MIRA INFORM REPORT

 

 

Report Date :

15.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SMITABH INTERCON LIMITED

 

 

Registered Office :

“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.08.1995

 

 

Com. Reg. No.:

21-073960

 

 

Capital Investment/ Paid-up Capital:

Rs.14.810 millions

 

 

CIN No.:

[Company Identification No.]

U24139WB1995PLC073960

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of HDPE Bags

 

 

No. of Employees:

Not Available

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 270000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016, West Bengal, India

Tel. No.:

91-33-22872358 / 22874932 / 22402358

Fax No.:

91-33-22476872

E-Mail :

marketing@smitabh.com

dokania3@yahoo.co.in

Website :

www.smitabh.com

Area :

817 Sq.ft

Location :

Owned

 

 

Factory / Warehouse :

21/5, Old Nimta Road, Belgharia, Kolkata-700056

Area :

40000 Sq.ft

Location :

Rented

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Sushil Kuamr Bahety

Designation :

Director

Address :

Saraswati Niket, Flat No.7A, 5 Camac Street, Kolkata-700017, West Bengal, India

Date of Birth/Age :

08.03.1950

Date of Appointment :

31.308.1995

DIN No :

00454894

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85300WB1944PLC011939

TIMS Products Limited.

Director

20/10/1983

20/10/1983

-

Active

NO

2

U51909WB1989PTC047498

Elecom Exports Private Limited.

Director

1/9/1989

1/9/1989

-

Active

NO

3

U23200WB1983PTC036746

J.J.Petrochemicals Private Limited

Director

16/10/1989

16/10/1989

-

Active

NO

4

U67120WB1992PTC055402

Elecom Finance Private Limited

Director

11/5/1992

11/5/1992

-

Active

NO

5

U67120WB1992PTC055601

Elecom Fiscal Services Private Limited

Director

2/6/1992

2/6/1992

10/4/2010

Active

NO

6

U24139WB1995PLC073960

Smitabh Intercon Limited.

Director

31/08/1995

31/08/1995

-

Active

NO

7

U30009WB1995PTC075027

Eng Software Private Limited

Director

20/10/1995

20/10/1995

-

Active

NO

8

U51109WB1997PTC084729

Beauty Concepts Private Limited

Director

24/06/1997

24/06/1997

-

Active

NO

9

U72200WB1999PTC090307

Elecom Software Private Limited

Director

15/09/1999

15/09/1999

-

Active

NO

10

U65993WB2000PTC092327

Samrradhi Investments Co. Private Limited

Director

23/08/2000

23/08/2000

-

Active

NO

11

U92130WB2007PTC115142

Elecom Fiesta Entertainment Private Limited

Director

12/4/2007

12/4/2007

-

Active

NO

12

U72200WB2007PTC115141

Elecom Toon Private Limited

Director

12/4/2007

12/4/2007

-

Active

NO

13

U51109WB2007PTC116040

Telescope Tracom Private Limited

Director

2/9/2007

2/9/2007

-

Active

NO

14

U45400WB2010PTC142821

Hitech Housing Development Private Limited

Director

15/03/2010

15/03/2010

-

Active

NO

15

U74990DL2008PTC181147

Dream Health Ventures Private Limited

Additional director

8/7/2010

8/7/2010

-

Active

NO

16

U67120WB2010PTC151856

Ontrust Capital Markets Private Limited

Director

30/07/2010

30/07/2010

1/10/2010

Active

NO

17

U52599WB2011PTC166876

Sapphire Trade Associates Private Limited

Director

26/08/2011

26/08/2011

-

Active

NO

 

 

Name :

Mr. Kamal Kumar Todi

Designation :

Director

Address :

Rameswara Appertment, Flat-6B, 19A Sarat Bose Road, Kolkata-700020, West Bengal, India

Date of Birth/Age :

12.08.1956

Date of Appointment :

01.03.2010

DIN No :

00613347

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51109WB1998PTC086560

TIMS Polymers Private Limited

Director

1/5/2001

1/5/2001

-

Amalgamated

NO

2

U85300WB1944PLC011939

TIMS Products Limited.

Director

15/03/2009

15/03/2009

18/07/2011

Active

NO

3

U24139WB1995PLC073960

Smitabh Intercon Limited.

Director

1/3/2010

1/3/2010

-

Active

NO

 

 

Name :

Mr. Manjeet Bahety

Designation :

Director

Address :

Saraswati Niket, Flat No.7A, 5 Camac Street, Kolkata-700017, West Bengal, India

Date of Birth/Age :

02.08.1974

Date of Appointment :

29.01.2004

DIN No :

00454696

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U52110WB1996PTC081836

Zeesora Mercantile Private Limited

Director

18/10/1996

18/10/1996

8/12/2010

Active

NO

2

U65999WB1996PTC078313

Elecom Investments Private Limited

Director

3/9/1999

3/9/1999

-

Active

NO

3

U52312WB1999PTC090285

Mars Fragrance Private Limited

Director

15/09/1999

15/09/1999

-

Active

NO

4

U51109WB1998PTC086560

TIMS Polymers Private Limited

Director

7/10/1999

7/10/1999

-

Amalgamated

NO

5

U74950WB2000PTC092411

Lifestyle Merchants Private Limited

Director

13/09/2000

13/09/2000

-

Active

NO

6

U74950WB2000PTC092410

Beauty Impex Private Limited

Director

13/09/2000

13/09/2000

-

Active

NO

7

U51109WB1994PTC063500

Sibsagar Vyapaar Private Limited

Director

17/03/2003

17/03/2003

-

Active

NO

8

U65990MH1982PTC027131

Velvet Investments And Finance Private Limited

Director

8/7/2003

8/7/2003

-

Active

NO

9

U97040WB2003PTC097040

Dinman Polypacks Private Limited

Director

26/09/2003

26/09/2003

-

Active

NO

10

U24139WB1995PLC073960

Smitabh Intercon Limited.

Director

29/01/2004

29/01/2004

-

Active

NO

11

U51109WB1994PTC063274

Brahma Merchants Private Limited

Director

18/05/2004

18/05/2004

-

Active

NO

12

U51394WB2001PTC093381

Exclusivelines Enterprises Private Limited

Director

4/12/2006

4/12/2006

-

Active

NO

13

U51909WB1996PTC078836

Finlord Marketing Private Limited

Director

2/3/2007

2/3/2007

-

Active

NO

14

U19202WB2007PTC117082

Unistar Footwears Private Limited

Director

11/7/2007

11/7/2007

-

Active

NO

15

U13203WB2007PTC118655

Unistar Metals Private Limited

Director

14/09/2007

14/09/2007

-

Active

NO

16

U74999WB2004PTC099185

Samriddhi Commodity and Derivatives Private Limited

Director

25/02/2008

25/02/2008

-

Active

NO

17

U74140WB2006PTC110983

Landscape Solutions Private Limited

Director

12/8/2008

12/8/2008

-

Active

NO

18

U67120WB2010PTC151856

Ontrust Capital Markets Private Limited

Director appointed in casual vacancy

1/10/2010

1/10/2010

-

Active

NO

19

U51109WB2007PTC116040

Telescope Tracom Private Limited

Director

4/5/2011

4/5/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

 

Names of Shareholders

 

No. of Shares

Rajiv Bahety

 

135000

Sushil Kumar Bahety

 

56600

Hari Shankar Bahety

 

53000

Satya Narayan Bahety

 

61000

Shiv Kumar Bahety

 

51800

MAnjeet Bahety

 

100

Seema Bahety

 

100

Shiv Kumar Bahety H.U.F

 

36000

Ashish Bahety

 

30000

Mayank Bahety

 

25000

Ravi Kanta Bahety

 

25000

Bhagwati Devi Bahety

 

36700

Elecom Exports Private Limited, India

 

176700

Elecom Finance Private Limited, India

 

55000

Bajrang Lal Agarwal

 

100

Anita Todi

 

33400

Kamal Kumar Todi

 

112000

Rekha Todi

 

108100

 

 

 

Total

 

995600

 

Equity Share Breakup

(AS ON 30.09.2010)

 

Category

 

Percentage

Bodies corporate

 

23.27

Directors or relatives of directors

 

76.73

 

 

 

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of HDPE Bags

 

 

Products :

·         HDPE Bags- Plain and Printed

·         LDPE Bags

·         LLDPE Bags

·         PP and BOPP

·         PP Raffia

 

Product Description

Item Code No.

HDPE Bags

392329

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

As on 31.03.2011

Licensed Capacity

M/T

5121

Installed Capacity

M/T

2500

 

 

Particulars

Unit

Actual Production

HDPE bags

MT

1445

Traded Goods

 

 

Granite

Sqft

Nil

PP

MT

Nil

Gherkin

MT

Nil

Jute

Mt

Nil

Cotton Bag

Pcs

Nil

PVR Loop Mat

MT

Nil

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HSBC Bank

·         State Bank of India, SSI Branch, Bhowanipore, ‘Premlata’, 2nd Floor, 39, Shakespeare Sarani, Kolkata-700017, West Bengal, India

 

 

Facilities :

 

(Rs. in millions)

Secured Loans

As on 31.03.2011

As on 31.03.2010

Working Capital Loan

 

 

State Bank of India

 

 

Export Packing Credit

14.901

23.024

Temporary Loan

[Secured by entire inventories, book debts and bill drawn on foreign parties, deposit of Fixed deposit and Collateral security as fixed assets/ equitable mortgage of a flat of Third Party, corporate guarantee and personal guarantee bond of the directors.]

1.828

11.389

 

 

 

Total

16.729

34.413

 

(Rs. in millions)

Unsecured Loans

As on 31.03.2011

As on 31.03.2010

From Companies

8.582

16.258

 

 

 

Total

8.582

16.258

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manish Dokania and Company

Chartered Accountants

Address :

12, Mangoe Lane, (1st Floor), Kolkata-700001, West Bengal, India

Tel. No.:

91-33-2485063/5085/5868

Fax No.:

91-33-2103569

E-Mail :

dokani_3@yahoo.com

Income-tax PAN of auditor or auditor’s firm :

ADQPD1642N

 

 

Associates / Sister Concern :

Telescope Tracom (Private) Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Share

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

995600

Equity Share

Rs.10/- each

Rs.9.956 millions

 

 

 

 

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Share

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1481000

Equity Share

Rs.10/- each

Rs.14.810 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.810

14.810

9.956

2] Share Application Money

4.500

4.500

4.500

3] Reserves & Surplus

49.789

44.578

29.349

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

69.099

63.888

43.805

LOAN FUNDS

 

 

 

1] Secured Loans

16.729

34.413

18.434

2] Unsecured Loans

8.582

16.258

13.633

TOTAL BORROWING

25.311

50.671

32.067

DEFERRED TAX LIABILITIES

3.957

2.164

2.456

 

 

 

 

TOTAL

98.367

116.723

78.328

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.650

31.068

28.953

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

 

 

 

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

0.000

0.000

0.000

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

10.427

40.469

21.490

 

Sundry Debtors

57.169

79.274

84.060

 

Cash & Bank Balances

10.301

19.166

9.254

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

42.400

23.526

15.756

Total Current Assets

120.297

162.435

130.560

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

42.985

70.441

76.083

 

Other Current Liabilities

2.444

3.900

3.765

 

Provisions

0.151

2.439

1.337

Total Current Liabilities

45.580

76.780

81.185

Net Current Assets

74.717

85.655

49.375

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

98.367

116.723

78.328

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

382.695

268.236

366.443

 

 

Forex Gain

0.310

1.125

1.330

 

 

Job Work Charges

0.534

0.000

0.000

 

 

Other Income

9.357

16.484

3.497

 

 

Excess Insurance Claim on Fixed Assets

16.983

0.000

0.000

 

 

Profit on sale of Fixed Assets

0.000

0.000

0.001

 

 

TOTAL                                     (A)

409.879

285.845

371.271

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Material

80.044

117.854

47.348

 

 

Trading Purchase

275.348

105.660

274.412

 

 

Consumption of Packing Materials

5.393

6.959

3.615

 

 

Payment to and Provision of Employees

11.955

11.795

8.841

 

 

Decrease in Stock

3.366

8.041

12.220

 

 

Job work charges

0.534

5.915

0.000

 

 

Manufacturing and Operative Expenses

14.176

18.245

11.148

 

 

Freight and Forwarding

1.661

2.068

5.670

 

 

Short Insurance Claim on stock

0.514

0.000

0.000

 

 

Short Insurance Claim on claim Expenses

0.399

0.000

0.000

 

 

Loss on Fire of other Fixed Assets

0.043

0.000

0.000

 

 

Loss on Sale of Fixed Assets

0.000

0.184

0.000

 

 

TOTAL                                     (B)

393.433

276.721

363.254

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.446

9.124

8.017

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.562

3.842

4.003

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.884

5.282

4.014

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.217

4.922

3.698

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.667

0.360

0.316

 

 

 

 

 

Less

TAX                                                                  (H)

1.792

0.174

0.122

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.875

0.186

0.194

 

 

 

 

 

Less

EXPENSES PERTAINING TO PREVIOUS YEAR

0.665

(0.031)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

43.222

43.222

28.944

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

48.432

43.377

29.138

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Manufacturing goods

23.300

57.700

54.866

 

 

Export of Trading goods

2.000

11.400

20.814

 

TOTAL EARNINGS

25.300

69.100

75.680

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

49.629

101.736

25.922

 

 

Trading Purchase

3.348

0.000

0.000

 

 

Capital Goods

0.000

0.000

1.331

 

TOTAL IMPORTS

52.977

101.736

27.253

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.52

0.22

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.43

0.07

0.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.00

0.13

0.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.33

0.19

0.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.03

1.99

2.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

2.12

1.61

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CONTINGENT LIABILITY:

 

a)       Letter of Credit furnished by the company’s banker and availed on 31.03.2011 Rs. Nil (Previous Year Rs.35.400 millions).

 

b)       Guarantee furnished by Bank as on 31.03.2011 amounts to Rs.0.187 millions against which equivalent amount shown under Balance with Scheduled Bank are lodged with the Bank.

 

c)       Security Bond furnished before Commissioner of Customs Rs.76.997 millions (Previous Year Rs.76.997 millions)

 

FORM 8:

 

Corporate identity number of the company

U24139WB1995PLC073960

Name of the company

SMITABH INTERCON LIMITED

Address of the registered office or of the principal place of  business in India of the company

“Vardaan”, Suite No-406, 25A, Camac Street, PS Park, Kolkata-700016, West Bengal, India

E-Mail Id: dokania3@yahoo.co.in

This form is for

Creation of Charge

Type of charge

Others-

Corporate Guarantee (assets less liabilities)

Particular of charge holder

State Bank of India, SSI Branch, Bhowanipore, ‘Premlata’, 2nd Floor, 39, Shakespeare Sarani, Kolkata-700017, West Bengal, India

E-Mail Id: sbi04833@sbi.co.in

Nature of instrument creating charge

Guarantee Agreement (SME-3) read with Letter of Arrangement (SME-1) vides Br. No.17-30, dated: 10.09.2011 of the Principle Borrower M/s Telescope Tracom (Private) Limited

Date of instrument Creating the charge

26.09.2011

Amount secured by the charge

Rs.75.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

a)      Rate of Interest

            Rate of Interest shall be applicable only to the Principle Borrower M/s Telescope Tracom (Private) Limited

 

b)      Terms of Repayment

            All repayment terms, condition and schedules shall be complied by the Principle Borrower M/s Telescope Tracom (Private) Limited

 

c)      Margin

       As stipulated by the Bank for the respective assets/facilities of the Principle Borrower M/s Telescope Tracom (Private) Limited

 

d)      Extent and operation of the charge

            Charge shall operate by way of corporate guarantee over all assets (less liabilities) of the guarantor company.

 

e)      Others

      The charge has been created as corporate guarantee to secure the credit facilities of Rs.75.000 millions sanctioned by the State Bank of India to the Principle Borrower M/s Telescope Tracom (Private) Limited, a sister/ associate concern of the guarantor company having its registered office at “Vardaan”, 25A, Camac Street, Kolkata-700016.

Short Particulars of the property charged

All assets, less all liabilities of the Company as on date.

Corporate Governance.

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Air Conditioner

·         Refrigerator

·         Factory Building

·         Land

·         Furniture and Fixture

·         Computer

·         Electrical Installation

·         Office Premises

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.08

UK Pound

1

Rs.80.36

Euro

1

Rs.68.83

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.