![]()
|
Report Date : |
12.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
CELON LABORATORIES LIMITED |
|
|
|
|
Formerly Known
As : |
MEDVIN LABS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.2, Aleap Industrial Estate, Gajularamaram, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
23.01.2001 |
|
|
|
|
Com. Reg. No.: |
01-036097 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.65.000
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24232AP2001PLC036097 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDG01843C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCG1654P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Development and Marketing of Injectable Pharmaceutical
Products |
|
|
|
|
No. of Employees
: |
30 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 670000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office /Factory : |
Plot No.2, Aleap Industrial Estate, Gajularamaram, |
|
Tel. No.: |
91-40-23893683 / 23386041 |
|
Fax No.: |
91-40-23893693 |
|
E-Mail : |
celonlife@gmail.com |
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. 16, Achutha Co-op-Housing, Society, Road No. 10, Banjara
Hills, Hyderabad-500034, |
|
Tel. No.: |
91-40-23386040/ 40303838 |
|
Fax No.: |
91-40-23386041/ 40303939 |
|
E-Mail : |
asia@celonlabs.com (Asia
Pacific) latam@celonlabs.com ( africa@celonlabs.com ( cis@celonlabs.com (CIS) crm@celonlabs.com (Contract Research
Manufacturing) india@celonlabs.com |
|
|
|
|
Sales Office : |
405, Monte Rossa, 90 feet Road, Opposite
Ganesh Temple, Pant Nagar, Ghatkopar [East], Mumbai – 400075, Maharashtra,
India |
DIRECTORS
AS ON 16.07.2011
|
Name : |
Mr. Venkata Ravindra Koganti |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.57, Flat No.102, Shalivahana Nagar, Hyderabad – 500073, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.08.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.03.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00016266 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Singhal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-76, Diamond District, Airport Road, Bangalore – 5600017, Karnataka,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.12.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.10.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00040491 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vimal Kumar Kavuru |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
263-16, 74th Avenue C3 Glen Oaks, Newyork – 11004, USA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.10.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00502935 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhardwaj Thiruvenkata Venkatavaraghavan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
702, 7th Orchid Tower – A, 241 / 242, Bellasis Road, Mumbai
Central – 400008, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.06.1978 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02918495 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Kumar Vasireddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
83 West hill Road, Wood Cliff Lake, New Jersey 076778339, United
States of America. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
03262782 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pameela Paruchuri |
|
Designation : |
Company Secretary |
|
Address : |
Plot No.206, S. P. Homes, Plot No.826 to 828, K P H B Phase II,
Hyderabad – 500072, Andhra Pradesh, India |
|
Date of Birth/Age : |
13.10.1978 |
|
Date of Appointment : |
23.06.2011 |
|
Pan No.: |
AMFPP4589E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 16.07.2011
|
Names of Shareholders |
|
No. of Shares (Equity) |
|
|
|
|
|
Koganti Venkata Ravindra |
|
4194333 |
|
Kognati Geetha Sree |
|
1525000 |
|
Sama Ramchandra Reddy |
|
2135000 |
|
Sama Yashodha |
|
1525000 |
|
Vimal Kumar Kavuru |
|
2928000 |
|
Sudha Kavuru |
|
1525000 |
|
Vasireddy
Vijaykumar |
|
1952000 |
|
Vasireddy Hema Latha |
|
1525000 |
|
Vakati Narayan Reddy |
|
500000 |
|
Ganji Praveen Kumar Gupta |
|
500000 |
|
Sequoia Capital India Investment Holdings III, Mauritius |
|
100 |
|
|
|
|
|
Total |
|
18309433 |
|
Names of Shareholders |
|
No. of Shares (Preference) |
|
|
|
|
|
Sequoia Capital India Investment Holdings III, Mauritius |
|
49999250 |
|
|
|
|
|
Total |
|
49999250 |
(AS ON 17.09.2011)
|
Names of Allottee |
|
No. of Shares Allotted |
|
|
|
|
|
Bheemireddy Murali Krishna Reddy |
|
109662 |
|
|
|
|
|
Total |
|
109662 |
(AS ON 30.09.2011)
Equity Shares Break – Up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
74.55 |
|
Other top fifty shareholders |
|
25.45 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Development and Marketing of Injectable Pharmaceutical
Products |
|
|
|
|
Products : |
·
Amifostine ·
Anastrozole ·
Bicalutamide ·
Capecitabine ·
Chlorambucil ·
Docetaxel ·
Gemcitabine HCl ·
Gefitinib ·
Imatinib Mesylate ·
Melphalan ·
Temozolomide ·
Ibandronic Acid ·
Zoledronic Acid |
|
|
|
|
Brand Name : |
·
Armilon ·
Cosalon ·
Bucelon ·
Xelocel ·
Celkeran ·
Leukocel ·
Celonib ·
Celofem ·
Alkacel ·
Temolon |
PRODUCTION STATUS (As on :
31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Capsules |
Millions |
21.60 |
21.60 |
21.60 |
|
Tablets |
Millions |
72.00 |
72.00 |
72.00 |
|
Injections |
Millions |
3.60 |
3.16 |
3.16 |
GENERAL INFORMATION
|
No. of Employees : |
30 [Approximately] |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India
·
State Bank of SSI Branch, Balanagar, Hyderabad – 500038, Andhra Pradesh, India ·
State Bank of SSI Branch, Balanagar, Hyderabad – 500038, Andhra Pradesh, India ·
State Bank of SME Branch, Chirag Ali Lane, Hyderabad – 500 001, Andhra Pradesh,
India ·
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai 400021,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P Murali Mohana Rao Chartered Accountant |
|
Address : |
6-3-655/2/3, Somajiguda, |
|
Tel. No.: |
91-40-23326666 / 23312554 / 23393967 / 23321470 |
|
Fax No.: |
91-40-23392474 |
|
Email: |
|
|
Web Site: |
|
|
|
|
|
Sister Concern : |
· Balasri Labs Private limited · Celon Life Sciences Limited · Intech Prints Private Limited · DNA Biotech Limited |
CAPITAL STRUCTURE
AFTER 16.07.2011
Authorised Capital : Rs.900.000 Millions
Issued, Subscribed & Paid-up Capital: Rs.884.183
Millions
AS On 16.07.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
70000000 |
Preference Shares |
Rs.10/- each |
Rs.700.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.900.000
millions |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18309433 |
Equity Shares |
Rs.10/- each |
Rs.183.094
Millions |
|
49999250 |
Preference Shares |
Rs.10/- each |
Rs.499.993
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.683.087 millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6500000 |
Equity Shares |
Rs.10/- each |
Rs.65.000
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
65.000 |
43.321 |
7.100 |
|
|
2] Share Application Money |
0.000 |
4.550 |
34.721 |
|
|
3] Reserves & Surplus |
101.517 |
16.778 |
2.139 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
166.517 |
64.649 |
43.960 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
149.837 |
88.365 |
46.888 |
|
|
2] Unsecured Loans |
22.523 |
5.508 |
0.000 |
|
|
TOTAL BORROWING |
172.360 |
93.873 |
46.888 |
|
|
DEFERRED TAX LIABILITIES |
23.417 |
3.869 |
0.538 |
|
|
CREDITOR of CAPITAL GOODS |
24.286 |
17.092 |
12.213 |
|
|
|
|
|
|
|
|
TOTAL |
386.580 |
179.483 |
103.599 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
140.660 |
119.217 |
18.119 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
47.538 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.280 |
0.380 |
0.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
144.499
|
42.009
|
2.444
|
|
|
Sundry Debtors |
165.380
|
53.195
|
32.816
|
|
|
Cash & Bank Balances |
7.630
|
7.905
|
1.558
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
12.643
|
5.758
|
14.042
|
|
Total
Current Assets |
330.152
|
108.867
|
50.860
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
3.405
|
3.209
|
12.064
|
|
|
Sundry Creditors |
90.552
|
42.769
|
0.453
|
|
|
Provisions |
28.858
|
5.980
|
0.566
|
|
Total
Current Liabilities |
122.815
|
51.958
|
13.083
|
|
|
Net Current Assets |
207.337
|
56.909
|
37.777
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
37.303 |
2.977 |
0.065 |
|
|
|
|
|
|
|
|
TOTAL |
386.580 |
179.483 |
103.599 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
519.261 |
155.977 |
37.215 |
|
|
|
Other Income |
23.270 |
1.128 |
0.018 |
|
|
|
TOTAL |
542.531 |
157.105 |
37.233 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
375.293 |
89.932 |
17.744 |
|
|
|
Increase/(Decrease) in Finished Goods |
[95.707] |
(23.807) |
2.367 |
|
|
|
Manufacturing Expenses |
58.034 |
24.013 |
5.090 |
|
|
|
Administrative, selling and Distribution Expenses |
36.221 |
28.094 |
6.338 |
|
|
|
Research and Development Expenditure |
6.624 |
4.850 |
0.000 |
|
|
|
Amortization Expenses Written off |
9.509 |
0.744 |
0.013 |
|
|
|
TOTAL |
389.974 |
123.826 |
31.552 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
152.557 |
33.279 |
5.681 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
19.377 |
9.010 |
2.099 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
133.180 |
24.269 |
3.582 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
7.547 |
3.599 |
0.377 |
|
|
|
|
|
|
|
|
|
|
Prior period
expenditure |
0.000 |
0.038 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
125.633 |
20.632 |
3.205 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
40.894 |
5.994 |
1.139 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
84.739 |
14.638 |
2.066 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
16.777 |
2.139 |
0.073 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
101.516 |
16.777 |
2.139 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Foreign Exchange Inflow - Sales |
20.457 |
0.387 |
NA |
|
|
|
Foreign Exchange Earnings – Export Sales |
27.406 |
3.407 |
NA |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.94 |
3.38 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
15.32
|
9.32
|
5.55 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
24.19
|
13.23
|
8.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
26.68
|
9.04
|
4.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.75
|
0.32
|
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.77
|
2.26
|
1.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.69
|
2.09
|
3.89 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
The Registered Office of the company has
been shifted from Flat No.102, Lakshmi Residency, Shalivahana Nagar, Srinagar
Colony, Hyderabad – 500073, Andhra Pradesh, India, to the present address
w.e.f. 23.05.2007.
OPERATIONS
During
the year, the Company has achieved a turnover of Rs.638.238 millions during the
year as against Rs.180.912 millions during the last year. During the year, the
Company registered Profit After Tax of Rs.84.739 millions as against of
Rs.14.638 millions during the last year.
The Company
has also earned other income of Rs.23.270 millions during the year (previous
year was Rs.1.128 millions)
PERFORMANCE
The
company performance was good during the year. The Company could achieve decent profitability
on account of fruitful efforts of the entire team consisting of the directors,
employees across all levels and the support extended by customers.
FUTURE OUTLOOK
The
Company aspires to establish a good platform in Global Markets. In view of
that, the Company established sales and distribution networks in Asia, Africa,
Latin America and CIS counties. The company has also filed for over 300 product
approvals, out of which 27 products have been approved in various countries.
The company expects sizable revenues to be generated from its International
operations.
The
company is also expanding its domestic operations in new specialty and
super-specialty segments with product lines in Infertility, Gynecology, Urology
and Nephrology.
SHARE CAPITAL
During
the year the Company has increased the Authorized Equity share capital from
45.000 millions to Rs.100.000 millions divided into 1,00,00,000 equity Shares
of Rs.10 /-each.
The
Company is having paid up Equity Share Capital of Rs.43.321 millions as on
01.04.2009. During the year the Company has allotted 21,67,877 equity shares of
Rs.10/-- each to the existing Share Holders.
CONTINGENT
LIABILITIES:
(Rs. In Millions)
|
Particulars |
31.03.2010 |
31.03.2009 |
|
Guarantees Issued by Bank |
25.700 |
8.275 |
|
Letter of Credit |
5.280 |
1.673 |
|
|
|
|
|
Total |
30.980 |
9.948 |
Form 8:-
|
Corporate
identity number of the company |
U24232AP2001PLC036097 |
|
Name of the
company |
CELON
LABORATORIES LIMITED |
|
Address of the registered
office or of the principal place of
business in |
Plot No.2, Aleap Industrial Estate, Near Pragati Nagar, Gajularamaram,
|
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
10285298 |
|
Type of charge |
Immovable Property |
|
Particular of
charge holder |
ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India
|
|
Nature of
instrument creating charge |
Mortgage Declaration dated :11 August 2011 |
|
Date of
instrument Creating the charge |
11.08.2011 |
|
Amount secured by
the charge |
Rs.300.000
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
interest: CC : IBASE+3.25%
(Presently 12.5% p.a) Terms of Repayment: Validity of the facility :12 months, 28th March 2012 Margin: · CC : uniform margin of 25% on inventory and Book debts · LC : cash margin 10% pa · BG : Guarantees covering disputed liabilities 100% · Financial guarantees 10.0% · Performance guarantees 10.0% Extent and operation of the Charge: Exclusive charge on the unencumbered immovable fixed assets of the company both present and future, by way of deposit deeds. |
|
Short particulars of the property charged (Including
location of the property) |
Equitable mortgage on entire land and building located at
Plot No. 2 in Sy.No.342 of ALEAP
Industrial Estate, situated at Gajularamaram Village, Qutubullapur Mandal and
Municipality, RR District, Andhra Pradesh, India Equitable mortgage on entire land and building located at
Land admeasuring Ac. 11-28 gts in Sy. No. 550, 551 and 552 situated at
Kolthur Village, Shamirpet Mandal, Ranga Reddy District, Andhra Pradesh,
India |
|
Particulars of the present modification |
For purpose of securing charge on the properties of
company for Working Capital of Rs.275
Mn and Term Loan of Rs.25 Mn sanctioned by ICICI Bank |
Fixed Assets:-
· Land
· Building
· Leasehold Improvements
· Plant and Machinery
· Quality Control Equipments
· Air Conditioner
· Furniture and Fixtures
· Office Equipments
· Vehicles
· Electronic Data Processing Equipment
Website Details
Profile:
Subject is a
fully integrated Pharmaceutical company in development and marketing of
specialty injectable products. Using in-house Research and Development
capabilities, together with operational flexibility manufacturing and
regulatory expertise, Company is able to take a wide variety of products from
laboratory to the market.
Research and Development
Company state-of-the-art research centre is constantly
focused on development of new molecules through non-infringing processes and
development of innovative drug delivery systems.
Technology platforms
Manufacturing Facilities
The company manufacturing facilities are located at
The company manufacturing facilities consists of the following:
·
Cytotoxic solid orals dosage facility for
manufacture of un-coated tablets, coated tablets and capsules
·
Cytotoxic injection facility for manufacture of
ampoules, vials and pre-filled syringes. The vial lines have the option of
online Lyophilization.
·
General injections facility for manufacture of
ampoules, vials and pre-filled syringes. The vial lines have the option of
online Lyophilization.
·
Lipid injections facility provided with high
pressure homogenizer for manufacture of emulsion injections, nono-particles
injections, Liposomal products with ampoules, vials and pre-filled syringes.
The vial lines have the option of online Lyophilization.
·
API facility: Multi-product facility designed to
meet latest cGMP norms using modern isolator technologies combine with
containment strategies to assure the quality and safety.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.28 |
|
|
1 |
Rs.80.08 |
|
Euro |
1 |
Rs.68.45 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
Yes |
|
--LITIGATION |
YES/NO |
No |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
No |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
No |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
No |
|
--OTHER MERIT FACTORS |
YES/NO |
Yes |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.