MIRA INFORM REPORT

 

 

Report Date :

17.11.2011

 

IDENTIFICATION DETAILS

 

Name :

HONEST DERIVATIVES PRIVATE LIMITED

 

 

Registered Office :

E-43, 2nd Floor, Sumel Business Park, Near New Cloth Market, Outside Raipur Gate, Ahmedabad-380002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.07.2007

 

 

Com. Reg. No.:

04-051271

 

 

Capital Investment / Paid-up Capital :

Rs. 9.400 Millions

 

 

CIN No.:

[Company Identification No.]

U93000GJ2007PTC051271

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMH02797E

 

 

PAN No.:

[Permanent Account No.]

AACCH0264L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Modified Starch, Liquid Glucose, Corn Oil etc

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit

Designation :

Account Executive

Contact No.:

91-2580-276341

Date :

16.11.2011

 

 

LOCATIONS

 

Registered Office :

E-43, 2nd Floor, Sumel Business Park, Near New Cloth Market, Outside Raipur Gate, Ahmedabad-380002, Gujarat,   India

Tel. No.:

Not Available

Fax No.:

91-79-26852981

E-Mail :

accounts@honestglobal.com

hdpl.acc@gmail.com

honest@honestlimited.com

Website :

www.honestglobal.com

Location :

Owned

 

 

Administrative Office :

10/868, Vardhaman Chowk, District Kolhapur, Inchalkaranji-416115, Maharashtra, India

Tel. No.:

91-230-2431361 / 2437593

Fax No.:

91-230-2422184

 

 

Corporate Office :

7, Century Tower, Behind Grand Bhagawati Hotel, Bodakdev, Ahmedabad-380054, Gujarat, India

Tel. No.:

91-79-40029810

Fax No.:

91-79-26852981

 

 

Factory :

Maldabhadi, Jamner, Jalgaon, Maharashtra, India

E-Mail :

Hdpl.ahd@gmail.com

exports@honestglobal.com

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Laxmichand V Vaghela

Designation :

Director

Address :

13, Bhogilal Park, Near Rajeshvari Society, R. V. Desai Road, Vadodara-390001, Gujarat, India

Date of Birth/Age :

01.05.1952

Date of Appointment :

05.07.2007

Date of Cessation :

05.01.2011

DIN No.:

00030104

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36941GJ1991PTC034675

VAGHELA METALS PRIVATE LIMITED

Director

07-05-91

07-05-91

-

Active

NO

2

U27209GJ1999PLC036414

HONEST ENTERPRISE LIMITED

Managing director

01-04-10

12-08-99

-

Active

NO

3

U93000GJ2007PTC051271

HONEST DERIVATIVES PRIVATE LIMITED

Director

05-07-07

05-07-07

05-01-11

Active

NO

 

 

Name :

Mr. Hitesh Laxmichand Vaghela

Designation :

Director

Address :

13, Shakti Krupa Society, R. V. Desai Road, Vadodara-390001, Gujarat, India

Date of Birth/Age :

13.09.1977

Date of Cessation :

05.01.2011

Date of Appointment :

12.01.2010

DIN No.:

00030133

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36941GJ1991PTC034675

VAGHELA METALS PRIVATE LIMITED

Director

16-11-97

16-11-97

-

Active

NO

2

U27209GJ1999PLC036414

HONEST ENTERPRISE LIMITED

Whole-time director

01-04-10

12-08-99

-

Active

NO

3

U93000GJ2007PTC051271

HONEST DERIVATIVES PRIVATE LIMITED

Director

30-09-10

05-07-07

05-01-11

Active

NO

 

 

Name :

Ms. Nidhi Rajaratan Agarwal

Designation :

Director

Address :

Gokul Geet Gopal Apartment, Opposite Laxmi Processors, Ichalkaranji-416115, Maharashtra, India

Date of Birth/Age :

31.12.1968

Date of Appointment :

22.01.2010

DIN No.:

00590971

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U52110MH2006PTC160800

SHRI TRADCO INDIA PRIVATE LIMITED

Director

28-03-06

28-03-06

Active

NO

2

U93000GJ2007PTC051271

HONEST DERIVATIVES PRIVATE LIMITED

Director

30-09-10

22-01-10

Active

NO

3

U15400MH2010PTC203222

SHRI TRADCO STARCH PRIVATE LIMITED

Director

14-05-10

14-05-10

Active

NO

4

U15400MH2010PTC203313

SHRI TRADCO DEESAN PRIVATE LIMITED

Director

17-05-10

17-05-10

Active

NO

 

 

Name :

Mr. Rajratan Babulal Agarwal

Designation :

Gokul Geet Gopal Apartment, Opposite Laxmi Processors, Ichalkaranji-416115, Maharashtra, India

Address :

Director

Date of Birth/Age :

31.10.1967

Date of Appointment :

22.01.2010

DIN No.:

00590875

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U52110MH2006PTC160800

SHRI TRADCO INDIA PRIVATE LIMITED

Director

28-03-06

28-03-06

Active

NO

2

U93000GJ2007PTC051271

HONEST DERIVATIVES PRIVATE LIMITED

Director

30-09-10

22-01-10

Active

NO

3

U15400MH2010PTC203222

SHRI TRADCO STARCH PRIVATE LIMITED

Director

14-05-10

14-05-10

Active

NO

4

U15400MH2010PTC203313

SHRI TRADCO DEESAN PRIVATE LIMITED

Director

17-05-10

17-05-10

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit

Designation :

Account Executive

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Hitesh Vaghela

2000

Laxmichand V Vaghela

1750

Hitesh Vaghela (HUF)

35750

Vaghela Metals Private Limited, India 

430500

Shri Tradco India Private Limited, India

468000

Rajratan Agarwal

1000

Nidhi Rajratan Agarwal

1000

Total

940000

 

 

AS ON 30.09.2010

 

Names of Preference Shareholders

No. of Shares

Vaghela Metals Private Limited, India 

50000

Shri Tradco India Private Limited, India

50000

Total

100000

 

AS ON 30.09.2010

 

Equity Shares Break Up

Percentage

Bodies corporate

95.58

Directors or relatives of Directors

4.42

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Modified Starch, Liquid Glucose, Corn Oil etc

 

 

Terms :

 

Selling :

Cash, Credit (30 days)

 

 

Purchasing :

Cash, Credit (30 days)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Maize Crushing 

Tone

54250

--

 

 

 

 

PRODUCTION

 

 

 

Germ

 

 

204874

Gilson

 

 

1340960

Liquid Glucose

 

 

2088600

Native Starch

 

 

20428760

Dextro Monohydrate

 

 

1730800

Hydrol

 

 

366345

MSP

 

 

1690000

DAH

 

 

280000

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

·         OEM’s

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         State Bank of India, MID Corporate Group, Industrial Finance Branch, 1st Floor, Neptune Tower Annexe, Ashram Road, Ahmedabad-380009, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Bank

 

 

-          Term Loans

106.739

132.867

-          Working Capital Loans

248.879

100.319

From Others

[Loan from Bank are secured by equitable on land and building of the company and hypothecation on plant and machineries and entire current assets of the company, also secured by the mortgage of office premises of Holding Company further guaranteed by the directors of the company and Holding Company]

 

 

[Term loan repayable within one year Rs. 24.000 millions (Previous year Rs. 24.000 Millions)]

 

 

Total

355.618

233.186

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Inter Corporate Deposit

50.000

10.000

From Directors, Share Holders and Relatives

0.000

0.000

Deferred Sales Tax Liability

49.585

14.670

Total

99.585

24.670

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Patel – S. V. Patel

Chartered Accountant

Address :

5-B, Vardan Exclusive, Near Vimal House, Stadium Road, Navrangpura, Vadodara-380009, Gujarat, India

PAN No.:

AAXFS2204B

 

 

Holding Company :

·         Shri Tradco India Private Limited (up to 05.01.2011)

 

 

Other Related Party :

·         Honest Enterprises Limited (up to 05.01.2011)

·         Vaghela Metals Private Limited (up to 05.01.2011)

·         Jay International (up to 05.01.2011)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1100000

Equity Shares

Rs.10/- each

Rs. 11.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

940000

Equity Shares

Rs.10/- each

Rs. 9.400 Millions

 

 

 

 

 

Note:

 

Out of total Shares of 940000 Shri Tradco India Private Limited holds 938000 Equity Shares.

 

AS ON 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1100000

Equity Shares

Rs.10/- each

Rs. 11.000 Millions

100000

Preference Shares

Rs. 10/- each

Rs. 1.000 Million

 

Total

 

Rs. 12.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

940000

Equity Shares

Rs.10/- each

Rs. 9.400 Millions

100000

Preference Shares

Rs. 10/- each

Rs. 1.000 Million

 

Total

 

Rs. 10.400 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.400

10.400

10.400

2] Share Application Money

42.000

0.000

0.000

3] Reserves & Surplus

125.202

99.900

99.900

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

176.602

110.300

110.300

LOAN FUNDS

 

 

 

1] Secured Loans

355.618

233.186

147.113

2] Unsecured Loans

99.585

24.670

7.278

TOTAL BORROWING

455.203

257.856

154.391

DEFERRED TAX LIABILITIES

20.067

0.000

0.000

 

 

 

 

TOTAL

651.872

368.156

264.691

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

255.348

240.916

179.149

Capital work-in-progress

37.526

9.245

25.871

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

426.889

188.045

26.741

 

Sundry Debtors

82.383

9.521

12.250

 

Cash & Bank Balances

5.418

0.506

4.535

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

32.806

15.674

14.639

Total Current Assets

547.496

213.746

58.165

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

160.593

96.038

3.202

 

Other Current Liabilities

15.206

2.959

5.664

 

Provisions

12.700

0.700

0.048

Total Current Liabilities

188.499

99.697

8.914

Net Current Assets

358.997

114.049

49.251

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

3.945

10.419

 

 

 

 

TOTAL

651.872

368.156

264.691

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

945.512

530.746

31.963

 

 

Other Income

0.884

0.562

0.097

 

 

TOTAL                                     (A)

946.396

531.308

32.060

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

864.723

453.137

38.636

 

 

Administrative Expenses

100.680

76.160

12.323

 

 

Increased / (Decreased) in Stock

(126.764)

(36.733)

(12.835)

 

 

TOTAL                                     (B)

838.639

492.564

38.124

 

 

 

 

 

Less

PROFIT  / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

107.757

38.744

(6.064)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

35.863

23.324

2.250

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

71.894

15.420

(8.314)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.580

8.946

2.025

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

60.314

6.474

(10.339)

 

 

 

 

 

Less

TAX                                                                  (H)

20.067

0.000

0.048

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

40.247

6.474

(10.387)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3.945)

(10.420)

(0.033)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

36.302

(3.946)

(10.420)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

2.886

0.000

 

TOTAL IMPORTS

0.000

2.886

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.82

6.89

(16.20)

 

 

Expected Sales (2011-2012) : Rs.1100.000 Millions

 

The above information has been parted by Mr. Amit.

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.25

1.22

(32.40)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.38

1.22

(32.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.51

1.42

(4.36)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.06

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.76

3.24

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

2.14

6.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

160.593

96.038

3.202

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

Yes

14.   Estimation for coming financial year

Yes

15.   Capital in the business

No

16.   Details of sister concerns

------

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

------

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

Note: Registered office of the company has been shifted from Shop No.7, Century Tower, Behind Grand Bhagwati Hotel, S. G. Highway, Bodakdev, Ahmedabad-380054, Gujarat, India to the present address w.e.f. 01.04.2010.

 

 

FORM 8

 

Corporate identity number of the company

U93000GJ2007PTC051271

Name of the company

HONEST DERIVATIVES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-43, Second Floor, Sumel Business Park, Near New Cloth Market, Outside Raipur Gate, Ahmedabad-380002, Gujarat, India

 

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India, MID Corporate Group, Industrial Finance Branch, 1st Floor, Neptune Tower Annexe, Ashram Road, Ahmedabad-380009, Gujarat, India

Nature of instrument creating charge

Extension of memorandum relating to  deposit of title deeds for creation of charge and further charge is created by way of mortgage by deposit of title deeds dated 11.01.2011

Date of instrument Creating the charge

11.01.2011

Amount secured by the charge

Rs. 378.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Cash Credit: At 4.50% above base rate (BR) present effective rate being 12.50 p.a with monthly rests

 

Terms of repayment

Working Capital - repayable on demand

 

Margin

Raw Materials (Imported/ Indigenous) - 25%

Stores and Spares - 25%

Stocks - in - Process - 50%

Finished Goods - 25%

Receivables (cover period 60 days) - 40%

Letter of Credit - 15%

Bank Guarantee - 15%

 

Extent and operation of the charge

First charge by way of extension of  equitable mortgage on immovable properties for the repayment to the Bank of all monies including the principal sums, interest, cost, charges, expenses, and other monies payable from time to time and that all rights, remedies, terms, conditions to be observed by the Company for the aggregate credit facility amounting to Rs. 378.500 millions.

Short particulars of the property charged (Including location of the property)

Gat No. 38/1, and Gat No. 38/2, Situated At-Maldabhadi, Taluka Jamner, District Jalgaon, both  Area Sq. Mtrs -3H-40R+0-12RPK 3H-52R belonging to the Company

 

Gat No. 38/3,Situated At-Maldabhadi, Taluka Jamner, District Jalgaon, Area Sq. Mtrs -3H-77R belonging to the Company

 

Gat No. - 50, Situated At- Maldabhadi, Taluka Jamner, District Jalgaon, Area Sq. Mtrs -10H-77R+0.03RPK 10H-80R belonging to the Company

 

Apartment No. 101 admeasuring total 1237 sq fts at HR- 1, Hari Pooja Puram, RS No. 177 of K II Karveer, E ward, Kolhapur as a  Collateral security of Shri Tradco India Private Limited

 

Plot No. 14, T.P.S No 18 of Village Shaherkotda, Taluka and District Ahemdabad as a  Collateral security of Shri Tradco India Private Limited

 

E- 42, Second Floor, Block No E - total admeasuring 546 Sq fts at Sumel Business Park, Village Shaherkotda, Taluka and District Ahemdabad as a  Collateral security of Shri Tradco India Private Limited

 

Village Form No. 7/12 of land beaing Final Plot No. 14, T.P.S No 18 of Village Shaherkotda, Taluka and District Ahemdabad as a  Collateral security of Shri Tradco India Private Limited

 

E-43, Second Floor, Block No E - total admeasuring 434 Sq fts situated at Sumel Business Park, Village Shaherkotda, Taluka and District Ahemdabad as a  Collateral security of Shri Tradco India Private Limited

Charge identification number of the charge to be modified

10125786

Date of instrument modifying the charge

08.09.2008

Particulars of the present modification

In view of additional credit facilities granted by the Bank, the charge is modified  to secure aggregate credit facilities  of Rs. 378.500 millions in favour of the Bank

 

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computers

·         Office Equipments

·         Vehicles

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 50.90

UK Pound

1

Rs. 80.30

Euro

1

Rs. 68.47

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.