1.       Summary Information

 

 

 

Country

India

Company Name

UB INTERNATIONAL TRADING LIMITED

Principal Name 1

Mr. Shashikanth Venkatesh

Status

Moderate

Principal Name 2

Mr. Babugowda Patil

 

 

Registration #

08-29428

Street Address

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Established Date

21.08.2001

SIC Code

--

Telephone#

91-80-22111600

Business Style 1

Manufacturer

Fax #

91-80-22111616

Business Style 2

--

Homepage

vparam@ubmail.com

Product Name 1

Leather Shoes

# of employees

--

Product Name 2

--

Paid up capital

Rs.500,020/-

Product Name 3

--

Shareholders

Bodies corporate-100%

Banking

ICICI Bank

Public Limited Corp.

NO

Business Period

10 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

Holding Company

 

India

United Breweries (Holding) Limited

--

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

27,403,000

Current Liabilities

79,906,000

Inventories

34,749,000

Long-term Liabilities

0,000

Fixed Assets

15,202,000

Other Liabilities

7,175,000

Deferred Assets

0,000

Total Liabilities

87,081,000

Invest& other Assets

0,000

Retained Earnings

(10,227,000)

 

 

Net Worth

(9,727,000)

Total Assets

77,354,000

Total Liab. & Equity

77,354,000

 Total Assets

(Previous Year)

45,398,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

287,406,000

Net Profit

2,618,000

Sales(Previous yr)

394,610,000

Net Profit(Prev.yr)

(15,710,000)


MIRA INFORM REPORT

 

 

Report Date :

14.11.2011

 

IDENTIFICATION DETAILS

 

Name :

UB INTERNATIONAL TRADING LIMITED

 

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.08.2001

 

 

Com. Reg. No.:

08-29428

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U19202KA2001PLC029428

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU00854A

 

 

PAN No.:

[Permanent Account No.]

AAACU5060H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of United Breweries (Holding) Limited. It is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

UB Tower, Level 12, UB City, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Tel. No.:

91-80-22111600

Fax No.:

91-80-22111616

E-Mail :

vparam@ubmail.com

 

 

Factory :

254/1 Mel Kandramapalli Road, Tuthipet, Ambur, Chennai-635811, Tamilnadu, India

Tel. No.:

91-4174-241177

 

 

DIRECTORS

 

AS ON 27.09.2010

 

Name :

Mr. Shashikanth Venkatesh

Designation :

Director

Address :

694, 10th A Main Road, 4th Block, Jaya Nagar, Bangalore-560011, Karnataka, India

Date of Birth/Age :

06.01.1961

Date of Appointment :

12.04.2005

DIN No.:

00240230

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U02212KA2002PTC030435

CINEBLITZ PRODUCTIONS PRIVATE LIMITED

Director

11-07-03

11-07-03

-

Active

NO

2

U85110KA1988PLC009582

UNITED RACING AND BLOODSTOCK BREEDERS LIMITED.

Director

19-01-04

19-01-04

-

Active

NO

3

U67120MH1984PTC034852

VJM MEDIA PRIVATE LIMITED

Director

20-10-04

20-10-04

18-12-08

Active

NO

4

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

12-04-05

12-04-05

-

Active

NO

5

U74930KA2006PLC039816

CITY PROPERTIES MAINTENANCE COMPANY BANGALORE LIMITED

Director

26-06-06

26-06-06

-

Active

NO

6

U19201KA2008PTC046875

MODA SUOLE (INDIA) PRIVATE LIMITED

Director

23-06-08

23-06-08

-

Active

NO

7

U70109KA2011PLC060546

UB Realty Limited

Director

22-09-11

22-09-11

-

Active

NO

 

 

Name :

Mr. Babugowda Sangangowda Patil

Designation :

Director

Address :

149 5th Cross 10th Main Rajamahal Vilas Entension, Bangalore-560080, Karnataka, India

Date of Birth/Age :

20.01.1944

Date of Appointment :

28.03.2006

DIN No.:

00061959

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L21014KA1980PLC003842

SHETRON LIMITED

Director

27-09-02

27-09-02

-

Active

NO

2

L15421PN1939PLC006738

THE UGAR SUGAR WORKS LIMITED

Director

28-03-05

28-03-05

19-03-10

Active

NO

3

U15421KA2002PLC029968

SADASHIVA SUGARS LIMITED

Director

09-12-05

09-12-05

18-08-11

Active

NO

4

U74140KA2004PTC034016

SANYO BPL PRIVATE LIMITED

Director

15-12-05

15-12-05

01-01-09

Under liquidation

NO

5

L85110KA1915PLC000740

UNITED BREWERIES (HOLDINGS) LIMITED

Director

22-03-06

22-03-06

-

Active

NO

6

U01100MH1988PLC049515

GROVER VINEYARDS LIMITED

Director

30-09-06

23-03-06

-

Active

NO

7

U19202KA2001PLC029428

UB INTERNATIONAL TRADING LIMITED

Director

28-03-06

28-03-06

-

Active

NO

8

L29199KA1985PLC006934

SUPRAJIT ENGINEERING LIMITED

Director

19-06-06

19-06-06

-

Active

NO

9

L24123KA1966PLC002036

MANGALORE CHEMICALS AND FERTILISERS LIMITED

Director

27-11-06

27-11-06

-

Active

NO

10

U18101KA2002PLC030185

SCOTTS GARMENTS LIMITED

Director

04-07-07

04-07-07

-

Active

NO

11

U45201AP2001PLC036617

AMR CONSTRUCTIONS LIMITED

Director

24-09-08

03-06-08

-

Active

NO

12

L27104TN1991PLC020533

SURANA INDUSTRIES LIMITED

Director

10-06-10

30-10-09

-

Active

NO

13

U40104MH2007PTC175502

ODETTA REALTY PRIVATE LIMITED

Additional director

28-07-10

28-07-10

20-09-10

Active

NO

14

U27300KA2011PTC058145

B R S PRECISION MANUFACTURING PRIVATE LIMITED

Director

13-04-11

13-04-11

-

Active

NO

 

 

Name :

Mr. Ranganathan Sivanandam

Designation :

Additional Director

Address :

528/B, 43, Jai Hanuman Nagar, Arakere, Bangalore-560076, Karnataka, India

Date of Birth/Age :

15.04.1968

Date of Appointment :

16.11.2009

DIN No.:

02875426

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2010

 

Names of Shareholders

No. of Shares

United Breweries (Holding) Limited, India and Deeepak Anerd

10000

United Breweries (Holding) Limited, India and V Shashikanth

10000

United Breweries (Holding) Limited, India and S R Gopalan

10000

United Breweries (Holding) Limited, India and V Parameshwaran

10000

United Breweries (Holding) Limited, India and A Z Sharieff

10000

United Breweries (Holding) Limited, India and Kaushik Majumder

1

United Breweries (Holding) Limited, India and K C Sudarshan

1

 

 

Total

50002

 

AS ON 27.09.2010

 

Equity Shares Break Up

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Leather Shoes.

 

 

Products :

Product Description

Item Code

Leathers Shoes

640320

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Finished Shoes

Pairs

NA

375000

279949

 

 

GENERAL INFORMATION

 

Bankers :

·         ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Vehicle Loans from ICICI Bank

(Secured by hypothecation of car)

(Maximum repayments for next 12 months Rs. Nil (P.Y. 0.091 million))

0.000

0.091

 

 

 

Total

0.000

0.091

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Nityananda and Company

Chartered Accountants

Address :

#76, 1st Floor, Rangarao Road, Shankarapuram, Bangalore-560004, Karnataka, India

Tel. No.:

91-80-26615056 / 26606603 / 26614906

Fax No.:

91-80-26615056

E-Mail :

nityaco@vsnl.com

 

 

Holding Company :

United Breweries (Holding) Limited

CIN No.: L85110KA1915PLC000740

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50002

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 

Note: [All the above shares are held Jointly by United Breweries (Holdings) Limited, the holding Company and its Nominees].

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

2.863

4] (Accumulated Losses)

(10.227)

(12.846)

0.000

NETWORTH

(9.727)

(12.346)

3.363

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.091

0.307

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.091

0.307

DEFERRED TAX LIABILITIES

4.040

3.213

2.599

 

 

 

 

TOTAL

(5.687)

(9.042)

6.269

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.202

10.754

40.543

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.749
20.019

44.383

 

Sundry Debtors

1.987
0.651

13.519

 

Cash & Bank Balances

12.011
2.261

2.034

 

Other Current Assets

5.831
4.518

9.522

 

Loans & Advances

7.574
7.195

8.254

Total Current Assets

62.152

34.644

77.712

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

29.896

11.519

32.871

 

Other Current Liabilities

50.010
39.983

75.923

 

Provisions

3.135
2.938

3.192

Total Current Liabilities

83.041

54.440

111.986

Net Current Assets

(20.889)
(19.796)

(34.274)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

(5.687)

(9.042)

6.269

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

287.406

394.610

561.550

 

 

Other Income

0.679

1.598

2.437

 

 

TOTAL                                     (A)

288.085

396.208

563.987

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Expenses

186.406

248.879

421.547

 

 

Direct Expenses

67.516

95.151

94.608

 

 

Administrative and Other Expenses

27.865

68.808

36.596

 

 

Extraordinary Items

0.000

(8.165)

(3.554)

 

 

TOTAL                                     (B)

281.787

404.673

549.197

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.298

(8.465)

14.790

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.132

0.290

0.375

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

6.166

(8.755)

14.415

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.569

6.105

12.294

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

3.597

(14.860)

2.121

 

 

 

 

 

Less

TAX                                                                  (H)

0.979

0.850

1.831

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.618

(15.710)

0.290

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(12.846)

2.863

2.574

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(10.228)

(12.846)

2.863

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.146

7.283

 

TOTAL IMPORTS

0.000

0.146

7.283

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

52.37

(314.18)

5.79

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.91

(3.97)

0.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.25

(3.77)

0.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.65

(32.73)

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.37)

(1.20)

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(8.12)

(4.42)

33.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.64

0.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE

 

Registered address against shifted from UB Anchorage, 100/1, Richmond Road, Bangalore-560025, Karnataka, India to the present address w.e.f.05.02.2008

 

OPERATIONS

 

During the year, the Company achieved sales of 280255 pairs of shoes aggregating to Rs.287.400 millions as against Rs.394.600 millions from 308432 pairs in the previous financial year, recording a revenue decline of 27%, mainly due to the global economic slow-down partly due to relocation of manufacturing facilities to a new facility leased from the Holding Company United Breweries (Holdings) Limited and partly due to continuing recession in the buyers' countries.

 

Profit before taxation during the year was Rs.3.600 millions as against a loss before taxation of Rs.14.900 millions in the previous year primarily due to improved realization, better product mix.

 

 

As mentioned in the previous year, the Holding Company United Breweries (Holdings) Limited acquired manufacturing facilities at Ambur, Tamil Nadu and the Company entered into a lease agreement with them for the facilities apart from installing a portion of the plant and machinery required for shoe manufacture.

 

PROSPECTS

 

The continuing recession in Europe affected the volumes for the second year in succession. The Directors are convinced that there would be a strong pick up in global demand for shoes manufactured in India consequent to internal problems faced by other countries involved in such job work for international labels. The Company and its Holding Company, United Breweries (Holdings) Limited having built up strong goodwill with buyers would be able to garner a sizeable portion of such orders.

 

The holding company has embarked on an expansion of its existing facility at Ambur and the Company has initiated a dialogue for leasing out the same for its own manufacture.

 

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Computers
  • Furniture and Fixtures
  • Office Equipments
  • Factory Equipments
  • Motor Vehicle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.27

UK Pound

1

Rs. 80.07

Euro

1

Rs. 68.44

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.