![]()
|
Report Date : |
15.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
SMITABH INTERCON LIMITED |
|
|
|
|
Registered
Office : |
“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016,
West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
31.08.1995 |
|
|
|
|
Com. Reg. No.: |
21-073960 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.14.810 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24139WB1995PLC073960 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of HDPE Bags |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 270000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016,
West Bengal, India |
|
Tel. No.: |
91-33-22872358 / 22874932 / 22402358 |
|
Fax No.: |
91-33-22476872 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
817 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Factory / Warehouse : |
21/5, Old Nimta Road, Belgharia, Kolkata-700056 |
|
Area : |
40000 Sq.ft |
|
Location : |
Rented |
DIRECTORS
(AS ON 30.09.2010)
|
Name : |
Mr. Sushil Kuamr Bahety |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Saraswati Niket, Flat No.7A, 5 Camac Street, Kolkata-700017, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.308.1995 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00454894 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kamal Kumar Todi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rameswara Appertment, Flat-6B, 19A Sarat Bose Road, Kolkata-700020,
West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.08.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00613347 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manjeet Bahety |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Saraswati Niket, Flat No.7A, 5 Camac Street, Kolkata-700017, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.01.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00454696 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
Rajiv Bahety |
|
135000 |
|
Sushil Kumar Bahety |
|
56600 |
|
Hari Shankar Bahety |
|
53000 |
|
Satya Narayan Bahety |
|
61000 |
|
Shiv Kumar Bahety |
|
51800 |
|
MAnjeet Bahety |
|
100 |
|
Seema Bahety |
|
100 |
|
Shiv Kumar Bahety H.U.F |
|
36000 |
|
Ashish Bahety |
|
30000 |
|
Mayank Bahety |
|
25000 |
|
Ravi Kanta Bahety |
|
25000 |
|
Bhagwati Devi Bahety |
|
36700 |
|
Elecom Exports Private Limited, India |
|
176700 |
|
Elecom Finance Private Limited, India |
|
55000 |
|
Bajrang Lal Agarwal |
|
100 |
|
Anita Todi |
|
33400 |
|
Kamal Kumar Todi |
|
112000 |
|
Rekha Todi |
|
108100 |
|
|
|
|
|
Total |
|
995600 |
Equity Share Breakup
(AS ON 30.09.2010)
|
Category |
|
Percentage |
|
Bodies corporate |
|
23.27 |
|
Directors or relatives of directors |
|
76.73 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of HDPE Bags |
||||
|
|
|
||||
|
Products : |
·
HDPE Bags- Plain and Printed ·
LDPE Bags ·
LLDPE Bags ·
PP and BOPP ·
PP Raffia
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
As on 31.03.2011 |
|
Licensed Capacity |
M/T |
5121 |
|
Installed Capacity |
M/T |
2500 |
|
Particulars |
Unit |
Actual
Production |
|
HDPE bags |
MT |
1445 |
|
Traded Goods |
|
|
|
Granite |
Sqft |
Nil |
|
PP |
MT |
Nil |
|
Gherkin |
MT |
Nil |
|
Jute |
Mt |
Nil |
|
Cotton Bag |
Pcs |
Nil |
|
PVR Loop Mat |
MT |
Nil |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
HSBC Bank ·
State Bank of India, SSI Branch, Bhowanipore,
‘Premlata’, 2nd Floor, 39, Shakespeare Sarani, Kolkata-700017,
West Bengal, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
in millions)
(Rs.
in millions)
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Manish Dokania and Company Chartered Accountants |
|
Address : |
12, Mangoe Lane, (1st Floor), Kolkata-700001, West Bengal,
India |
|
Tel. No.: |
91-33-2485063/5085/5868 |
|
Fax No.: |
91-33-2103569 |
|
E-Mail : |
|
|
Income-tax PAN of auditor or auditor’s firm : |
ADQPD1642N |
|
|
|
|
Associates / Sister Concern : |
Telescope Tracom (Private) Limited |
CAPITAL STRUCTURE
(AS ON 30.09.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Share |
Rs.10/- each |
Rs.20.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
995600 |
Equity Share |
Rs.10/- each |
Rs.9.956
millions |
|
|
|
|
|
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Share |
Rs.10/- each |
Rs.30.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1481000 |
Equity Share |
Rs.10/- each |
Rs.14.810
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
14.810 |
14.810 |
9.956 |
|
|
2] Share Application Money |
4.500 |
4.500 |
4.500 |
|
|
3] Reserves & Surplus |
49.789 |
44.578 |
29.349 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
69.099 |
63.888 |
43.805 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
16.729 |
34.413 |
18.434 |
|
|
2] Unsecured Loans |
8.582 |
16.258 |
13.633 |
|
|
TOTAL BORROWING |
25.311 |
50.671 |
32.067 |
|
|
DEFERRED TAX LIABILITIES |
3.957 |
2.164 |
2.456 |
|
|
|
|
|
|
|
|
TOTAL |
98.367 |
116.723 |
78.328 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
23.650 |
31.068 |
28.953 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
|
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
0.000 |
0.000 |
0.000 |
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
10.427
|
40.469 |
21.490 |
|
|
Sundry Debtors |
57.169
|
79.274 |
84.060 |
|
|
Cash & Bank Balances |
10.301
|
19.166 |
9.254 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
42.400
|
23.526 |
15.756 |
|
Total
Current Assets |
120.297
|
162.435 |
130.560 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
42.985
|
70.441 |
76.083 |
|
|
Other Current Liabilities |
2.444
|
3.900 |
3.765 |
|
|
Provisions |
0.151
|
2.439 |
1.337 |
|
Total
Current Liabilities |
45.580
|
76.780 |
81.185 |
|
|
Net Current Assets |
74.717
|
85.655 |
49.375 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
98.367 |
116.723 |
78.328 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
382.695 |
268.236 |
366.443 |
|
|
|
Forex Gain |
0.310 |
1.125 |
1.330 |
|
|
|
Job Work Charges |
0.534 |
0.000 |
0.000 |
|
|
|
Other Income |
9.357 |
16.484 |
3.497 |
|
|
|
Excess Insurance Claim on Fixed Assets |
16.983 |
0.000 |
0.000 |
|
|
|
Profit on sale of Fixed Assets |
0.000 |
0.000 |
0.001 |
|
|
|
TOTAL (A) |
409.879 |
285.845 |
371.271 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption of Raw Material |
80.044 |
117.854 |
47.348 |
|
|
|
Trading Purchase |
275.348 |
105.660 |
274.412 |
|
|
|
Consumption of Packing Materials |
5.393 |
6.959 |
3.615 |
|
|
|
Payment to and Provision of Employees |
11.955 |
11.795 |
8.841 |
|
|
|
Decrease in Stock |
3.366 |
8.041 |
12.220 |
|
|
|
Job work charges |
0.534 |
5.915 |
0.000 |
|
|
|
Manufacturing and Operative Expenses |
14.176 |
18.245 |
11.148 |
|
|
|
Freight and Forwarding |
1.661 |
2.068 |
5.670 |
|
|
|
Short Insurance Claim on stock |
0.514 |
0.000 |
0.000 |
|
|
|
Short Insurance Claim on claim Expenses |
0.399 |
0.000 |
0.000 |
|
|
|
Loss on Fire of other Fixed Assets |
0.043 |
0.000 |
0.000 |
|
|
|
Loss on Sale of Fixed Assets |
0.000 |
0.184 |
0.000 |
|
|
|
TOTAL (B) |
393.433 |
276.721 |
363.254 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
16.446 |
9.124 |
8.017 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.562 |
3.842 |
4.003 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
10.884 |
5.282 |
4.014 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.217 |
4.922 |
3.698 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7.667 |
0.360 |
0.316 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.792 |
0.174 |
0.122 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
5.875 |
0.186 |
0.194 |
|
|
|
|
|
|
|
|
|
Less |
EXPENSES
PERTAINING TO PREVIOUS YEAR |
0.665 |
(0.031) |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
43.222 |
43.222 |
28.944 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
48.432 |
43.377 |
29.138 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Manufacturing goods |
23.300 |
57.700 |
54.866 |
|
|
|
Export of Trading goods |
2.000 |
11.400 |
20.814 |
|
|
TOTAL EARNINGS |
25.300 |
69.100 |
75.680 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
49.629 |
101.736 |
25.922 |
|
|
|
Trading Purchase |
3.348 |
0.000 |
0.000 |
|
|
|
Capital Goods |
0.000 |
0.000 |
1.331 |
|
|
TOTAL IMPORTS |
52.977 |
101.736 |
27.253 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.52 |
0.22 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.43
|
0.07 |
0.05 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.00
|
0.13 |
0.09 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.33
|
0.19 |
0.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.01 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.03
|
1.99 |
2.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.64
|
2.12 |
1.61 |
LOCAL AGENCY FURTHER INFORMATION
CONTINGENT
LIABILITY:
a)
Letter of Credit furnished by the company’s banker
and availed on 31.03.2011 Rs. Nil (Previous Year Rs.35.400 millions).
b)
Guarantee furnished by Bank as on 31.03.2011
amounts to Rs.0.187 millions against which equivalent amount shown under
Balance with Scheduled Bank are lodged with the Bank.
c)
Security Bond furnished before Commissioner of
Customs Rs.76.997 millions (Previous Year Rs.76.997 millions)
FORM 8:
|
Corporate identity number of the company |
U24139WB1995PLC073960 |
|
Name of the company |
SMITABH INTERCON
LIMITED |
|
Address of the registered office or of the
principal place of business in |
“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016,
West Bengal, India E-Mail Id: dokania3@yahoo.co.in
|
|
This form is for |
Creation of Charge |
|
Type of charge |
Others- Corporate Guarantee (assets less
liabilities) |
|
Particular of charge holder |
State Bank of India,
SSI Branch, Bhowanipore, ‘Premlata’, 2nd Floor, 39, Shakespeare
Sarani, Kolkata-700017, West Bengal, India E-Mail Id: sbi04833@sbi.co.in |
|
Nature of instrument creating charge |
Guarantee Agreement (SME-3) read with
Letter of Arrangement (SME-1) vides Br. No.17-30, dated: 10.09.2011 of the
Principle Borrower M/s Telescope Tracom (Private) Limited |
|
Date of instrument Creating the charge |
26.09.2011 |
|
Amount secured by the charge |
Rs.75.000 millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
a)
Rate
of Interest Rate of Interest shall be
applicable only to the Principle Borrower M/s Telescope Tracom (Private)
Limited b)
Terms
of Repayment
All repayment terms, condition and schedules shall be complied by the
Principle Borrower M/s Telescope Tracom (Private) Limited c)
Margin As stipulated by the Bank for the
respective assets/facilities of the Principle Borrower M/s Telescope Tracom
(Private) Limited d)
Extent
and operation of the charge
Charge shall operate by way of corporate guarantee over all assets
(less liabilities) of the guarantor company. e)
Others The charge has been created as corporate
guarantee to secure the credit facilities of Rs.75.000 millions sanctioned by
the State Bank of India to the Principle Borrower M/s Telescope Tracom
(Private) Limited, a sister/ associate concern of the guarantor company
having its registered office at “Vardaan”, 25A, Camac Street, Kolkata-700016. |
|
Short Particulars of the property charged |
All assets, less all liabilities of the
Company as on date. Corporate Governance. |
FIXED ASSETS:
·
Plant and Machinery
·
Air Conditioner
·
Refrigerator
·
Factory Building
·
Land
·
Furniture and Fixture
·
Computer
·
Electrical Installation
·
Office Premises
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.08 |
|
|
1 |
Rs.80.36 |
|
Euro |
1 |
Rs.68.83 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.