MIRA INFORM REPORT

 

 

Report Date :

12.11.2011

 

IDENTIFICATION DETAILS

 

Name :

STUMPP SCHUELE AND SOMAPPA SPRINGS PRIVATE LIMITED (w.e.f  06.12.2007)

 

 

Formerly Known As :

Allevard Springs (India) Private Limited

 

 

Registered Office :

139/2, Hosur Road, Koramangala, Bangalore – 560 095, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.08.1996

 

 

Com. Reg. No.:

038742

 

 

Capital Investment / Paid-up Capital :

Rs. 30.100 Millions

 

 

CIN No.:

[Company Identification No.]

U29299KA1996PTC038742

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS28339D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Stabilizer Bars and all Varieties of Springs, all type of Automobile Components, Spare Parts and Accessories etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1083000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually  Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company had done good business in its very first year of operation. Trade Relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION DECLINED BY

 

Management is not co-operative

LOCATIONS

 

Registered Office :

139/2, Hosur Road, Koramangala, Bangalore – 560 095, Karnataka, India

Tel. No.:

91 80 25532335 (8 lines) / 40707400 / 25532858

Fax No.:

91 80 25530622  / 25532379

E-Mail :

csbmshenoy@rediffmail.com

bmaheshshenoy@gmail.com

mrramesh@sss-india.com

ravi@ssssprings.com (International Sales – Ravi Machani)

amarbabu@ssssprings.com (Domestic Sales – Amar Babu)

Website :

http://www.sss-india.com

http://www.ssssprings.com

 

 

Regional Offices :

Located at :

Pune : 91-20-5898956 / 656

Chennai : 91-4426810028 / 0727

Kolkata : 91-33-4222265

Delhi / Gurgaon : Plot No.131, Roz-Ka-Meo Industrial Area, Dist Mewat Sohna Gurgaon – 122103, India

Tel. No. : 91 124 2210821/820

 

 

Sales Office :

PO Box 275, New Hudson, MI 48165-0275, USA

Tel. No.:

+1 (248) 4123367

Fax No.:

+1 (248) 2645000

E-Mail :

Derek@ssssprings.com

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Ramanna Gangadhar Machani

Designation :

Director

Address :

M. G. Brothers Automobiles Private Limited, Dargamitta, Nellore, Bangalore-  524003, Karnataka , India

Date of Birth/Age :

18.09.1958

Date of Appointment :

04.06.2009

DIN No.:

00267779

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Director

28-09-87

28-09-87

-

Active

NO

2

U15140AP1981PTC003335

M G Brothers Oil Mills Private Limited

Director

30-06-94

30-06-94

-

Active

NO

3

U34102AP1994PTC017819

M.G.Brothers Automobiles Private Limited

Managing director

30-06-94

30-06-94

-

Active

NO

4

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Director

15-08-96

15-08-96

-

Active

NO

5

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Director

27-09-99

27-09-99

-

Active

NO

6

U05005AP2000PTC034868

M.G.Brothers Industries Private Limited

Director

06-07-00

06-07-00

-

Active

NO

7

U63011AP2003PTC040269

Ragova Developers and Auto Services Private Limited

Director

10-01-03

10-01-03

-

Active

NO

8

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Director

04-06-09

04-06-09

-

Active

NO

9

U27109AP2008PTC060681

M. G. M Springs Private Limited

Additional director

01-04-11

01-04-11

-

Active

NO

10

U34103AP2011PTC074781

M.G.Brothers Automotives Private Limited

Director

01-06-11

01-06-11

-

Active

NO

11

U70102AP2011PTC074786

M.G.Brothers Real Estates Private Limited

Director

02-06-11

02-06-11

-

Active

NO

 

 

Name :

Mr. Ramesh Ramanna Machani

Designation :

Whole-time Director

Address :

No.456, Kothanur Cross, Arekere Village, I I M Post Bangalore- 560076, India

Date of Birth/Age :

15.03.1946

Date of Appointment :

12.08.1996

DIN No.:

00319941

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Whole-time director

06-04-09

17-01-76

-

Active

NO

2

U51431KA1982PTC004953

Merkel Seals India Private Limited

Director

14-09-82

14-09-82

-

Active

NO

3

U34102AP1994PTC017819

M.G. Brothers Automobiles Private Limited

Director

30-06-94

30-06-94

-

Active

NO

4

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Director

24-03-11

29-09-95

-

Active

NO

5

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Director

05-08-96

05-08-96

-

Active

NO

6

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Whole-time director

04-06-09

12-08-96

-

Active

NO

7

U29199KA1996PTC021251

Kern-Liebers (India) Private Limited

Additional director

02-11-96

02-11-96

01-07-07

Amalgamated

NO

8

U15140AP1981PTC003335

M G Brothers Oil Mills Private Limited

Director

11-11-96

11-11-96

-

Active

NO

9

U05005AP2000PTC034868

M.G.Brothers Industries Private Limited

Director

06-07-00

06-07-00

-

Active

NO

10

U74899DL1983PTC014947

Pawar Textiles Private Limited

Director

15-09-01

15-09-01

29-02-08

Active

NO

11

U29199KA2007PTC043306

Stumpp Schuele and Somappa Suspension Systems Private Limited

Managing director

29-06-07

29-06-07

-

Active

YES

12

U35900TN2007PTC064288

Daewon India Auto Parts Private Limited

Director

20-07-07

20-07-07

14-05-11

Active

NO

13

U27109AP2008PTC060681

M. G. M Springs Private Limited

Director

22-08-08

22-08-08

-

Active

NO

14

U29253KA2010PTC052534

Osram Automotive Lamps Private Limited

Additional director

07-04-10

07-04-10

20-01-11

Active

NO

15

U18201KA2010PTC054116

Yashram Lifestyle Brands Private Limited

Director

18-06-10

18-06-10

-

Active

NO

16

U70102KA2010PTC055397

Machani Infra Development Corporation Private Limited

Director

05-10-10

05-10-10

-

Active

NO

 

 

Name :

Mr. Satish Ramesh Machani

Designation :

Managing Director

Address :

No.456, Kothanur Cross, Arekere Village, I I M Post Bangalore- 560076, Karnataka, India

Date of Birth/Age :

01.10.1971

Date of Appointment :

04.06.2009

DIN No.:

00320532

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Managing director

24-03-11

20-10-98

-

Active

NO

2

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Managing director

06-04-09

27-09-99

-

Active

NO

3

U74899DL1983PTC014947

Pawar Textiles Private Limited

Director

15-09-01

15-09-01

29-02-08

Active

NO

4

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Director

23-09-04

23-09-04

-

Active

NO

5

U51431KA1982PTC004953

Merkel Seals India Private Limited

Director

22-04-05

22-04-05

-

Active

NO

6

U64202KA2004PTC033986

Sysfore Technologies Private Limited

Director

27-06-05

27-06-05

25-06-07

Active

NO

7

U02919KA2005PTC037505

Kern-Liebers Springs and Stampings Private Limited

Managing director

20-10-05

20-10-05

15-12-07

Active

NO

8

U27109AP2008PTC060681

M. G. M Springs Private Limited

Director

22-08-08

22-08-08

-

Active

NO

9

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Managing director

04-06-09

04-06-09

-

Active

NO

10

U29253KA2010PTC052534

Osram Automotive Lamps Private Limited

Director

15-02-10

15-02-10

20-01-11

Active

NO

11

U01403KA2011PTC056991

Css Grower Systems Private Limited

Director

09-02-11

09-02-11

-

Active

NO

12

U29120KA2011PTC057120

Nippon Electronics (Nel) Private Limited

Director

15-02-11

15-02-11

-

Active

NO

13

U70102KA2010PTC055397

Machani Infra Development Corporation Private Limited

Additional director

16-05-11

16-05-11

-

Active

NO

 

 

Name :

Mr. Ravi Ramesh Machani

Designation :

Whole-time Director

Address :

No.456, Kothanur Cross, Arekere Village, I I M Post Bangalore- 560076, Karnataka, India

Date of Birth/Age :

08.08.1973

Date of Appointment :

04.06.2009

DIN No.:

00320603

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Director

05-08-96

05-08-96

-

Active

NO

2

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Whole-time director

06-04-09

12-07-04

-

Active

NO

3

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Director

14-07-04

14-07-04

-

Active

NO

4

U51431KA1982PTC004953

Merkel Seals India Private Limited

Director

22-04-05

22-04-05

-

Active

NO

5

U64202KA2004PTC033986

Sysfore Technologies Private Limited

Director

27-06-05

27-06-05

-

Active

NO

6

U34300KA2006PTC039007

LANDP Somappa Comfort Systems (India) Private Limited

Director

17-04-06

17-04-06

-

Active

NO

7

U27109AP2008PTC060681

M. G. M Springs Private Limited

Director

22-08-08

22-08-08

-

Active

NO

8

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Whole-time director

04-06-09

04-06-09

-

Active

NO

9

U29253KA2010PTC052534

Osram Automotive Lamps Private Limited

Director

15-02-10

15-02-10

20-01-11

Active

NO

10

U99999DL1959PLC176013

Automotive Component Manufacturers Association of India

Director

27-08-10

27-08-10

-

Active

NO

11

U70102KA2010PTC055397

Machani Infra Development Corporation Private Limited

Managing director

16-05-11

05-10-10

-

Active

NO

12

U29120KA2011PTC057120

Nippon Electronics (Nel) Private Limited

Director

15-02-11

15-02-11

-

Active

NO

 

 

Name :

Mr. Narsimhun Chakravarthi . Srinivasan

Designation :

Director

Address :

7C, Sukhi Apartments, 17 Rhenius Street, Richmond Town, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

28.05.1945

Date of Appointment :

12.08.1996

DIN No.:

00471801

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Director

12-08-96

12-08-96

-

Active

NO

2

U35204KA1996PTC020766

Aditya Auto Products And Engineering (India) Private Limited

Director

30-09-03

30-09-03

-

Active

NO

3

U02919KA2005PTC037505

Kern-Liebers Springs and Stampings Private Limited

Alternate director

01-07-07

20-10-05

31-08-10

Active

NO

4

U74140KA2006PTC040518

MTI Sourcing Private Limited

Director

15-09-06

15-09-06

-

Active

NO

5

U34300KA2006PTC040523

Multitech Industries India Private Limited

Managing director

15-09-06

15-09-06

-

Active

NO

6

U29199KA2007PTC043306

Stumpp Schuele and Somappa Suspension Systems Private Limited

Managing director

29-06-07

29-06-07

-

Active

YES

7

U35900TN2007PTC064288

Daewon India Auto Parts Private Limited

Director

20-07-07

20-07-07

14-05-11

Active

NO

8

U29253KA2010PTC052534

Osram Automotive Lamps Private Limited

Director

15-02-10

15-02-10

20-01-11

Active

NO

 

 

Name :

Mr. Machani Ramanna Ganganna

Designation :

Director

Address :

1/1400, HSB Colony, Yemmiganur, 518360, Andhra Pradesh, India

Date of Birth/Age :

03.02.1944

Date of Appointment :

04.06.2009

DIN :

02063513

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15140AP1981PTC003335

M G Brothers Oil Mills Private Limited

Managing director

21-12-81

21-12-81

-

Active

NO

2

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Director

23-09-88

23-09-88

-

Active

NO

3

U34102AP1994PTC017819

M.G.Brothers Automobiles Private Limited

Director

30-06-94

30-06-94

-

Active

NO

4

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Director

05-08-96

05-08-96

-

Active

NO

5

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Director

27-09-99

27-09-99

-

Active

NO

6

U05005AP2000PTC034868

M.G.Brothers Industries Private Limited

Director

06-07-00

06-07-00

-

Active

NO

7

U27109AP2008PTC060681

M. G. M Springs Private Limited

Director

22-08-08

22-08-08

-

Active

NO

8

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Director

04-06-09

04-06-09

-

Active

NO

 

 

Name :

Mrs. Deepa Anil Kumar

Designation :

Director

Address :

No.456, Kothanur Cross, Arekere Village, I I M Post Bangalore- 560076, Karnataka, India

Date of Birth/Age :

03.03.1976

Date of Appointment :

06.09.2010

DIN :

02741980

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31901KA1960PTC001378

Stumpp,Schuele and Somappa Private Limited

Whole-time director

25-05-07

25-05-07

-

Active

NO

2

U18201KA2010PTC054116

Yashram Lifestyle Brands Private Limited

Director

18-06-10

18-06-10

-

Active

NO

3

U29299KA1996PTC038742

Stumpp Schuele and Somappa Springs Private Limited

Director

06-09-10

06-09-10

-

Active

NO

4

U28991AP1973PTC001666

Mg Metallic Springs Private Limited

Additional director

24-03-11

24-03-11

-

Active

NO

5

U72900KA1995PTC020932

Indivillage Tech Solutions Private Limited

Additional director

28-03-11

28-03-11

-

Active

NO

6

U27109AP2008PTC060681

M. G. M Springs Private Limited

Additional director

01-04-11

01-04-11

-

Active

NO

7

U70102KA2010PTC055397

Machani Infra Development Corporation Private Limited

Additional director

16-05-11

16-05-11

-

Active

NO

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Stumpp Schuele And Somappa Springs Private Limited, India

 

3009990

Mr. M R Ramesh

 

10

Total

 

3010000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Stabilizer Bars and all Varieties of Springs, all type of Automobile Components, Spare Parts and Accessories etc.

 

 

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Springs

Tonnes

14000

9967

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Travancore, Residency Road Branch, Aishwarya Castle, #10, Castle Street, Near Brigade Towers, Ashok Nagar, Bangalore – 560025, Karnataka, India
  • State Bank of India

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Term loan

Primary Security: first paripassu charge on fixed assets of company and stump schuele and somappa private limited (SSSPL)

166.100

0.000

Collateral Security : equitable mortgage of company’s land and building on paripassu II charge

a)       10.74 acres land and building bommasandra industrial area, Bangalore in the name of SSSPL

b)       60000 Sq.ft. land and building at hosur road, gharvebhavipalya in the name of SSSPl

c)       Equitable mortgage of SSSPL’s land and building measuring 40.23 acres at thiruvallur, Tamilnadu.

d)       Paripassu II charge on misc. fixed assets (redual value – nil)

e)       SBH term loan – in addition to above paripaasu second charge on land and building and plant and machinery situated at hosur road, koramangala.

Guarantee : i) personal guarantee of Mr. M.R. Ramesh

Corporate guarantee of Stumpp, Schuele and Somappa Private Limited

 

 

Working Capital Loan – Cash Credit

Primary Security: first paripassu charge on current assets of company

433.661

0.000

Collateral Security : equitable mortgage of company’s land and building on paripassu II charge

f)         10.74 acres land and building bommasandra industrial area, Bangalore in the name of SSSPL

g)       60000 Sq.ft. land and building at hosur road, gharvebhavipalya in the name of SSSPl

h)       Equitable mortgage of SSSPL’s land and building measuring 40.23 acres at thiruvallur, Tamilnadu on paripassu II charge basis

i)         Paripassu II charge on misc. fixed assets (redual value – nil)

j)         SBH Cash Credit – in addition to above paripaasu second charge on land and building and plant and machinery situated at hosur road, koramangala.

Guarantee : i) personal guarantee of Mr. M.R. Ramesh

Corporate guarantee of Stumpp, Schuele and Somappa Private Limited

 

 

Vehicle Loan (Hypothecation of respective vehicles purchase on hire)

9.013

0.000

Total

608.774

0.000

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Purchase bills Discounted

Primary Security: first paripassu charge on current assets of company

Collateral Security :

i)                     PDCs of the company for the value of invoice factored under purchase bill discounting

ii)                   paripassu II charge on fixed assets of company

iii)                  paripassu II charge on specific immovable property valued at Rs.1285.000 millions in the name of SSSPL.

Guarantee : i) personal guarantee of Mr. M.R. Ramesh

Corporate guarantee of Stumpp, Schuele and Somappa Private Limited

 

168.729

0.000

Total

168.729

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Brahmayya and Company

Chartered Accountant

Address :

Khivraj Mansion, 10/2, Kasturba Road, Bangalore – 560001, Karnataka, India

PAN.:

AAASB9147R

 

 

Holding Company :

Stumpp Schuele And Somappa Private Limited

CIN : U31901KA1960PTC001378

 

 

Fellow Subsidiary :

  • Stumpp Schuele And Somappa USA Inc
  • Stumpp Schuele And Somappa GmbH

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,500,000

Equity Shares

Rs.10/-each

Rs.75.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,010,000

Equity Shares

Rs.10/-each

Rs.30.100 millions

 

 

 

 

 

 

Notes: All the above shares are held by Stumpp Schuele and Somappa Private Limited (SSSPl), Holding Company and its nominees.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

240.856

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

270.956

0.100

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

608.774

0.000

0.000

2] Unsecured Loans

168.729

0.000

0.000

TOTAL BORROWING

777.503

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1048.459

0.100

0.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

327.509

0.000

0.000

Capital work-in-progress

15.089

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

5.614

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

294.949

0.000

0.000

 

Sundry Debtors

395.647

0.000

0.000

 

Cash & Bank Balances

89.507

0.110

0.100

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

250.775

0.000

0.000

Total Current Assets

1030.878

0.110

0.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

223.022

0.579

0.479

 

Other Current Liabilities

62.888

0.000

0.000

 

Provisions

44.721

0.000

0.000

Total Current Liabilities

330.631

0.579

0.479

Net Current Assets

700.247

(0.469)

(0.379)

 

 

 

 

MISCELLANEOUS EXPENSES

(Preliminary Expenditure to the extent not written off)

0.000

0.569

0.479

 

 

 

 

TOTAL

1048.459

0.100

0.100

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2010

 

 

 

 

 

 

INCOME

 

 

1410.792

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

201.831

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

66.297

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

135.534

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

54.533

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

81.001

 

 

 

 

 

Less

TAX                                                                 

 

 

18.524

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

 

62.477

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

62.477

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on FOB Basis

 

 

21.542

 

TOTAL EARNINGS

 

 

21.542

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

272.876

 

 

Capital Goods

 

 

20.357

 

TOTAL IMPORTS

 

 

293.233

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

29.79

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.43

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.96

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.09

5.79

4.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.12

0.19

0.21

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE:

 

The company has made a turnover of Rs.1410.792 millions and net profit of Rs.81.001 millions for the 8 months ended 31.03.2010. Being the first year of spring’s business under the new company there is no corresponding performance indicated for the previous year.

 

FUTURE OUTLOOK:

 

The year 2010-2011, the directors foresee optimism in the economy owning to the stimulus package the government introduced to tide over recessionary conditions last year which as on date continues. The company is expected to grow at around 8.5% during the coming year and the auto industry in particular is expected to grow between 12 to 14%. The company is well poised to meet the challenge.

 

DESCRIPTION OF BUSINESS:

 

Subject (originally incorporated on 12.08.1996 as Allevard Springs (India) Private Limited) to carry on the business of manufacturers and supply of Stabilizer bars and all varieties of Springs, all type of automobile components, spare parts and accessories etc.

 

During the year 2009-10 the company entered into a Business Transfer Agreement with Stumpp, Schuele and Somappa Private Limited, the parent company, to purchase its springs division with effect from 01.08.02009

 

CONTINGENT LIABILITIES:

                                                                                                                                                    (Rs. in million)

Particulars

As on 31.03.2010

Counter Guarantee given by banks and outstanding

11.468

Letter of credits issued by bankers and outstanding

181.643

Capital Commitments Estimated Value of contracts remaining to be executed on capital account not provided for (net of advance)

3.489

Total

196.600

 

FORM 8:

 

Corporate identity number of the company

U29299KA1996PTC038742

Name of the company

STUMPP SCHUELE AND SOMAPPA SPRINGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

139/2, Hosur Road, Koramangala, Bangalore – 560 095, Bangalore, Karnataka, India

Email : csbmshenoy@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10233602

Type of charge

  • Book Debts
  • Movable Property (not being pledge)
  • Floating Charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, Residency Plaza, Residency Road, Bangalore – 560025, Karnataka, India

Email : rjr.cs69@gmail.com

Nature of instrument creating charge

Memorandum of pari passu agreement between the participating banks in the multiple banking arrangements.

Date of instrument Creating the charge

20.06.2011

Amount secured by the charge

Rs. 875.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

As already reported in earlier form 8.

 

Terms of Repayment :

As already reported in earlier form 8.

 

Margin :

As already reported in earlier form 8.

 

Extent and operation of the charge:

Pari Passu first charge on entire stocks, receivables and other current assets of the company. Pari Passu first charge on movable and immovable fixed assets of the company. Pari Passu with State Bank of Hyderabad, State Bank of Travancore and Indusind Bank limited.

 

Others:

State Bank of India Rs 8.750 Millions

State Bank of Hyderabad Rs. 3.400 Millions

State Bank of Travancore Rs. 2.073 Millions

Indusind Bank Rs. 1.900 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Pari Passu First charge on entire stock, receivables and other current assets of the company. Pari Passu second charge on movable and immovable fixed assets of the company.

Date of instrument modifying the charge

23.04.2011

Particulars of the present modification

There on change in the existing limit Rs. 8.750 Millions. The securities are shared on Pari Passu first charge entire stocks, receivables and other current assets of the company. Pari passu second charge on movable and immovable fixed assets of the company with State Bank of Hyderabad, State Bank of Travancore and Indusind Bank Limited, All other terms and condition remain unchanged.

 

 

 

FIXED ASSETS:

 

  • Plant and Machinery
  • Computers
  • Electrical Installations
  • Furniture and Fixture
  • Vehicles
  • Know-how

 

ASPER WEBSITE

 

PROFILE:

 

Subject  are a part of the MG Brothers Group, a 60 year old enterprise which has various businesses such as Transportation, Auto Dealerships, Agriculture and Real Estate to name a few.


With a capacity to convert 15,000 tons of steel into springs each year; Stumpp, Schuele and Somappa is the "Number 1" spring maker of high quality springs in India. Established in 1960, Stumpp, Schuele and Somappa were the first spring manufacturing unit in the sub continent.

 

SSS has the capability of manufacturing 0.15mm wire diameter to 26mm wire diameter, for the automotive and various other industries the world over and with 12 plants manufacturing more than 4,000 varieties of springs, they have in their fold over 600 skilled professionals who are committed to quality and excellence.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.28

UK Pound

1

Rs.80.08

Euro

1

Rs.68.45

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.