MIRA INFORM REPORT

 

 

Report Date :

12.11.2011

 

IDENTIFICATION DETAILS

 

Name :

MANGALAM DRUGS AND ORGANICS LIMITED

 

 

Registered Office :

292, Princess Street, 2nd Floor, Near Flyover Bridge, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.04.1972

 

 

Com. Reg. No.:

11-116413

 

 

Capital Investment / Paid-up Capital :

Rs.131.782 Millions

 

 

CIN No.:

[Company Identification No.]

L24230MH1972PLC116413

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19790B

 

 

PAN No.:

[Permanent Account No.]

AAACM7880P

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of active Pharma ingredients, bulk drugs, perfumery chemicals, disperse dye intermediate.

 

 

No. of Employees :

273 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

292, Princess Street, 2nd Floor, Near Flyover Bridge, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22087969/7489/7411

Fax No.:

91-22-22087074

E-Mail :

contactus@mangalamdrug.com

mangalam-drugs@vsnl.com

deshpande@mangalamdrugs.com

Website :

http://www.mangalamdrugs.com

Area :

4500 sq. ft.

Location :

Owned

 

 

Factory 1 :

Unit No.1, Plot No.187, GIDC Vapi, District – Bulsar – 396195, Gujarat, India

 

 

Factory 2 :

Plot No.1203, GIDC Vapi, District – Bulsar – 396195, Gujarat, India

Tel. No.:

91-260-2430598/2143

Fax No.:

91-260-2431919

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Goverdhan Dhoot

Designation :

Chairman

Address :

214, Ozeana, 5th Floor, Marine Drive, Mumbai-400020, Maharashtra, India

Date of Birth/Age :

21.10.1953

Date of Appointment :

16.04.1996

DIN No.:

01240086

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH1988PTC049550

Raga Organics Private Limited

Director

27-04-95

27-04-95

-

Active

NO

2

L24230MH1972PLC116413

Mangalam Drugs and Organics Limited

Whole-time director

01-11-09

16-04-96

-

Active

NO

3

U99999MH1988PTC049485

Mangalam Laboratories Private Limited

Director

25-06-96

25-06-96

-

Active

NO

4

U55101MH2011PTC216461

Beanstalk Hospitality Private Limited

Director

20-04-11

20-04-11

-

Active

NO

 

Name :

Mr. Subhash C. Khattar

Designation :

Director

Address :

C-7, Swati Apartment, Kalyan Complex, Off Yeri Road, Versova, Andheri, Mumbai-400061, Maharashtra, India 

Date of Birth/Age :

03.07.1939

Date of Appointment :

04.06.2004

DIN No.:

01122941

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1986PTC025898

Apexo Melwares Private Limited

Director

28-10-86

28-10-86

-

Active

NO

2

L24230MH1972PLC116413

Mangalam Drugs and Organics Limited

Director

04-06-04

04-06-04

-

Active

NO

 

 

Name :

Mr. Rajendraprasad Mimani

Designation :

Director

Address :

35, Jamanlal Bajaj Street, Kolkata-70007, India

Date of Birth/Age :

02.04.1952

Date of Appointment :

01.11.2004

DIN No.:

00017399

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51109WB1992PTC054019

KDM Impex Private Limited

Director

03-01-92

03-01-92

-

Active

NO

2

L24230MH1972PLC116413

Mangalam Drugs and Organics Limited

Director

01-11-04

01-11-04

-

Active

NO

3

U93000HR2011PTC042801

Almighty Powerinfra Solutions Private Limited

Director

29-04-11

29-04-11

-

Active

NO

4

L31300DN1961PLC000232

IMP Powers Limited

Whole-time director

29-08-11

29-08-11

-

Active

NO

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

3092449

23.47

Bodies Corporate

2475560

18.79

Sub Total

5568009

42.25

(2) Foreign

 

 

Total Shareholding Promoter and Prompter Group (A)

5568009

42.25

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

3158493

23.97

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

3146786

23.88

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

1179908

8.95

Any Others (Specify)

125052

0.95

Clearing Members

86893

0.66

Non Resident Indians

38159

0.29

Sub Total

7610239

57.75

Total Public Shareholding (B)

7610239

57.75

Total (A) + (B)

13178248

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

Total (A) + (B) + (C)

13178248

--

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of active Pharma ingredients, bulk drugs, perfumery chemicals, disperse dye intermediate. 

 

 

Products :

Iteam Code No.

Product Depreciation

 

 

293921

Chloroquine Phosphate I.P.

282732

Alumunium Chloride Anhydrous

319801004

Dyes and Intermediates

 

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Basic Drugs / Bulk Drugs

Tons

600

361.79

Dyes and Intermediates

Tons

12

6.82

Meta Chlora Aniline and Allied products

Tons

60

44.71

 

Note :

 

Installed Capacity varies depends on the product-mix manufactured by the company from year to year and accordingly figures of Installed Capacity have been regrouped whenever necessary.

 

GENERAL INFORMATION

 

No. of Employees :

273 (Approximately)

 

 

Bankers :

  • State Bank f India
  • IDBI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

Loan from Bank

123.366

85.235

Working Capital from Banks

267.468

228.867

Total

390.834

314.102

 

Note :

i) Term loan from State Bank of India and IDBI Bank Limited are secured by the way of;

           a) First Pari Passu charge on entire fixed assets of the company.

           b) Second Pari Passu charge on the entire Current assets of the Company.

 

ii) Working Capital Facilities from State Bank of India and IDBI Bank Ltd. is secured by

           a) First charge on the entire current assets of the company on pari Passu basis.

           b) Second charge on the entire fixed assets of the company on Pari Passu basis.

 

Unsecured Loan

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

 

 

 

From Companies and Associated Companies

117.728

84.060

Sales Tax Deferred Credit

4.049

4.126

Total

121.777

88.186

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Milwani Associates

Chartered Accountant

Address :

18, Bagaria house, 1st Floor, Kolbhat Lane, Mumbai-400002, Maharashtra, India

 

 

Associates :

  • Raga Organics Private Limited
  • Mangalam Laboratories Private Limited 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13178248

Equity shares

Rs.10/- each

Rs.131.782 Millions

 

 

 

 

 

NOTE:

  • Pursuant to acquisition of business with undertaking of Mangalam Organics Private Limited, Mangalam Rasayan Private Limited and Shree Mangalam Pharma Private Limited, 10,38,000 Equity Shares for value Rs.10/- each were alloted to shareholders of such companies without payment being received in cash.

 

  • During financial year 2002-03, 11,13,000 Equity Shares of face value of Rs.10/- each fully paid up were alloted as bonus shares without payment being received in cash by capitalisation of General Reserve.

 

  • During the year 2003-04, 44,52,000 Equity shares of Rs.10/- each fully paid up were Alloted, by way of Bonus shares by Capitalization of General Reserves.

 

  • During the year 65,00,248 Equity shares of Rs.10/- each fully paid up were alloted by way of Initial Public Offer, at a premium of Rs.12/- per share.

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

131.782

131.782

131.782

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

304.180

279.941

208.701

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

435.962

411.723

340.483

LOAN FUNDS

 

 

 

1] Secured Loans

390.834

314.102

295.734

2] Unsecured Loans

121.777

88.186

68.791

TOTAL BORROWING

512.611

402.288

364.525

DEFERRED TAX LIABILITIES

0.000

0.000

53.009

 

 

 

 

TOTAL

948.573

814.011

758.017

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

544.659

465.242

435.439

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.440

1.440

1.389

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

332.706

238.617

177.023

 

Sundry Debtors

217.652

219.858

247.135

 

Cash & Bank Balances

6.924

6.473

7.019

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

29.136

25.253

23.424

Total Current Assets

586.418

490.201

454.601

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

183.944

142.872

114.840

 

Other Current Liabilities

 

 

 

 

Provisions

0.000

0.000

20.989

Total Current Liabilities

183.944

142.872

135.829

Net Current Assets

402.474

347.329

318.772

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

948.573

814.011

758.017

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income (Sales and Services)

1313.555

1122.922

1024.030

 

 

Other Income

5.947

4.660

3.719

 

 

TOTAL                                     (A)

1319.502

1127.582

1027.749

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

976.687

883.590

722.797

 

 

Manufacturing Expenses

210.963

162.869

167.737

 

 

Administrative Expenses

35.679

28.568

25.532

 

 

Selling and Distribution Expenses

22.338

15.367

13.391

 

 

Preliminary Expenses W/OFF

0.000

2.417

2.417

 

 

Increase/(Decrease) in Finished Goods

(57.527)

(74.190)

3.729

 

 

TOTAL                                     (B)

1188.140

1018.621

935.603

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

131.362

108.961

92.146

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

68.593

57.219

51.321

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

62.769

51.742

40.825

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.730

29.712

25.841

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

30.039

22.030

14.984

 

 

 

 

 

Less

TAX                                                                  (I)

9.155

9.118

6.451

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

20.884

12.912

8.533

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

35.706

22.794

14.261

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

56.590

35.706

22.794

 

 

 

 

 

 

TOTAL EXPORT EARNINGS

112.061

204.752

104.735

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.58

1.38

0.96

 

 

 

 

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2011

Type

 

 

1st Quarter

 

 

 

 

Net Sales

 

 

351.630

 Total Expenditure

 

 

310.710

 PBIDT (Excl OI)

 

 

40.920

 Other Income

 

 

0.310

 Operating Profit

 

 

41.230

 Interest

 

 

20.610

 Exceptional Items

 

 

0.000

 PBDT

 

 

20.620

 Depreciation

 

 

8.120

 Profit Before Tax

 

 

12.500

 Tax

 

 

4.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

8.500

Extraordinary Items       

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

8.500

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.58

1.15

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.29

1.96

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.66

2.31

1.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.60

1.32

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.19

3.43

3.35

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF PERFORMANCE:

 

During the year, the Company made Sales of Rs.1313.555 Millions as compared to Rs.1122.922 Millions made in the previous year, a increase of 16.98% than the previous year. The Company made a profit before tax of Rs.30.039 Millions as compared to Rs.22.030 Millions made in the previous year, an increase of 36.35% than in the previous year.

 

FUTURE OUTLOOK:

In order to augment the regulatory focus, your company in addition to Regulatory Affairs Cell has now established Intellectual Property Rights (IPR) cell. The IPR cell shall ensure that all the products and processes would be compliant to the Indians as well as the world IPR norms.

 

The regulatory affairs cell has submitted 6 DMFs to WHO-Geneva out of which 3 DMFs corresponding to Artemether and Lumefantrine are in advanced stage toward approval, Next year 8 more DMFs are under preparation for filing with EDQM and WHO-Geneva.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Company Philosophy on Corporate Governance :

Corporate Governance is a mechanism by which the values, policies and procedures of the organization are inculcated and manifested. The essence of Corporate Governance lies in promoting and maintaining integrity, transparency and accountability throughout the organization.

 

Industrial Structure and Development :

Indian pharmaceutical Industry has witnessed yet another excellent year in terms of growth in domestic as well as phenomenal growth in international market. Indian pharmaceutical industry have significantly added to their manufacturing capacities, which will give them greater opportunity to maintain the growth momentum in domestic as well as global markets.

 

Opportunities :

The current year was exceptionally good year for the pharma industry in domestic as well as exports markets witnessing a phenomenal growth. Indian companies have significantly added to their manufacturing capacities which will allow them to maintain this growth momentum. MANGALAM was also part of this growth momentum both in domestic and export market. We look forward to achieving new records in the coming year taking full advantage of the opportunities offered by the market.

 

Financial and Operational Performance :

During the Financial year 2011 the global economic environment improved. As compared to financial year 2010 there has been allround improvement in its financial performance in financial year 2011. During the year the company made sales of Rs.1313.555 Millions as compared to Rs.1122.922 Millions made in the previous year, a increase of 16.98% than previous year. The company made profit before tax of Rs.30.039 Millions as compared to Rs.22.030 Millions made in the previous year an increase of Rs.36.35% than previous year.

 

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

A) Performance Guarantees/ Bonds

 

 

(i) Guarantee executed in favor of Assistant Collector of Customs

1.985

2.053

(ii) Guarantee executed in favor of Export Parties.

0.000

0.627

(iii) Guarantee executed in favor of Central Excise

0.884

0.884

 

 

 

B) Others

 

 

(iv) Guarantee given to GSPC Gas Company Limited

4.576

4.108

(v) Guarantee given to Corporate

561.934

561.934

 

 

FIXED ASSETS:

  • Land
  • Factory Building
  • Other Building
  • Plant and Machinery
  • Motor Car
  • Furniture and Fixture
  • Office Equipment
  • Computers
  • Laboratory Equipment
  • Air Conditioner

 

WEBSITE DETAILS:

 

Business Description

 

Subject is an India-based company. The Company has two segments: bulk drugs, and chemicals and others. The Company is engaged in the manufacturing of chemicals, such as active pharma ingredients (API) perfumery, disperse dye intermediates, bulk drugs and bulk drugs intermediates. During the fiscal year ended March 31, 2010, the Company produced 633.59 tons of bulk drugs and intermediates; 6.54 tons of dyes and intermediates; 54.66 tons of meta chloro aniline and allied products, and 30 tons of phenyl ethyl alcohol, phenyl ethyl methyl, ether and allied products. As of March 31, 2010, it had installed capacity to produce 1,260 tons of bulk drugs and intermediates; 750 tons of dyes and intermediates; 350 tons of meta chloro aniline and allied products, and 350 tons of phenyl ethyl alcohol, phenyl ethyl methyl, ether and allied products. The Company’s products include chloroquine phosphate I.P., aluminum chloride anhydrous, and dyes and intermediaries. For the nine months ended 31 December 2010, subject's revenues increased 15% to RS988.7M. Net income increased 35% to RS15.4M. Revenue reflect an increase in income from operations. Net income also reflects a rise in operating profit margin. The Company is engaged in the manufacturing of chemicals, such as active pharma ingredients (API) perfumery, disperse dye intermediates, bulk drugs and bulk drugs intermediates.

 

Board of Directors

 

Mr. Govardhan M. Dhoot

Executive Chairman of the Board, Chief Executive Officer

He has over three decades of experience in the Chemical Industry, handling marketing in both domestic and export market. He has traveled to many countries and visited important Industrial and Commercial Capitals all over the world. He is director of Raga Organics Private Limited, Mangalam Laboratories Private Limited

 

Mr. Rajendraprasad K. Mimani

Non-Executive Independent Director

He has experience in marketing of various types of products. He has an experience over 35 years. His other Directorships include Universal Transformers Private Limited, Boesky Securities Private Limited

 

PRESS RELEASES:

 

CARE rates bank facilities of Mangalam Drugs and Organics at B/PR4

31 May 2011

 

Rating agency CARE said on Monday it had rated the long and short-term bank facilities of Indian chemical and pharmaceutical company Mangalam Drugs and Organics Limited (BOM:532637) at B and PR4, respectively.

 

The ratings mirror the strained liquidity position of the company and the several occasions when its had to overdraw its bank limits, the agency said.

 

CARE has also taken into account the small size of operations, low profitability margins and the limited product offering of the company.

 

The highly-experienced promoters of the firm and its long track record somewhat compensate for these weaknesses.

 

 

Disclosure under SEBI Takeover Regulations

04 January 2011

 

Mr. Brijmohan M. Dhoot, Rekha Goverdhan Dhoot, and Rasbihari Trading Investment Private Limited has submitted to the Exchange a copy of disclosure of details Acquisition of shares of Mangalam Drugs And Organics Limited.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.28

UK Pound

1

Rs.80.08

Euro

1

Rs.68.45

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.