![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
ZENITH COMPUTERS LIMITED |
Principal Name 1 |
Mr. Raj Kumar
Saraf |
|
Status |
Satisfactory |
Principal Name 2 |
Mrs. Vijayrani
Saraf |
|
|
|
Registration # |
11-022652 |
|
Street Address |
Zenith House, 29, M.I.D.C. Central Road, Andheri (East), Mumbai – 400093, Maharashtra |
||
|
Established Date |
20.05.1980 |
SIC Code |
-- |
|
Telephone# |
91-22-28377300 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-28364859 |
Business Style 2 |
Installing |
|
Homepage |
Product Name 1 |
Computer Parts and Accessories |
|
|
# of employees |
618 (Approximately) |
Product Name 2 |
Computer Software |
|
Paid up capital |
Rs.
155,000,000/- |
Product Name 3 |
Computer Systems |
|
Shareholders |
Promoter and Promoter Group – 54.32% Public Shareholding – 45.68% |
Banking |
State Bank of India |
|
Public Limited Corp. |
Yes |
Business Period |
31 years |
|
IPO |
Yes |
International Ins. |
- |
|
Public |
Yes |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
729,802,000 |
Current Liabilities |
475,296,000 |
|
Inventories |
487,983,000 |
Long-term Liabilities |
724,846,000 |
|
Fixed Assets |
624,889,000 |
Other Liabilities |
78,142,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
1,278,284,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
409,309,000 |
|
|
|
Net Worth |
564,390,000 |
|
Total Assets |
1,842,674,000 |
Total Liab. & Equity |
1,842,674,000 |
|
Total Assets (Previous Year) |
1,404,405,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
1,923,221,000 |
Net Profit |
22,656,000 |
|
Sales(Previous yr) |
2,609,910,000 |
Net Profit(Prev.yr) |
20,494,000 |
|
Report Date : |
16.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
ZENITH COMPUTERS LIMITED |
|
|
|
|
Registered
Office : |
Zenith House, 29, M.I.D.C. Central Road, Andheri (East), Mumbai – 400093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation
: |
20.05.1980 |
|
|
|
|
Com. Reg. No.: |
11-022652 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 155.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L72900MH1980PLC022652 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMZ00991E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ0104F |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer, Installing and Servicing a wide range of Computer
Systems, Peripherals and Accessories. |
|
|
|
|
No. of Employees
: |
618 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade relations are reported as fair. Payments are reported to be usually correct. The company can be considered normal for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Zenith House, 29, |
|
Tel. No.: |
91-22-28377300/ 28366030 |
|
Fax No.: |
91-22-28364859/ 28377297/ 28360897 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
Unit No. 5, 6, 7, 8 SDF Building No. 1, Electronic Sadan TTC
Mahapte, District Thane – 400 701 Maharashtra, |
|
Tel. No.: |
91-22-27681312/ 6165/ 27614994/ 5281/ 0667/ 82/ 83 |
|
Fax No.: |
91-22-27610668 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
P-31/39 and P-33/37, Sancoale Industrial Estate, P.O. Zuari Nagar, Goa – 403 726, Maharashtra, India |
|
Tel. No.: |
91-832-2555346/ 2555826 |
|
|
|
|
Factory 2 : |
A-71, TTC, MIDC, Thane Belapur Road, Khairne, Navi Mumbai – 400 705, Maharashtra, India |
|
|
|
|
Factory 3 : |
Cochin Special Economic Zone, Plot No. 43, New SDF, 2nd Floor, F Block, Kakkanad, Cochin – 682030, Kerala, India |
|
|
|
|
Branch Office : |
Located at ·
Mumbai ·
·
Kolkata ·
Chennai ·
·
·
·
Secunderabad ·
Pune ·
·
Ahmedabad
|
DIRECTORS
AS ON 31.03.2011
|
Name : |
Mr. Raj Kumar
Saraf |
|
Designation : |
Chairman cum
Managing Director |
|
Address : |
5, AB and C,
Saraf House, 5th Floor, |
|
Date of Birth/Age : |
B. Com., LL.B |
|
Qualification : |
07.10.1945 |
|
Date of Appointment : |
20.05.1980 |
|
|
|
|
Name : |
Mr. Homi
Phiroze Ranina |
|
Designation : |
Director |
|
Address : |
Flat No. 24, 6th
Floor, “Commonwealth”, 181, Backbay Reclamation, Mumbai – 400 021,
Maharashtra, India |
|
Date of Birth/Age : |
19.10.1948 |
|
Qualification : |
B.Com (Hons),
LL.B., FCA |
|
Date of Appointment : |
29.06.1988 |
|
|
|
|
Name : |
Mrs. Vijayrani
Saraf |
|
Designation : |
Director |
|
Address : |
5, AB and C,
Saraf House, 5th Floor, |
|
Date of Birth/Age : |
31.10.1951 |
|
Qualification : |
M.A. (Economics) |
|
Date of Appointment : |
16.11.1983 |
|
|
|
|
Name : |
Mr. Vijay Ram Mukhi |
|
Designation : |
Director |
|
Address : |
158, Kalptaru Habitat, 15th Floor, |
|
Date of Birth/Age : |
07.12.1957 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
04.10.2005 |
|
|
|
|
Name : |
Mr. Vipin Maneklal Shah |
|
Designation : |
Director |
|
Address : |
4A, 4th Floor, Happy Home Aparments, 26A, |
|
Date of Birth/Age : |
08.06.1945 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
31.03.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Ramesh S. Sanghvi |
|
Designation : |
Company Secretary and Compliance Officer |
|
Address : |
Flat No.603, Nilgiri Neelkant Vihar, Vidyavihar, |
|
Date of Birth/Age : |
20.06.1951 |
|
Date of Appointment : |
12.05.2008 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Category of Shareholder |
No. of Shares |
Percentage of
Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
6,717,531 |
43.39 |
|
|
1,692,224 |
10.93 |
|
|
8,409,755 |
54.32 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
8,409,755 |
54.32 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
5,800 |
0.04 |
|
|
3,150 |
0.02 |
|
|
228,078 |
1.47 |
|
|
237,028 |
1.53 |
|
|
|
|
|
|
1,006,521 |
6.50 |
|
|
|
|
|
|
4,425,783 |
28.59 |
|
|
559,427 |
3.61 |
|
|
842,326 |
5.44 |
|
|
678,302 |
4.38 |
|
|
164,024 |
1.06 |
|
|
6,834,057 |
44.15 |
|
Total
Public shareholding (B) |
7,071,085 |
45.68 |
|
Total
(A)+(B) |
15,480,840 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total
(A)+(B)+(C) |
15,480,840 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Installing and Servicing a wide range of Computer Systems, Peripherals and Accessories. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
||||||||||||
|
|
|
||||||||||||
|
Brand Names : |
“ZENITH” |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Computer /Micro Processor based systems and peripherals |
Nos. |
200000 |
61125 |
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
618 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
Indian Bank, Mittal Tower, B Wing, 210, Nariman
Point, Mumbai – 400 021, ·
Federal Bank Limited ·
Union Bank of India ·
IDBI Bank Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Notes: a)
Working Capital borrowings from banks are secured
by way of hypothecation of Inventories, Book Debts and by way of second
charge on Fixed Assets. b)
Term loan from Bank is secured by a first charge
on the fixed assets and second charge on current assets
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
C.L. Khanna and Company Chartered Accountants |
|
Address : |
Mumbai, |
|
|
|
|
Related Party : |
·
Zenith Infotech Limited ·
Vu Technologies Private Limited ·
Free Systems Technology Labs Private Limited ·
Zeal Communication Private Limited ·
Managed Data Center Services Limited ·
Vu Telepresence Limited ·
Zenith Controls and Systems Private Limited ·
Zenith Software Limited ·
Zenith Technology Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27000000 |
Equity Shares |
Rs.10/- each |
Rs. 270.000 Millions |
|
5000000 |
Unclassified Shares |
Rs.10/- each |
Rs. 50.000
Millions |
|
|
Total |
|
Rs. 320.000 Millions |
Issued, Subscribed Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15525440 |
Equity Shares |
Rs.10/- each |
Rs. 155.254
Millions |
|
|
|
|
|
Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15480840 |
Equity Shares |
Rs.10/- each |
Rs. 154.808 Millions |
|
44600 |
Add : Forfeited Shares |
|
Rs. 0.223
Million |
|
|
Less : Calls in Arrears |
|
Rs. (0.031)
Million |
|
|
Total |
|
Rs. 155.000 Millions |
Notes:
1.
(of the above shares 80,000 equity shares of Rs.10/-
each were alloted as fully paid-up by way of bonus shares by capitalisation of
General Reserves)
2.
(2,08,800 Equity Shares of Rs.10/- each fully paid
were alloted without payment being received in cash, pursuant to the scheme of
amalgamation of Telelink Products Limited with the Company)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
155.000 |
155.000 |
155.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
409.390 |
268.566 |
322.425 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
564.390 |
423.566 |
477.425 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
397.652 |
201.154 |
458.173 |
|
|
2] Unsecured Loans |
327.194 |
399.700 |
479.640 |
|
|
TOTAL BORROWING |
724.846 |
600.854 |
937.813 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1289.236 |
1024.420 |
1415.238 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
624.889 |
456.726 |
314.488 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
487.983
|
504.648
|
612.477
|
|
|
Sundry Debtors |
550.271
|
242.081
|
703.972
|
|
|
Cash & Bank Balances |
43.409
|
77.615
|
36.987
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
136.122
|
123.335
|
156.229
|
|
Total
Current Assets |
1217.785
|
947.679 |
1509.665 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
238.070
|
93.143
|
109.319
|
|
|
Other Current Liabilities |
237.226
|
251.304
|
272.011
|
|
|
Provisions |
78.142
|
35.538
|
27.585
|
|
Total
Current Liabilities |
553.438
|
379.985 |
408.915 |
|
|
Net Current Assets |
664.347
|
567.694
|
1100.750
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1289.236 |
1024.420 |
1415.238 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales, Services, Income from Operations |
1923.221 |
2609.910 |
3109.648 |
|
|
|
Other Income |
5.106 |
6.975 |
3.714 |
|
|
|
TOTAL (A) |
1928.327 |
2616.885 |
3113.362 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1409.153 |
2308.341 |
2412.484 |
|
|
|
Excise duty and Service tax |
0.000 |
0.000 |
255.325 |
|
|
|
Manufacturing, Selling and Administration
Expenses |
111.995 |
160.786 |
207.815 |
|
|
|
Salaries, Wages and Other Employee Benefits |
92.062 |
105.628 |
118.649 |
|
|
|
Increase/ Decrease in Closing Stock
(Finished Goods) |
133.812 |
(64.896) |
(36.054) |
|
|
|
Exceptional Items |
0.891 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
1747.913 |
2509.859 |
2958.219 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
180.414 |
107.026 |
155.143 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.979 |
26.696 |
38.542 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
147.435 |
80.330 |
116.601 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
120.203 |
55.640 |
101.896 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
27.232 |
24.690 |
14.705 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.576 |
4.196 |
3.805 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
22.656 |
20.494 |
10.900 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4.214 |
0.021 |
0.207 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
13.933 |
13.933 |
13.933 |
|
|
|
Tax on Proposed Dividend |
2.314 |
2.368 |
2.368 |
|
|
|
Provision for Taxation for Earlier Years |
0.000 |
0.000 |
(0.565) |
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
(4.650) |
|
|
BALANCE CARRIED
TO THE B/S |
10.623 |
4.214 |
0.021 |
|
|
|
|
|
|
|
|
|
|
EXPORT VALUE |
0.000 |
6.248 |
27.261 |
|
|
|
|
|
|
|
|
|
|
IMPORTS VALUE |
920.209 |
1131.602 |
2450.855 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.46 |
1.32 |
0.55 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
|
|
1st
Quarter |
|
Net Sales |
374.910 |
|
Total Expenditure |
321.010 |
|
PBIDT (Excl OI) |
53.900 |
|
Other Income |
0.530 |
|
Operating Profit |
54.430 |
|
Interest |
13.790 |
|
Exceptional Items |
0.000 |
|
PBDT |
40.640 |
|
Depreciation |
30.340 |
|
Profit Before Tax |
10.300 |
|
Tax |
2.060 |
|
Provisions and contingencies |
0.000 |
|
Profit After Tax |
8.240 |
|
Extraordinary Items |
0.000 |
|
Prior Period Expenses |
0.000 |
|
Other Adjustments |
0.000 |
|
Net Profit |
8.240 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.17
|
0.78
|
0.35 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.42
|
0.95
|
0.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.48
|
1.76
|
0.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.06
|
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.26
|
2.32
|
2.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.20
|
2.49
|
3.69 |
LOCAL AGENCY FURTHER INFORMATION
REVIEW OF OPERATIONS
During the year, the net sales
revenue at Rs. 2040.705 millions, was lower than the previous year. However, during
the year the profit before tax has increased to Rs. 27.232 millions from the
previous year's Profit of Rs. 24.690 millions due to the Company's relentless
efforts in the cost reduction activities.
The
Company has opted out of the State(s) and Central Governments' business;
The
Company continues to endeavour in maintaining customers to their utmost
satisfaction levels by registering impeccable track record of quality and
delivery efficiency, thereby ensuring their continued patronage for the
company's products and services;
• Further
changes and improvisations are in the manufacturing process and these changes
are in compliance with international requirements;
PROSPECTS AND OUTLOOK
• The
Company's businesses of leasing/renting / hiring of computer systems to small
businesses and to corporates have added a revenue stream and contributed to the
company's profits.
• The
Directors endeavour is to enhance the Revenue and Profit to higher levels and
for this purpose, efforts have been initiated by value addition to products,
customers and markets.
• Vigorous
marketing efforts and ceaseless cost reduction activities continue with more
thrust and vigour to accomplish these goals.
•
The efforts are being intensified to sustain leadership position by constantly
upgrading the products to match advancing technology trends, maintaining the
superiority in quality, and continuing the unblemished timely service support;
•
The Directors are hopeful that all the above, coupled with continuous
monitoring of inventory, receivables and overheads, would result in healthier
results during the coming years.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
The
Company is engaged in the business of manufacture and sale of personal computers
and laptops, accessories and peripherals. Substantial revenues come from the
sale of personal computers and peripherals in the home and small segments as
well as to corporate and business houses. The computer hardware industry has
become akin to home appliances segment; there has been modest growth in the
sale of computers both in terms of volume and turnover with prices remaining
depressed and challenging, during the year. The market penetration of the
Company's product in the moffusil and rural areas of the Country together with
the product visibility and product bundling have helped the Company to continue
to generate sales and make a profit. The Company's objectives of information of
the products, its standing vis-a-vis the MNC brands, the price and superior
quality sensitivity as compared to the unbranded/ assemblers' segment have been
achieved. The Company's advertisement program with a frequency of 3-4 weeks for
bringing the products of the company to the knowledge of the public and road
shows for effective sales of its products continues to generate interest
especially among students and senior citizens.
The
Company continues to take several steps to expand the market and to educate the
people on the knowledge and use of computers and computer peripherals; the
industry continues to get Government support both at Central and State levels
to exempt the products from excise duty; efforts are still on to effectively
reduce price of the products so that the larger section of people are able to
own a computer for their personal use.
The
outlook for industry continues to be positive. The Company is hopeful that with
the combination of market development and expansion activity, there will be
healthy growth over the next year.
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30th JUNE, 2011
(Rs.
in millions)
|
Particulars |
Quarter Ended 30.06.2011 (Unaudited) |
|
1. Net sales/ Income from Operations |
401.625 |
|
2. Expenditure |
|
|
a) (Increase)/decrease in stock in trade and work-in-progress |
(7.145) |
|
b) Consumption of raw materials |
286.154 |
|
c) Excise Duty |
26.710 |
|
d) Staff Cost |
22.510 |
|
e) Depreciation |
30.343 |
|
f) Other expenditure |
19.494 |
|
g) Total |
378.066 |
|
3. Net Profit/ (Loss) from Ordinary Activities before other income,
interest and tax (1-2) |
23.559 |
|
4. Other income |
0.529 |
|
5. Net Profit / (Loss) before Ordinary Activities, Interest and Tax
(3+4) |
24.088 |
|
6. Interest |
13.787 |
|
7. Net Profit / (Loss) before Ordinary Activities before Tax (5-6) |
10.301 |
|
8. Provision for Taxation |
2.060 |
|
9. Net Profit/ (Loss) for the period (7-8) |
8.241 |
|
10. Paid up equity share capital (Face value of Rs.10 per share) |
154.808 |
|
11. Reserves excluding revaluation reserves |
|
|
12. Basic and Diluted (Rs.) (not annualized) |
0.53 |
|
13. Public shareholding |
|
|
- Number of shares |
7071085 |
|
- Percentage of shareholding |
45.68% |
|
14. Promoter and
Promoter Group Shareholding |
|
|
a) Pledged /
Encumbered |
|
|
- Number of
Shares |
-- |
|
- Percentage of
Shares (as a % of total shareholding of promoter & promoter group) |
-- |
|
- Percentage of
Shares (as a % of total share capital of the Company) |
-- |
|
b)
Non-Encumbered |
|
|
- Number of
Shares |
8409755 |
|
- Percentage of
Shares (as a % of total shareholding of promoter & promoter group) |
100.00% |
|
- Percentage of
Shares (as a % of total share capital of the Company) |
54.32% |
|
15. Investor’s
Complaints: Pending at the beginning of the quarter
(01.04.2011) Received & disposed during the quarter Pending at the end of the quarter
(30.06.2011) |
Nil 12 Nil |
Notes:
1. The above results were reviewed and recommended by the audit
committee and approved by the Board of Directors on 9th August, 2011
2. The Company operates in a single segment only.
FIXED ASSETS:
Ř
Land
(Leasehold) and Buildings
Ř
Plant
and Machinery
Ř
Computers
Systems
Ř
Electrical
Fittings and Installation
Ř
Factory
and Office Equipment
Ř
Furniture
and Fixtures
Ř
Vehicles
WEBSITE DETAILS
BUSINESS
DESCRIPTION
Subject is an India-based company. The Company’s products include
desktop computers and laptops for home users and business users. The Company
has 500 Zenith PC World stores and 1000 dealers nationwide. The Company’s
product includes computer systems, computer parts and accessories and computer
software. The Company’s personal computers (PCs) and laptops are available in
South America, Europe, Middle East and Africa, South Asian Association for
Regional Cooperation (SAARC) and Asia. The Company’s customers includes Intel,
Microsoft, Tata Group, Godrej, Taj Hotels, Kotak, HDFC, Mahindra and Mahindra,
Toyota, Colgate, State Bank of India, ICICI, ITC, Castrol, Reliance Infocom,
Aviva and IBM. For the nine months ended 31 December 2010, Subject revenues
decreased 26% to RS1.54B. Net income increased 68% to RS16M. total revenue
reflects decrease in net sales and other income. Net income benefited from
decrease in consumption of raw materials, lower excise duty, fall in employee
cost, decrease in the other expenditure and fall in the interest expenses.
Company manufactures desktops and laptops
MANAGEMENT
VIJAY RAM MUKHI
Mr. Vijay Ram Mukhi serves as Non-Executive Independent Director of
Zenith Computers Limited. He is Bachelor of Engineering. He is also a Director
of Zenith Infotech Limited and The Bombay Stock Exchange Ltd., and has over 25
years experience in the fields Vf information technology and is considered as
‘Guru’ of Internet in India
VIJAYRANI SARAF
Mrs. Vijayrani Saraf serves as Non-Executive Director of Zenith
Computers Limited. She is M.A. (Economics) from Delhi School of Economics and
has been a Director of many companies for over 20 years. She was first
appointed as a rotational Director of the Company on 16th November, 1983 and
continues to be a Director on the Board. She is a member of the Share Transfer
Committee. She is also a Director of two other Private Companies.
Education
·
MA Economics, University of Delhi
NEWS
ZENITH COMPUTERS BOARD RECOMMENDS DIVIDEND
25 August 2011
India, August 25 --
Zenith Computers has informed that the board of directors of the company at its
meeting held on August 20, 2011, has recommended a dividend of Rs 0.90 per
share in respect of the year ended March 31, 2011.The above information is part
of the company's filing submitted to the BSE.
UPDATES ON ENSUING BOARD MEETING ON AUG 09, 2011
01 August 2011
India, August 01 -- With
reference to the earlier announcement dated July 21, 2011, regarding Board to
consider Dividend on August 09, 2011, Zenith Computers Ltd has now informed BSE
that the Board would not be taking up for consideration the audited Accounts
for the year ended March 31, 2011, in the Board meeting to be held on August
09, 2011. Therefore, a meeting of the Board of Directors of the Company is scheduled
to be held on August 09, 2011, for considering, inter alia, the Unaudited
Financial Results (Provisional) for the First Quarter ended June 30, 2011.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 50.56 |
|
|
1 |
Rs. 80.29 |
|
Euro |
1 |
Rs. 68.78 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.