![]()
|
Report Date : |
15.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
MOOG CONTROLS ( |
|
|
|
|
Registered
Office : |
Plot No. 1, 2 and 3, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
25.01.1989 |
|
|
|
|
Com. Reg. No.: |
08-9802 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.205.286
millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U32109KA1989PTC009802 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRM00933C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCM3226G |
|
|
|
|
Legal Form : |
Private Limited Liability
Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of
Servo Control Mechanism and Precision Components. |
|
|
|
|
No. of Employees : |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory
|
|
|
|
|
Payment
Behaviour : |
Usually
correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Moog Inc., The company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Simha |
|
Designation : |
Finance Executive |
|
Contact No.: |
91-80-28527308 |
|
Date : |
14.11.2011 |
LOCATIONS
|
Registered Office
: |
Plot
No. 1, 2 and 3, |
|
Tel. No.: |
91-80-28520585
/ 936 – 38 / 28520535 / 28527344 / 28527370 |
|
Fax No.: |
91-80-28520586 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
25,000 sq. fts. |
|
Location : |
Owned |
|
|
|
|
Factory : |
# 2 and 3, Electronic City, |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Subramanian Suryanarayan |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||
|
Date of
Birth/Age : |
23.09.1961 |
||||||||||||||||||||||||
|
Date of
Appointment : |
09.10.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02836682 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Anurag Kashyap |
||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||
|
Address : |
139, Rainbow Residency, |
||||||||||||||||||||||||
|
Date of
Birth/Age : |
29.06.1972 |
||||||||||||||||||||||||
|
Date of
Appointment : |
01.12.2010 |
||||||||||||||||||||||||
|
DIN No.: |
01000668 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Simha Raghavendra Rao
Sameera |
||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||
|
Address : |
No. 915, 6th D
Cross, 1st Main, |
||||||||||||||||||||||||
|
Date of
Birth/Age : |
10.07.1972 |
||||||||||||||||||||||||
|
Date of
Appointment : |
01.12.2010 |
||||||||||||||||||||||||
|
DIN No.: |
03374529 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Ramamurthy Venkatesh |
||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||
|
Address : |
No.669, 17th, |
||||||||||||||||||||||||
|
Date of
Birth/Age : |
15.05.1974 |
||||||||||||||||||||||||
|
Date of
Appointment : |
01.12.2010 |
||||||||||||||||||||||||
|
DIN No.: |
03375089 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. L Nandalal |
|
Designation : |
Secretary |
|
Address : |
Flat No. 010, Ground Floor, Sundher Residency, |
|
Date of
Birth/Age : |
26.07.1958 |
|
Date of
Appointment : |
07.09.2011 |
|
PAN No.: |
AAOPN9285E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Moog Controls Limited, |
|
2 |
|
Moog Inc., |
|
11427248 |
|
Moog |
|
9101389 |
|
Total |
|
20528639 |
As on 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business
: |
Manufacturer and Exporter of
Servo Control Mechanism and Precision Components. |
||||
|
|
|
||||
|
Products
: |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Servo Control Mechanism and
Precision Components |
||||
|
Countries : |
·
·
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit (30 days /
60 days) |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit (30 days / 60
days) |
GENERAL INFORMATION
|
Customers : |
·
OEM’s ·
Industries
|
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
HSBC ·
Bank of 25/2, |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Walker Chandiok and Company Chartered Accountants |
|
Address : |
Grant Thornton House, 3274/A, 11th Main, HAL,
11 Stage, Indiranagar, |
|
Tel. No.: |
91-80-41471222-26 |
|
Fax No.: |
91-80-41261228 |
|
PAN No.: |
AAAFW4298E |
|
|
|
|
Holding Company : |
Moog
Inc. Address
: Activity
: Moog designs, manufactures and markets high performance electrohydraulic,
mechanical and electronic control components and systems for a wide range of
defense, aerospace and industrial applications. Its sales offices and
manufacturing facilities are located in twenty four countries worldwide. |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20528639 |
Equity
Shares |
Rs.10/-
each |
Rs.205.286
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20528639 |
Equity
Shares |
Rs.10/-
each |
Rs.205.286
millions |
(Of the above 11427248 equity shares are held
by Moog Inc.,
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
205.286 |
205.286 |
114.273 |
|
|
2] Share Application Money |
0.000 |
0.000 |
72.249 |
|
|
3] Reserves & Surplus |
278.426 |
271.144 |
129.990 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
483.712 |
476.430 |
316.512 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
58.082 |
64.174 |
120.883 |
|
|
TOTAL BORROWING |
58.082 |
64.174 |
120.883 |
|
|
DEFERRED TAX LIABILITIES |
16.052 |
23.735 |
21.472 |
|
|
|
|
|
|
|
|
TOTAL |
557.846 |
564.339 |
458.867 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
397.023 |
355.207 |
333.898 |
|
|
Capital work-in-progress |
39.007 |
0.000 |
3.887 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
126.156
|
176.327 |
148.694
|
|
|
Sundry Debtors |
96.198
|
110.383 |
71.302
|
|
|
Cash & Bank Balances |
11.275
|
10.840 |
12.602
|
|
|
Other Current Assets |
9.855
|
0.000 |
0.000
|
|
|
Loans & Advances |
19.460
|
12.579 |
13.662
|
|
Total
Current Assets |
262.944
|
310.129 |
246.260 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
88.996
|
55.140 |
90.497
|
|
|
Other Current Liabilities |
29.116
|
19.737 |
14.272
|
|
|
Provisions |
23.016
|
26.120 |
20.409 |
|
Total
Current Liabilities |
141.128
|
100.997 |
125.178
|
|
|
Net Current Assets |
121.816
|
209.132 |
121.082
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
557.846 |
564.339 |
458.867 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
563.211 |
573.784 |
506.170 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
563.211 |
573.784 |
506.170 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
562.809 |
540.908 |
472.596 |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX |
0.402 |
32.876 |
33.574 |
|
|
|
|
|
|
|
|
|
|
TAX |
(6.880) |
10.040 |
4.290 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX |
7.282 |
22.836 |
29.284 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
150.326 |
127.490 |
98.248 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
157.608 |
150.326 |
127.490 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales (FOB value of exports) |
562.961 |
459.784 |
471.092 |
|
|
|
Income from services |
|
112.363 |
29.639 |
|
|
TOTAL EARNINGS |
562.961 |
572.147 |
500.731 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
260.806 |
249.211 |
|
|
|
Stores and Consumables |
NA |
2.288 |
1.895 |
|
|
|
Capital Goods |
NA |
24.692 |
15.489 |
|
|
|
Goods in transit |
NA |
0.849 |
1.445 |
|
|
TOTAL IMPORTS |
NA |
288.635 |
268.040 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
0.35 |
1.11 |
2.56 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
600.000 |
Expected Sales (2011-2012) : Rs.650.000 millions
The above information has been parted by Mr. Simha
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.29
|
3.98 |
5.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.06
|
4.94 |
5.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.07 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.41
|
0.35 |
0.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.86
|
3.07 |
1.97 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last three years |
YES |
|
12. |
Profitability for last three years |
NO |
|
13. |
Reasons for variations <> 20% |
-- |
|
14. |
Estimation for coming financial year |
YES |
|
15. |
Capital in the business |
NO |
|
16. |
Details of sister concerns |
YES |
|
17. |
Major Suppliers |
NO |
|
18. |
Major Customers |
NO |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
-- |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
BACKGROUND
Subject, 100% EOU and a subsidiary of Moog Inc.,
FORM 8
|
Name of the company |
MOOG CONTROLS INDIA PRIVATE LIMITED Plot No. 1, 2 and 3, Electronic
City, |
|
Presented By |
Bank of |
|
1) Date and description of instrument creating the change |
Date: 14.09.1999
Registered 01.10.99.D.60. Hypothecation of debts and assets to secure a
demand loan / advance/ overdraft. |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.3.300 millions
|
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Hypothecation of
all the Borrower’s stocks of raw materials, process stocks, finished goods,
stores and spares and receivables including export receivables, present and
future book debts, outstanding, moneys, receivables, claims, bills,
contracts, engagements, securities and other rights and assets by way of
First Charge. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Rate of Interest
and Other terms and conditions as applicable from time to time. Repayment : On
Demand |
|
5) Name and Address and description of the person entitled to the charge. |
The Bank of |
|
6) Date and brief description of instrument modifying the charge |
Date: 21.03.2005
Agreement. |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
By the above, the
amount secured by the charge stands increased from Rs.12.650 millions to
Rs.25.000 millions. (LC – Rs.25.000 millions and BG – Rs.10.000 millions
total not to exceeds Rs.25.000 millions). Rate of interest and other terms
and conditions as applicable and as advised by the Bank from time to time. Repayment: On
Demand. Securities like
present and future movable assets including movable plant and machinery,
stocks, raw materials, book debts etc., already obtained will continue for
the entire credit facilities of Rs.25.000 millions. (All other terms
and conditions remain unchanged) |
FIXED ASSETS
·
·
·
Buildings
·
Plant and Machinery
·
Furniture and Fittings
·
Date processing equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.08 |
|
|
1 |
Rs.80.36 |
|
Euro |
1 |
Rs.68.83 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
|
Maximum Credit
Limit : |
USD 1900000 |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.