MIRA INFORM REPORT

 

 

Report Date :

16.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SECOND SCHOOL LEARNING PRIVATE LIMITED

 

 

Registered Office :

4375, Sector – B, Pocket 5 and 6, Vasant Kunj, New Delhi – 110070

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.05.2010

 

 

Com. Reg. No.:

203296

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U80211DL2010PTC203296

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS41778C

 

 

PAN No.:

[Permanent Account No.]

AAOCS2935F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They provide education to children in chise centre mostly maths and science subject.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

New Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a new company and yet to establish itself gradually. Trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Ciby James

Designation :

Director

Contact No.:

91-124-4309747

Date :

16.11.2011

 

 

LOCATIONS

 

Registered Office :

4375, Sector – B, Pocket 5 and 6, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

nagendracs@gmail.com

ciby.james@secondschool.in

info_infotech@yahoo.co.in

Website :

http://www.secondschool.in

Location :

Owned

 

 

Corporate Office :

212, JMD Regent Square, DLF Ph 2, M G Road, Gurgaon – 122002, Delhi, India

Tel. No.:

91-124-4309747

E-Mail :

queries@secondschool.in

nagendracs@gmail.com

 

 

Branch Office :

3rd Floor, Kilfire House, Near Fun Republic, New Link Road, Andheri (West), Mumbai- 400053, Maharashtra, India

 

 

DIRECTORS

 

(AS ON 31.03.2011)

 

Name :

Mr. Ciby Cyriac James

Designation :

Director

Address :

4375, Sector – B, Pocket -5 and 6, Vasan Kunj, New Delhi – 110070, India

Date of Birth/Age :

13.02.1959

Date of Appointment :

28.05.2010

DIN No.:

03058406

 

 

Name :

Mr. Pawan Raj Kumar

Designation :

Director

Date of Appointment :

29.03.2011

DIN No.:

00529555

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1986PTC025507

CONTINENTAL EQUIPMENT INDIA PRIVATE LIMITED

Director

30/04/1993

30/04/1993

-

Active

NO

2

U74899DL1988PTC031531

PEEKAY MACHINES Private limited

Director

24/05/1996

24/05/1996

-

Active

NO

3

U31909DL2003PTC120571

PROGRESSIVE EQUIP-WELL (INDIA) PRIVATE LIMITED

Director

27/05/2003

27/05/2003

-

Active

NO

4

U74899DL1988PTC032965

FROST LINE FOOD PRODUCTS INDIA PRIVATE LIMITED

Director

01/02/2007

01/02/2007

-

Active

NO

5

U52335DL2007PTC160335

DESMON CONTINENTAL FRIGO PRIVATE LIMITED

Managing director

18/09/2008

09/03/2007

-

Active

NO

6

U51505DL2008PTC183013

CONVOTHERM INDIA PRIVATE LIMITED

Director

08/09/2008

08/09/2008

11/08/2009

Active

NO

7

U74899DL1995PTC065342

HESS HOSPITALITY PRIVATE LIMITED

Additional director

15/06/2010

15/06/2010

-

Active

NO

8

U80211DL2010PTC203296

SECOND SCHOOL LEARNING PRIVATE LIMITED

Additional director

29/03/2011

29/03/2011

-

Active

NO

9

U51909TN2011PTC082301

PRIAPUS COMMODITIES SERVICES PRIVATE LIMITED

Director

13/09/2011

13/09/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Shareholding Pattern is not available.

 

 

 

BUSINESS DETAILS

 

Line of Business :

They provide education to children in chise centre mostly maths and science subject.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         ICICI Bank

Gurgaon, Delhi, India

 

 

Facilities :

Unsecured Loans

31.03.2011

(Rs. In Millions)

 

 

Ashish Basu

3.041

Global Solutions Limited

5.071

Pace Services Limited

5.071

 

 

Total

13.183

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dinesh Mohan and company

Chartered Accountant

Address :

K-4/5, 1st Floor, DLF Phase – 2, Gurgaon – 122002, Haryana, India

Tel No.:

91-124-4300854

Fax No.:

91-124-430853

PAN No.:

AAAFD6971F

Website :

www.charteredaccountantindia.in

 

 

CAPITAL STRUCTURE

 

(AS ON 15.09.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Share

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Share

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(11.680)

NETWORTH

 

 

(11.580)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

13.183

TOTAL BORROWING

 

 

13.183

DEFERRED TAX LIABILITIES

 

 

0.047

 

 

 

 

TOTAL

 

 

1.650

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.742

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

2.036

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.070

 

Cash & Bank Balances

 

 

0.054

 

Other Current Assets

 

 

0.945

 

Loans & Advances

 

 

0.279

Total Current Assets

 

 

1.348

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

1.166

 

Other Current Liabilities

 

 

1.321

 

Provisions

 

 

0.006

Total Current Liabilities

 

 

2.493

Net Current Assets

 

 

(1.145)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.017

 

 

 

 

TOTAL

 

 

1.650

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

0.810

 

 

Other Income

 

 

0.154

 

 

TOTAL                                     (A)

 

 

0.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Development Expenses

 

 

2.986

 

 

Personnel Expenses

 

 

3.359

 

 

Office and Administrative Expenses

 

 

1.342

 

 

Legal and Professional Expenses

 

 

0.438

 

 

Sales and Marketing Expenses

 

 

2.453

 

 

Preliminary Expenses Written off

 

 

0.004

 

 

Audit Fees

 

 

0.025

 

 

TOTAL                                     (B)

 

 

10.607

 

 

 

 

 

Less

PROFIT /(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

(9.643)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

1.870

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

(11.513)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.120

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

 

 

(11.633)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.047

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-H)                     (I)

 

 

(11.680)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

(11.680)

 

 

 

 

 

 

Earnings /(Loss) Per Share (Rs.)

 

 

(1168.03)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2011

PAT / Total Income

(%)

 

 

(1211.62)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

(1436.17)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(556.60)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

1.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

(1.35)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.54

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

(Rs. In Millions)

 

 

Sundry Creditors

1.166

 

 

 

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

------

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of Contact person

Yes

Turnover of Firm for last three years

No

Profitability for last three years

No

Reasons for variation <> 20%

No

Estimation for coming financial year

No

Capital in the business

No

Details of sister concerns

------

Major Suppliers

No

Major Customers

No

Payments Terms

Yes

Export/ Imports Details (If applicable)

------

Market Information

------

Litigations that the firm/ Promoters Involved in

------

Banking details

Yes

Banking Facility Details

------

Conduct of the Banking Account

------

Buyer visit details

------

Financials, if provided

No

Incorporation details is applicable

------

Last Accounts filed at ROC

------

Major Shareholders, if available

------

 

 

 

BACKGROUND

 

Subject was incorporated in India on May 28, 2010 to establish and run vocational and educational institutes. The company is a closely held company with 7500 shares being held Mr. Pawan Raj Kumar and the balance 2500 shares being held by Mr. Ciby Cyriac James.

 

The accompanying financial statement reflects the results of the activities undertaking by the company during the year ended March 31, 2011.

 

 

 

FIXED ASSETS:

 

·         Computers

·         Office Equipment

·         Furniture and Fittings

·         Website

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.56

UK Pound

1

Rs.80.30

Euro

1

Rs.68.79

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.