![]()
|
Report Date : |
14.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
SKYFISHER AVIATION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A-135, Ground Floor, Arjun Nagar, S. J. Enclave, New Delhi – 110029 |
|
|
|
|
Country : |
|
|
|
|
|
Date of
Incorporation : |
14.07.2011 |
|
|
|
|
Com. Reg. No.: |
222334 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63010DL2011PTC222334 |
|
|
|
|
IEC No.: |
0511036108 |
|
|
|
|
TIN and VAT No.: |
07080402202 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAQCS0368E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Aircraft Parts and Consumables. |
|
|
|
|
No. of Employees
: |
12 (Approximately) (Office – 5 and Branch – 7) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
New Company |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a new company established itself gradually. The networth
statement provided seems to be satisfactory. Trade relations are reported as
fair. Business is active. No complaints have been heard from the market
sources. However, It would be take advisable securities while dealing with the
subject. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Rabindra Kumar Satapathy |
|
Designation : |
Director |
|
Contact No.: |
91-9811027139 |
|
Date : |
11.11.2011 |
LOCATIONS
|
Registered Office : |
A-135, Ground Floor, Arjun Nagar, S. J. Enclave, New Delhi – 110029,
India |
|
Tel. No.: |
91-11-26182613/ 64500492 |
|
Mobile No.: |
91-9811027139 (Mr. Rabindra Kumar Satapathy) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
|
|
|
Corporate Office
1 : |
G-1, Sri Krishna Apartment, Plot No.7/9, Kishangarh, Vasant Kunu, New
Delhi, India |
|
|
|
|
Branch /
Corporate Office 2 : |
K. No: 847/1, Mata Chowk, Mahipalpur, New Delhi – 110037, India |
|
Location : |
Rented |
DIRECTORS
|
Name : |
Mr. Rohit Bhardwaj |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.103, Himgiri Apartment, 2-A/9, Kishangarh Village, Vasant
Kunj, New Delhi – 110070, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.04.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
14 years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACOPB2517M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03536462 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Brajendra Nath Mukherjee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.301, Himgiri Apartment, 2A/9, Kishangarh Village, Vasant Kunj,
New Delhi – 110070, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.02.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
15 years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAn no.: |
AJNPM8210G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02453669 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rabindra Kumar Satapathy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.303, Himgiri Apartment, Kishangarh Village, New Delhi –
110070, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.11.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
C. S. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
20 years |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Pan No.: |
14.07.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ASBPS0707K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01159531 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rishikesh |
|
Designation : |
General Manager |
|
|
|
|
Name : |
Mr. S. Chakravorty |
|
Designation : |
Senior Manager (Engineering) |
|
|
|
|
Name : |
Mr. Chander Sharma: |
|
Designation : |
Manager Logistics
(CHA Holder) |
|
|
|
|
Name : |
Mr. Manoj Kumar |
|
Designation : |
Field Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Brajendra Nath Mukherjee |
|
4000 |
|
Rabindra Kumar Satapathy |
|
4000 |
|
Rohit Bhardwaj |
|
2000 |
|
|
|
|
|
Total |
|
10000 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Aircraft Parts and Consumables. |
|
|
|
|
Branch Name : |
· MJO · AEROSHELL · SHELL |
|
|
|
|
Imports : |
|
|
Products : |
Aircraft Parts and Consumables |
|
Countries : |
· Singapore · USA |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (30 days) |
|
|
|
|
Purchasing : |
Cash (100% Advance) |
GENERAL INFORMATION
|
Suppliers : |
· Aerotec Services · AVIALL · Shell Aviation Private Limited · Exxonmobile International · Jai Bharat Intertrade Private Limited · Uma Aviation Consumables |
|
|
|
|
Customers : |
Wholesalers and Manufacturer · Air Works · Ventura Airconnect Private Limited · Associated Airsupport Private Limited · Jyoita Enterprises, Kolkata · Pragshree Private Limited, Coimbatore · Spice Jet Limited · Government of M.P · Jaiprakash Associates Limited · Sahara Pnmecity Limited |
|
|
|
|
No. of Employees : |
12 (Approximately) (Office – 5 and Branch – 7) |
|
|
|
|
Bankers : |
· Corporation Bank Personal Banking Branch, Priya Cinema Complex, Vasant Vihar, New Delhi
– 110057, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Parhi and Company Chartered Accountants |
|
Address : |
39, 2nd Floor, Mohammadpur, Near Bhikaji Cama Place, New
Delhi – 110066, India |
|
Mobile No.: |
91-9212982756 |
|
Email : |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Share |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Share |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
NEW COMPANY
LOCAL AGENCY FURTHER INFORMATION
ASSESSMENT OF WORKING
CAPITAL REQUIREMENT
OPERATING STATEMENT
(RS. IN MILLIONS)
|
Particulars
|
30.09.2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Provisional |
Projected |
|||
|
|
|
|
|
|
|
|
Gross Sales |
4.526 |
50.000 |
100.000 |
130.000 |
155.000 |
|
- Domestic Sales |
-- |
-- |
-- |
-- |
-- |
|
- Export Sales |
-- |
-- |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
Sub Total |
4.526 |
50.000 |
100.000 |
130.000 |
155.000 |
|
|
|
|
|
|
|
|
Less: Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
Net Sales |
4.526 |
50.000 |
100.000 |
130.000 |
155.000 |
|
|
|
|
|
|
|
|
% rise [+] or fall [-] in net sales as compared to
previous year |
-- |
-- |
100.00 |
30.00 |
19.71 |
|
|
|
|
|
|
|
|
Cost
of Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Materials (Including Stores) |
1.200 |
12.000 |
19.000 |
21.000 |
23.000 |
|
-
Imported |
1.000 |
10.000 |
15.000 |
16.00 |
17.000 |
|
-
Indigenous |
0.200 |
2.000 |
4.000 |
5.000 |
6.000 |
|
|
|
|
|
|
|
|
Other Spares |
|
|
|
|
|
|
-
Imported |
-- |
-- |
-- |
-- |
-- |
|
- Indigenous
|
-- |
-- |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
Power and Fuel |
-- |
-- |
-- |
-- |
-- |
|
Direct Labour |
-- |
-- |
-- |
-- |
-- |
|
Other Manufacturing Expenses |
-- |
-- |
-- |
-- |
-- |
|
Depreciation |
0.090 |
0.200 |
0.320 |
0.400 |
0.550 |
|
|
|
|
|
|
|
|
Sub
Total |
1.290 |
12.200 |
19.320 |
21.400 |
23.550 |
|
|
|
|
|
|
|
|
Add: Opening Stock-In-Process |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Less: Closing Stock-In-Process |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Cost of Production |
1.290 |
12.200 |
19.320 |
21.400 |
23.550 |
|
|
|
|
|
|
|
|
Add: Opening Stock of Finished Goods |
-- |
-- |
4.000 |
8.000 |
10.000 |
|
|
|
|
|
|
|
|
Deduct: Closing Stock of Finished Goods |
0.500 |
4.000 |
8.000 |
10.000 |
12.000 |
|
|
|
|
|
|
|
|
SUB TOTAL (Total
cost of sales) |
0.790 |
8.200 |
15.320 |
19.400 |
21.550 |
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses |
3.300 |
37.500 |
75.000 |
95.000 |
112.500 |
|
|
|
|
|
|
|
|
Sub
Total |
4.090 |
45.700 |
90.320 |
114.400 |
134.050 |
|
|
|
|
|
|
|
|
Operating Profit before interests |
0.436 |
4.300 |
9.680 |
15.601 |
20.950 |
|
|
|
|
|
|
|
|
Interests |
0.050 |
0.250 |
0.300 |
0.350 |
0.400 |
|
|
|
|
|
|
|
|
Operating Profit After Interests |
0.386 |
4.050 |
9.380 |
15.251 |
20.550 |
|
% of Net Profit |
8.53 |
8.10 |
9.38 |
11.73 |
13.26 |
|
|
|
|
|
|
|
|
Other Non Operating Income |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Non Operating Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Net
of Non-operating Income and Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Profit
before Tax/ Loss [PBT] |
0.386 |
4.050 |
9.380 |
15.251 |
20.550 |
|
|
|
|
|
|
|
|
Provision for taxes |
0.090 |
1.000 |
2.500 |
4.500 |
6.000 |
|
|
|
|
|
|
|
|
Net
Profit / Loss [PAT] |
0.296 |
3.050 |
6.880 |
10.751 |
14.550 |
|
|
|
|
|
|
|
|
Retained Profit |
2.96 |
3.050 |
6.880 |
10.751 |
14.550 |
|
|
|
|
|
|
|
|
% of Net Profit Retained |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
------------------------------------------------------------------------------------------------------------------------------
ANALYSIS
OF BALANCE SHEET
(RS.
IN MILLIONS)
|
Particulars
|
30.09.2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Provisional |
Projected |
|||
|
|
|
|
|||
|
Short Term Borrowing from Bank |
|
|
|
|
|
|
i. From Application Bank |
0.000 |
3.000 |
6.000 |
7.500 |
10.000 |
|
ii. From Other Banks |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
iii. Of which BP and BD |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
SUB
TOTAL |
0.000 |
3.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
Short Term Borrowings From Others |
1.200 |
1.200 |
2.000 |
2.500 |
3.000 |
|
Sundry Creditors (Trader) |
0.020 |
0.500 |
1.000 |
1.500 |
2.000 |
|
Advances Payment from customers |
-- |
-- |
-- |
-- |
-- |
|
Provision For Taxes |
0.090 |
1.000 |
2.500 |
4.500 |
6.000 |
|
Dividend Payable |
-- |
-- |
-- |
-- |
-- |
|
Other Statutory Liabilities (due within one years) |
0.300 |
0.700 |
1.000 |
1.200 |
1.500 |
|
Installments of term loans and Deferred Payment Credits |
0.020 |
0.070 |
0.120 |
0.120 |
0.120 |
|
Other current Liabilities and Provisions (due within one
years) |
0.100 |
0.800 |
1.000 |
1.500 |
2.000 |
|
|
|
|
|
|
|
|
Sub Total
|
1.730 |
4.270 |
7.620 |
11.320 |
14.620 |
|
|
|
|
|
|
|
|
TOTAL
CURRENT LIABILITIES |
1.730 |
7.270 |
13.620 |
18.820 |
24.620 |
|
|
|
|
|
|
|
|
TERM
LIABILITIES |
|
|
|
|
|
|
Debentures |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Redeemable Preference Shares |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Term Loans |
0.880 |
0.830 |
0.710 |
0.590 |
0.470 |
|
Deferred Payment Credits |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Vehicles Loan |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Term Loan HDFC Limited (Repayable after one year) |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Unsecured Loans |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Term Deposit |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Deferred Tax Liability |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Term Liabilities |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL
TERM LIABILITIES |
0.880 |
0.830 |
0.710 |
0.590 |
0.470 |
|
|
|
|
|
|
|
|
TOTAL
OF OUTSIDE LIABILITIES |
2.610 |
8.100 |
14.330 |
19.410 |
25.090 |
|
|
|
|
|
|
|
|
NET
WORTH |
|
|
|
|
|
|
Proprietor’s Capital |
0.100 |
2.00 |
3.000 |
4.000 |
5.000 |
|
General Reserve |
0.296 |
3.050 |
9.930 |
20.681 |
35.231 |
|
Share Application Money |
1.500 |
1.500 |
2.00 |
2.500 |
3.000 |
|
Other Reserve (Excluding Provision) |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Reserves and Surplus |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Unsecured Loans |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Share Premium Account |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Surplus (+) or deficit (-) in Profit and Loss Account |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL
NET WORTH |
1.896 |
6.550 |
14.930 |
27.181 |
43.231 |
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
4.506 |
14.650 |
29.260 |
46.591 |
68.321 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Bank Balance |
0.156 |
1.150 |
1.280 |
3.000 |
5.091 |
|
Investments [Other than long term investments] |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Receivables other than deferred and exports |
2.500 |
7.500 |
16.000 |
25.000 |
38..000 |
|
Export receivables |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Installments of deferred receivable |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Inventory |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Stock in Process |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Finished Goods |
0.500 |
4.000 |
8.000 |
10.000 |
12.000 |
|
Other Consumable Spares |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Advances to suppliers |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Advance Payment of Taxes |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Current Assets |
0.200 |
1.000 |
2.000 |
5.000 |
8.200 |
|
|
|
|
|
|
|
|
TOTAL
CURRENT ASSETS |
3.356 |
13.650 |
27.280 |
43.011 |
63.291 |
|
|
|
|
|
|
|
|
FIXED
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Block (Land, Building, Machinery, furniture,
Fittings and Vehicles) |
1.200 |
1.200 |
2.500 |
4.500 |
6.500 |
|
Depreciation |
0.050 |
0.200 |
0.520 |
0.920 |
1.470 |
|
|
|
|
|
|
|
|
NET
BLOCK |
1.150 |
1.000 |
1.980 |
3.580 |
5.030 |
|
|
|
|
|
|
|
|
OTHER
NON CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in sub |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Advances suppliers of Capital goods and contractors |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Investment in Others |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Non-Current Investment |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Loans and Advance |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Receivables more than 6 month old |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL
OTHER NON CURRENT ASSETS |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Intangible Assets |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
4.506 |
14.650 |
29.260 |
46.591 |
68.321 |
|
|
|
|
|
|
|
|
Tangible Networth |
1.896 |
6.550 |
14.930 |
27.181 |
43.231 |
|
|
|
|
|
|
|
|
Net Working Capital |
1.626 |
6.380 |
13.660 |
24.191 |
38.671 |
|
|
|
|
|
|
|
|
Current Ratio |
1.94 |
1.88 |
2.00 |
2.29 |
2.57 |
|
|
|
|
|
|
|
|
TOL/ TNW |
1.38 |
1.24 |
0.96 |
0.71 |
0.58 |
|
TTL/ TNW |
0.46 |
0.13 |
0.05 |
0.02 |
0.01 |
------------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF ASSESSMENT BANK FINANCE
FOR WORKING CAPITAL
(RS.
IN MILLIONS)
|
Particulars
|
30.09.2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Provisional |
Projected |
|||
|
|
|
|
|
|
|
|
Total Current Assets |
3.356 |
13.650 |
27.280 |
43.011 |
63.291 |
|
Other Current Liabilities |
1.730 |
4.270 |
7.620 |
11.320 |
14.620 |
|
Working capital Gap |
1.626 |
9.380 |
19.660 |
31.691 |
48.671 |
|
Net Working Capital |
1.626 |
6.380 |
13.660 |
24.191 |
38.671 |
|
Assessed Bank Finance |
-- |
4.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
NWC to Total Current Assets |
0.48 |
0.47 |
0.50 |
0.56 |
0.61 |
|
Bank Finance to TCA |
-- |
0.22 |
0.22 |
0.17 |
0.16 |
|
Sundry Creditors to TCA |
0.01 |
0.04 |
0.04 |
0.03 |
0.03 |
|
Other Current Liabilities to TCA |
0.51 |
0.28 |
0.24 |
0.23 |
0.20 |
|
|
|
|
|
|
|
|
Inventories to Net Sales (days) |
39.77 |
28.80 |
28.80 |
27.69 |
27.87 |
|
Receivable to Gross Sales (Days) |
-- |
-- |
-- |
-- |
-- |
|
Sundry Creditors to Purchases (Days) |
1.95 |
9.23 |
10.29 |
11.74 |
11.80 |
------------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF MAXIMUM PERMISSIBLE
BANK FINANCE FOR WORKING CAPITAL
(RS.
IN MILLIONS)
|
Particulars
|
30.09.2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Provisional |
Projected |
|||
|
FIRST
METHOD OF LENDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
3.356 |
13.650 |
27.280 |
43.011 |
63.291 |
|
|
|
|
|
|
|
|
Others Current Liabilities |
1.730 |
4.270 |
7.620 |
11.320 |
14.620 |
|
[Other than bank borrowings) |
|
|
|
|
|
|
[T L Installment due W/I One years] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital gap [WCG] |
1.626 |
9.380 |
19.660 |
31.691 |
48.671 |
|
|
|
|
|
|
|
|
Min. stipulated Net Working Capital – 25 % of total current assets other than Export Receivables |
0.407 |
2.345 |
4.915 |
7.923 |
12.168 |
|
|
|
|
|
|
|
|
Actual/ Projected net working capital |
1.626 |
6.380 |
13.660 |
24.191 |
38.671 |
|
|
|
|
|
|
|
|
Item 3 minus item 4 |
1.220 |
7.035 |
14.745 |
23.768 |
36.503 |
|
|
|
|
|
|
|
|
Item 3 minus item 5 |
-- |
3.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
Maximum permissible bank finance |
-- |
3.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
Excess borrowings, if any representing shortfall in NWC |
-- |
-- |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
SECOND METHOD OF
LENDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
3.356 |
13.650 |
27.280 |
43.011 |
63.291 |
|
|
|
|
|
|
|
|
Others Current Liabilities |
1.730 |
4.270 |
7.620 |
11.320 |
14.620 |
|
[Other than bank borrowings) |
|
|
|
|
|
|
[T L Installment due W/I One years] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital gap [WCG] |
1.626 |
9.380 |
19.660 |
31.691 |
48.671 |
|
|
|
|
|
|
|
|
Min. stipulated Net Working Capital – 25 % of total current assets other than Export Receivables |
0.839 |
3.413 |
6.820 |
10.753 |
15.823 |
|
|
|
|
|
|
|
|
Actual/ Projected net working capital |
1.626 |
6.380 |
13.660 |
74.191 |
38.671 |
|
|
|
|
|
|
|
|
Item 3 minus item 4 |
0.787 |
5.968 |
12.840 |
20.938 |
32.848 |
|
|
|
|
|
|
|
|
Item 3 minus item 5 |
-- |
3.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
Maximum permissible bank finance |
-- |
3.000 |
6.000 |
7.500 |
10.000 |
|
|
|
|
|
|
|
|
Excess borrowings, if any representing shortfall in NWC |
-- |
-- |
-- |
-- |
-- |
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND
LIABILITIES
NAME OF THE
APPLICANT: MR. BRAJENDRA NATH MUKHERJEE
(RS.
IN MILLIONS)
ASSETS
IMMOVABLE PROPERTY
|
Particulars |
APPLICANT |
|
|
|
|
Address of the property with survey No./
Door No. etc. |
G-1, 7/8,
Kishangarh, Vasant Kunj, New Delhi – 110070, India |
|
|
|
|
Description: Land/ Site/ Building |
Building |
|
|
|
|
Whether freehold/ Leasehold |
Free hold |
|
|
|
|
Type of Property |
Residential |
|
|
|
|
Area/ Extent of Land |
-- |
|
|
|
|
Mortgaged for availing loan if any details
thereof |
-- |
|
|
|
|
Present Market/ Assessed Value |
Rs.2.000 Millions |
INVESTMENT
IN BUSINESS CAPITAL
|
Name of the company/ Firm/ concern in which
investment is made |
Skyfisher Aviation private Limited |
|
|
|
|
Present Value of Investments |
Rs.0.150 Million |
LIFE
INSURANCE POLICIES
|
Poly Numbers |
110027 |
|
|
|
|
Date of Policy |
31.03.2008 |
|
|
|
|
Type of Policy |
Whole Life |
|
|
|
|
Annual Premium |
0.020 |
|
|
|
|
Sum Assured |
0.300 |
|
|
|
|
Surrender Value |
Rs.0.200 Million |
VEHICLES
OWNED
|
Model / Make |
Alto/ Maruti |
|
|
|
|
Date of Purchases |
16.01.2011 |
|
|
|
|
Present Market
Value |
Rs.0.300 Million |
OTHER
ASSETS
|
Furniture and Fixture |
0.250 |
|
|
|
|
Cash in Hand |
0.100 |
|
|
|
|
Jewellery |
0.250 |
|
|
|
|
Plant and Machinery |
0.100 |
|
|
|
|
Other Assets |
0.200 |
|
|
|
|
Total
Value of other Assets |
Rs.0.900 Million |
|
TOTAL ASSETS |
RS.3.550 MILLIONS |
|
NET WORTH |
RS.3.550 MILLIONS |
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND
LIABILITIES
NAME OF THE
APPLICANT: MR. RABINDRA KUMAR SATAPATHY
(RS.
IN MILLIONS)
ASSETS
MMOVABLE
PROPERTY
|
Particulars |
APPLICANT |
|
|
|
|
Address of the property with survey No./
Door No. etc. |
Flat No.303,
Himgiri Apartment, 2-A/9, Kishangarh Village, Vasant Kunj, New Delhi –
110070, India |
|
|
|
|
Description: Land/ Site/ Building |
Building |
|
|
|
|
Whether freehold/ Leasehold |
Free hold |
|
|
|
|
Type of Property |
Residential |
|
|
|
|
Area/ Extent of Land |
-- |
|
|
|
|
Mortgaged for availing loan if any details
thereof |
-- |
|
|
|
|
Present Market/ Assessed Value |
Rs.2.500 Millions |
INVESTMENT
IN BUSINESS CAPITAL
|
Name of the company/ Firm/ concern in which
investment is made |
-- |
|
|
|
|
Present Value of Investments |
Rs.1.000 Million |
LIFE
INSURANCE POLICIES
|
Surrender Value |
Rs.0.200 Million |
VEHICLES
OWNED
|
Model / Make |
Santro / Skoda |
|
|
|
|
Date of Purchases |
16.05.2006 |
|
|
|
|
Present Market
Value |
Rs.1.000 Million |
OTHER
ASSETS
|
Furniture and Fixture |
0.500 |
|
|
|
|
Cash in Hand |
0.200 |
|
|
|
|
Jewellery |
1.000 |
|
|
|
|
Plant and Machinery |
0.100 |
|
|
|
|
Other Assets |
20.000 |
|
|
|
|
Total Value of
other Assets |
Rs.21.800 Millions |
|
TOTAL ASSETS |
RS.26.500 MILLIONS |
LIABILITIES
|
TOTAL
LIABILITIES |
RS.1.300 MILLIONS |
|
NET WORTH |
RS.25.200 MILLIONS |
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND
LIABILITIES
NAME OF THE APPLICANT:
MR. ROHIT BHARDWAJ
(RS.
IN MILLIONS)
ASSETS
MMOVABLE
PROPERTY
|
Particulars |
APPLICANT |
|
|
|
|
Address of the property with survey No./
Door No. etc. |
Flat No.103, Himgiri
Apartment, 2-A/9, Kishangarh Village, Vasant Kunj, New Delhi – 110070, India |
|
|
|
|
Description: Land/ Site/ Building |
Building |
|
|
|
|
Whether freehold/ Leasehold |
Free hold |
|
|
|
|
Type of Property |
Residential |
|
|
|
|
Area/ Extent of Land |
-- |
|
|
|
|
Mortgaged for availing loan if any details
thereof |
-- |
|
|
|
|
Present Market/ Assessed Value |
Rs.2.500 Millions |
INVESTMENT
IN BUSINESS CAPITAL
|
Name of the company/ Firm/ concern in which
investment is made |
Skyfisher Aviation Private Limited |
|
|
|
|
Present Value of Investments |
Rs.0.050 Million |
LIFE
INSURANCE POLICIES
|
Poly Numbers |
113440534 |
|
|
|
|
Date of Policy |
15.03.2002 |
|
|
|
|
Type of Policy |
20 years |
|
|
|
|
Annual Premium |
0.025 |
|
|
|
|
Sum Assured |
0.500 |
|
|
|
|
Surrender Value |
Rs.0.300 Million |
VEHICLES
OWNED
|
Model / Make |
Santro |
|
|
|
|
Date of Purchases |
October, 1999 |
|
|
|
|
Present Market
Value |
Rs.0.080 Million |
OTHER
ASSETS
|
Furniture and Fixture |
0.200 |
|
|
|
|
Cash in Hand |
0.050 |
|
|
|
|
Jewellery |
0.200 |
|
|
|
|
Plant and Machinery |
0.080 |
|
|
|
|
Other Assets |
0.170 |
|
|
|
|
Total Value of
other Assets |
Rs.0.700 Million |
------------------------------------------------------------------------------------------------------------------------------
CREDIT
FACILITIES
|
Type of Facilities |
Limit |
Presently banking with |
|
|
|
|
|
Term Loan |
Rs.0.900 Million
|
Corporation Bank
|
|
|
|
|
------------------------------------------------------------------------------------------------------------------------------
MONTHWISE
SALES DETAILS
|
August |
Rs.1.735
Millions |
|
September |
Rs.2.792
Millions |
|
|
|
|
Total |
Rs.4.527 Millions |
|
Orders in Hand |
Amount (Rs. In Millions) |
|
|
|
|
Indamer Company
Limited |
0.988 |
|
Government of M.
P. |
17.500 |
|
Sahara Prime City
Limited |
1.461 |
|
Jaiprakash
Associates |
1.379 |
|
Airworks
Engineering Private Limited |
0.746 |
|
Spice Jet
Limited |
0.583 |
------------------------------------------------------------------------------------------------------------------------------
TRADE REFERENCE:
·
Indemer Company Limited
·
Sahara Prime City Limited
·
Government of MP
·
Jaiprakash Associates Limited
------------------------------------------------------------------------------------------------------------------------------
FORM 8:
|
Corporate
identity number of the company |
U63010DL2011PTC222334 |
|
Name of the
company |
SKYFISHER AVIATION PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
A-135, Ground Floor, Arjun Nagar, S. J. Enclave, New Delhi – 110029,
India |
|
This form is for |
Creation of
Charge |
|
Type of charge |
Book Debts |
|
Particular of
charge holder |
· Corporation Bank Personal Banking Branch, Priya Cinema Complex, Vasant Vihar, New Delhi
– 110057, India |
|
Nature of
instrument creating charge |
Hypothecation of
Stock to be purchases |
|
Date of
instrument Creating the charge |
20.08.2011 |
|
Amount secured by
the charge |
Rs.0.900 Million |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
Interests: 12.15% Terms of
Repayment: As per agreement Margin: 25% Extent and
Operation of the charge: 100% |
|
Particulars of
the property charged |
Hypothecation of
Stock to be purchased as per agreement |
COMPANY
PROFILE:
Subject is a Private Limited Company,
established to provide quality services to the aviation industry. The company is
located at New Delhi, which is the home of the Indian aerospace industry.
The Indian sub-continent, located as it is
between the Middle and Far-East trade route, has strategic significance, from
the point of view of trade and business. India is on the threshold of
globalization of its economy, with the aviation industry poised to play a
significant role, as an engine of growth.
Subject is established by three
professionals of the Indian Aviation Sector, with wide experience in the
corporate aviation sector, who have combined their entrepreneur skills, to tap
this potential market by providing unmatched quality, of service, to the
aircraft operator specifically, and the aviation industry in general.
The unique selling point of subject is their
enviable reputation, expertise and industry contacts, within India.
DESCRIPTION:
· Aviation Management Services
· Sourcing and arranging the supply of Aircraft Components globally.
· Supplies of Aircraft consumables and rotables.
· Aircraft Purchase and Sales
· Aircraft Charter Services (Passenger, Cargo, Medical)
· International Flight. Services
· Landing Permit
· Customs and Immigration Coordination
· Route Planning Advice
· Over-Flight Permits
· Landing Permits
· Flight Plans
· Weather Services
· ATC Flight Plan Filing
· RNFC Fee Payment
· HOTAC
· Aircraft Ground Handling Services
· Aircraft Handling Advice and Arrangements
· Aircraft Replenishment
· TNLC Airport Fee Payment
· Aircraft Fueling Services
· Fuel Uplift Advice
· Fueling Coordination
To be the best company work for whereby employees are
treated as part of a big family.
Maintain the highest quality product, embracing technology
to reduce cost and enhance service levels.
THE MANAGEMENT:
1. Rishikesh: GM of the Company and Vast
experience in the aviation field and more than 25 years experience. He has
excellent contact with various Govt. Aviation Dept. and all Airlines.
2. Rohit Bhardwaj: CEO of the Company have
vast experience in the aviation field because of his association with various
Airlines. He has very good contacts with various OEMS and Foreign Vendors.
3. Ravi Sataiathv: Director and have more
than 20 years professional experience in the logistics and Aviation Industries
and have good contact with top level management of all airlines and Govt.
Aviation Department.
4. B. N. Mukheriee: Director and have more
than 10 years professional experience in this industry and have good contact in
this field.
5. S. Chakravorty: Sr. Manager
(Engineering) and have 45 years experience in the engineering in aviation
sector. Retired from Indian Airlines Regional Director. Takes care of Sales and
Marketing and Business Promotion for entire group.
6. Suiay Chakravorty: AME License holder and
authorized for sign the release note.
7. Chander Sharma: Manager Logistics (CHA
Holder) - Having 25 years. of experience. A license holder from customs and
excise department for import and export.
8. Manoj Kumar: Field Executive and have
5 years experience in Aviation related Product and Parts.
WEBSITE DETAILS:
OVERVIEW:
After introduction of open sky policy India is been experiencing huge growth in aviation sector. Number of aircraft has increased and passenger growth is increasing day by day. India is expected to be third largest air-transport user country in next 10 years. This kind of rapid growth is pressing hard to act in professionalized manner and match its expectation.
Subjects are determined to engage in this mission and become an interface
between the Indian aviation industry and its all around development.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.28 |
|
|
1 |
Rs.80.08 |
|
Euro |
1 |
Rs.68.45 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.