

 

TOTAL IMPORTS

456.996

303.508

144.546

 

 

 

 

 

 

Earnings Per Share (Rs.)

58.65

52.82

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.06
9.20

3.52

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

9.00
11.15

4.75

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.67
31.44

12.50

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40
0.47

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.63
0.54

0.86

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20
2.48

1.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The Company was originally incorporated on 19.03.1993 in the state of Gujarat which was shifted to Union Territory of Daman and Diu and registered on 13.07.1995.

 

Fixed Assets:

 

  • Land and Free Hold
  • Factory Building
  • Plant and machinery
  • Electric Installation
  • Furniture and Fixtures
  • Computers and Printers
  • Office Equipments
  • Fire Extinguishers
  • Eicher 10.90 / TATA
  • Vehicles
  • City Office

 

 

Form 8:

 

This form is for

Creation of charge

Corporate identity number of the company

U31200DD1993PLC001892

Name of the company

BHARAT RESINS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 168/ 43-44-45, Dhabel Industrial Co-operative Society Limited, P.O. Dhabel, Daman and Diu – 396210, Gujarat, India

Type of charge

Immovable Property

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Memorandum recording past transaction of creation of mortgage by deposit of title deeds.

Date of instrument Creating the charge

31.10.2006

Amount secured by the charge

Rs. 20.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

On Demand

 

Margin

Borrower shall at all times during the continuance of this security maintain the sufficient amount to provide the margin of security as may from time to time advised by the Bank.

 

Extent and Operation of the charge

The company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as described below column No. 14 as security for repayment of principal, interest, liquidated damages, costs, charges and expenses and all other moneys due and payable by the Borrower to the Bank.

 

Others

Nil

Short particulars of the property charged

All that piece or parcel of land known as  shed  No. A1/284/A admeasuring 2702 Sq Mtrs. in the Umbergaon Industrial  Estate of GIDC, Revenue S No. 355 P and 357/P situated, lying and being within the village limits of Umbergoan, District Valsad, Gujarat.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.27

UK Pound

1

Rs. 80.07

Euro

1

Rs. 68.44

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.