MIRA INFORM REPORT

 

 

Report Date :

17.11.2011

 

IDENTIFICATION DETAILS

 

Name :

TAJ TELEVISION (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Continental Building, 135, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.02.2002

 

 

Com. Reg. No.:

11-135002

 

 

Capital Investment / Paid-up Capital :

Rs.1.000 Million

 

 

CIN No.:

[Company Identification No.]

U92190MH2002PTC135002

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT07656F

 

 

PAN No.:

[Permanent Account No.]

AABCT5103D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distribution of T.V. Channel Like Ten Sports, Ten Cricket, Zee Sports, Ten Action.

 

 

No. of Employees :

120 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

 Ba [44]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some losses being incurred by the company in the current year i.e. 2009-2010. However, networth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gopinath

Designation :

Finance Executive

Contact No.:

91-22-66623101

Date :

17.11.2011

 

 

LOCATIONS

 

Registered Office :

Continental Building, 135, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66623101 / 24831234

Fax No.:

91-22-66626290 / 24900302

E-Mail :

Gopinath.shinde@tensports.com

sanghavip@zeenetwork.com

Website :

http://www.tensports.com

Location :

Owned

 

 

Admin Office :

13/F, 1st Floor, Prabhadevi Industrial Estate, Prabhadevi, Dadar [West], Mumbai, Maharashtra, India

 

 

Branch Office :

Located at

  • Noida

 

 

DIRECTORS

 

As on 08.08.2011

 

Name :

Mr. Himanshu Pradeep Mody

Designation :

Director

Address :

1201b, Gardenia Building, vasant Valley, Film City Road, Malad [East], Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

28.12.1977

Date of Appointment :

28.12.2006

DIN :

00686830

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U92132MH2001PTC130426

MEDIAVEST INDIA PRIVATE LIMITED

Director

23/04/2002

23/04/2002

-

Active

NO

2

U92130MH1996PTC100488

ASIAN SATELLITE BROADCAST PRIVATE LIMITED

Director

8/11/2002

8/11/2002

-

Active

NO

3

U70100MH1980PTC022852

JAY PROPERTIES PRIVATE LIMITED

Director

4/12/2002

4/12/2002

19/03/2010

Active

NO

4

U64200MH2004PLC148772

ZEE SPORTS LIMITED

Director

23/09/2004

23/09/2004

-

Active

NO

5

L80220MH1999PLC121505

ETC NETWORKS LIMITED

Director

30/09/2004

30/09/2004

28/01/2008

Amalgamated

NO

6

U22120MH2005PLC151377

DILIGENT MEDIA CORPORATION LIMITED

Director

18/09/2009

17/02/2005

-

Active

NO

7

U92190MH2002PTC135002

TAJ TELEVISION (INDIA )PRIVATE LIMITED

Director

28/09/2007

28/12/2006

-

Active

NO

8

U74140MH2002PTC136737

ESSEL CORPORATE RESOURCES PRIVATE LIMITED

Director

21/02/2007

21/02/2007

1/10/2008

Active

NO

9

U92412MH2007PTC171016

ESSEL SPORTS PRIVATE LIMITED

Director

30/05/2008

22/05/2007

-

Active

NO

10

U92412MH2008PTC183442

ESSEL CHAMPS PRIVATE LIMITED

Director

12/6/2008

12/6/2008

-

Amalgamated

NO

11

U92412MH2008PTC183874

ROYAL BENGAL SPORTS PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

12

U92412MH2008PTC183873

LAHORE BADSHAHS PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

13

U92412MH2008PTC183872

ICL SUPERSTARS SPORTS PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Amalgamated

NO

14

U92412MH2008PTC183869

ICL LIONS PRIVATE LIMITED

Director

23/06/2008

23/06/2008

-

Active

NO

15

U92412MH2008PTC183999

ICL HEROES SPORTS PRIVATE LIMITED

Director

25/06/2008

25/06/2008

-

Active

NO

16

U92190MH2007PLC177148

ESSEL ENTERTAINMENT MEDIA LIMITED

Additional director

4/7/2008

4/7/2008

-

Amalgamated

NO

17

U92412MH2008PTC184715

ICL ROCKETS SPORTS PRIVATE LIMITED

Director

16/07/2008

16/07/2008

-

Amalgamated

NO

18

U92412MH2008PTC184712

ICL GIANTS SPORTS PRIVATE LIMITED

Director

16/07/2008

16/07/2008

-

Amalgamated

NO

19

U45200MH2000PTC128252

PAN INDIA INFRASTRUCTURES PRIVATE LIMITED

Additional director

10/10/2008

10/10/2008

15/02/2011

Active

NO

20

U92410MH2009PTC189362

DHAKA WARRIORS SPORTS PRIVATE LIMITED

Director

5/1/2009

5/1/2009

-

Active

NO

21

U45200MH2009PLC193950

ESSEL BHIND MIHONA GOPALPUR TOLL ROADS LIMITED

Director

9/7/2009

9/7/2009

10/11/2009

Active

NO

22

U45203MH2009PLC193949

ESSEL BINA KHIMLASA MALTHON TOLL ROADS LIMITED

Director

9/7/2009

9/7/2009

10/11/2009

Active

NO

23

U45203MH2009PLC193948

ESSEL DAMOH - JABALPUR TOLL ROADS LIMITED

Director

9/7/2009

9/7/2009

-

Active

NO

24

U45203MH2009PLC193947

ESSEL SAGAR DAMOH TOLL ROADS LIMITED

Director

9/7/2009

9/7/2009

-

Active

NO

25

U70100MH1987PTC042701

VASANT SAGAR PROPERTIES PVT LTD

Director

29/09/2010

1/10/2009

-

Active

NO

26

L80301MH2010PLC198405

ZEE LEARN LIMITED

Director

4/1/2010

4/1/2010

-

Active

NO

27

L51900MH1984PLC034501

SHIRPUR GOLD REFINERY LIMITED

Director

30/11/2010

18/01/2010

26/04/2011

Active

NO

28

U45203MH2005PTC153937

ESSEL AIRPORT INFRASTRUCTURE PRIVATE LIMITED

Director

28/05/2010

31/03/2010

-

Active

NO

29

U74990MH2010PTC198648

ITM DIGITAL PRIVATE LIMITED

Director

5/7/2011

15/04/2011

-

Active

NO

30

U90000MH2009PLC196399

TATVA GLOBAL ENVIRONMENT (DEONAR) LIMITED

Additional director

30/07/2011

30/07/2011

-

Active

NO

 

 

Name :

Mr. Hitesh Kantilal Vakil

Designation :

Director

Address :

802, Vasant Aradhana Tower, Near Mahavir Nagar, Kandivali [West], Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

16.09.1960

Date of Appointment :

28.12.2006

DIN :

00686877

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L99999MH1964PLC013018

APLAB LIMITED

Director

30/10/1993

30/10/1993

1/11/2007

Active

NO

2

U92140MH1999PTC123025

PRATHAM MEDIA ENTERTAINMENT PRIVATE LIMITED

Director

17/11/2000

17/11/2000

-

Strike off

NO

3

L80220MH1999PLC121505

ETC NETWORKS LIMITED

Director

8/11/2005

8/11/2005

28/01/2008

Amalgamated

NO

4

U64200MH2004PLC148772

ZEE SPORTS LIMITED

Director

12/12/2005

12/12/2005

-

Active

NO

5

U92190MH2002PTC135002

TAJ TELEVISION (INDIA )PRIVATE LIMITED

Director

28/09/2007

28/12/2006

-

Active

NO

6

U92100MH2008PTC186578

ZEE MOTION PICTURES PRIVATE LIMITED

Director

9/9/2008

9/9/2008

-

Active

NO

7

U72900MH2006PTC164508

CYQUATOR MEDIA SERVICES PRIVATE LIMITED

Director

3/4/2009

3/4/2009

30/03/2010

Active

NO

8

U72900MH2010PTC201526

INDIA WEBPORTAL PRIVATE LIMITED

Director

31/03/2010

31/03/2010

-

Active

NO

9

U74899DL2001PLC113501

ZEE-TURNER LIMITED

Nominee director

21/05/2011

21/05/2011

-

Active

NO

10

U92412MH2006PTC164446

MEDIA PRO ENTERPRISE INDIA PRIVATE LIMITED

Director

29/09/2011

29/06/2011

-

Active

NO

 

 

Name :

Mr. Laxminarayan Mahadevan

Designation :

Director

Address :

Flat No.201, 2nd Floor, Subodh Park CHS., 17t Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

20.05.1962

Date of Appointment :

28.12.2006

DIN :

00682223

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72900MH2006PTC165215

DIGITAL VENTURES PRIVATE LIMITED

Director

20/10/2006

20/10/2006

24/12/2009

Active

NO

2

U92190MH2002PTC135002

TAJ TELEVISION (INDIA )PRIVATE LIMITED

Director

28/09/2007

28/12/2006

-

Active

NO

3

U30006MH2006PLC160095

DIGITAL MEDIA CONVERGENCE LIMITED

Director

2/4/2007

2/4/2007

7/5/2009

Amalgamated

NO

4

U72900MH2010PTC201526

INDIA WEBPORTAL PRIVATE LIMITED

Director

31/03/2010

31/03/2010

15/09/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopinath

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.08.2011

 

Names of Shareholders

 

No. of Shares

Zee Entertainment Enterprises Limited, India Joint  Himanshu Pradeep Mody

 

1

Zee Entertainment Enterprises Limited, India Joint Hitesh Kantilal Vakil

 

1

Zee Entertainment Enterprises Limited, India Joint Laxminarayan Mahadevan

 

1

Zee Entertainment Enterprises Limited, India Joint Anand Chalwade

 

1

Zee Entertainment Enterprises Limited, India Joint Pushpal Sanghvi

 

1

Zee Entertainment Enterprises Limited, India Joint Vinod Thakur Desai

 

1

Zee Entertainment Enterprises Limited, India

 

9994

Total

 

10000

 

As on 08.08.2011

 

Equity Share Break Up

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distribution of T.V. Channel Like Ten Sports, Ten Cricket, Zee Sports, Ten Action.

 

 

Terms :

 

Selling :

Cash / Credit [30 Days]

 

 

Purchasing :

Cash / Credit [30 Days]

 

 

GENERAL INFORMATION

 

Customers :

Multi Media Companies

 

 

No. of Employees :

120 [Approximately]

 

 

Bankers :

HDFC Bank, Noida, Uttar Pradesh, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants  

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N M Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39836000

Fax No.:

91-22-39836000

PAN :

AAIFB4734C

 

 

Holding Company :

Zee Entertainment Enterprises Limited, India

CIN : L92132MH1982PLC028767

 

 

Fellow Subsidiaries :

  • Taj TV Limited, Mauritius
  • ZeeTurner Limited, India
  • Dish TV Limited
  • Wire and Wireless India Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.100/- each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.100/- each

Rs.1.000 million

 

Of the above

 

5,000 equity shares of Rs.100 each fully paid up are held by Zee Entertainment Enterprises Limited controlling parent company.

 

Zee Entertainment Enterprises Limited has received approval from Reserve Bank of India [RBI] on 24.08.2010 for acquiring balance 5,000 shares of the company from tower holding

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.000

1.000

1.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

31.516

34.390

24.773

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

32.516

35.390

25.773

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

32.516

35.390

25.773

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

43.828

53.624

20.679

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

2.192

0.325

6.455

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

226.741

449.392

238.980

 

Cash & Bank Balances

217.808

8.336

9.047

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

104.571

102.089

63.937

Total Current Assets

549.120

559.817

311.964

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.001
7.633

21.190

 

Other Current Liabilities

538.709

565.375

265.907

 

Provisions

2.914

5.368

26.228

Total Current Liabilities

562.624

578.376

313.325

Net Current Assets

[13.504]

[18.559]

[1.361]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

32.516

35.390

25.773

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

178.631

146.319

81.740

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

173.105

124.778

101.333

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

173.105

124.778

101.333

 

 

 

 

 

 

PROFIT/[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

Including Depreciation

21.541

[19.593]

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

[4.545]

[3.517]

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX

5.526

16.996

[23.110]

 

 

 

 

 

Less

TAX                                                                 

8.399

7.380

6.373

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX

[2.873]

9.616

[16.737]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

24.773

41.510

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

34.389

24.773

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

3.125

34.040

NA

 

TOTAL IMPORTS

3.125

34.040

NA

 

 

 

 

 

 

Earnings/[Loss] Per Share (Rs.)

[287.36]

961.69

[1673.74]

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

200.000

 

Expected Sales (2011-2012) : Rs.250.000 millions

 

The above information has been parted by Mr. Gopinath [Finance Executive].

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

[1.61]

6.57

[20.47]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.93

2.77

[6.95]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.48

[0.89]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

17.30

16.34

12.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.97

0.99

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITOR DETAILS:

 

(Rs. In Millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 
 

 

Dues to Micro Small and Medium Enterprises Units

0.000
0.000

21.190

Due to Others

21.001
7.633

 

Total

21.001
7.633

21.190

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

No

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

-

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

-

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

Note : Registered office address of the company has been shifted from 403, Manish Commercial Centre, 4th Floor, Dr. A. B. Road, Worli – 400025, Mumbai, Maharashtra, India to the present address w.e.f. 01.11.2010.

 

Background :

 

Subject was incorporated on 25.02.2002. the company has executive rights to distribute various channels owned by Taj TV Limited, Mauritius including agency for on-air advertisement on various channels.

 

The company has commenced distributing Zee Sports channel owned by Zee Entertainment Enterprises Limited from February 2010 onwards.

 

Financial Highlights:

 

The Year, witnessed an increase in the operating revenue from Rs. 145.138 millions in 2008-09 to Rs. 174.220 millions in 2009-10. However due to increased expenditures the operations during the year resulted increased in the net profits before tax from Rs.16.995 millions in 2008-09 to Rs. 5.526 millions in 2009-10.

 

 Review of Operations

 

During the year, Zee Entertainment Enterprises Limited, the holding company of the Company approved acquisition of the balance 50% equity stake held by the other shareholder Tower Holdings, Mauritius and upon completion of the said acquisition, the Company shall become 100% subsidiary of Zee Entertainment Enterprises Limited.

 

Effective February 2010, the Company has started on it own distribution of its Channel Ten Sports and also of Zee Sports under a separate arrangement with the parent Company.

 

CONTINGENT LIABILITY:

 

Particular

31.03.2010

(Rs. In Millions)

As on 31.03.2011

(Rs. In Millions)

Claims against the company not acknowledged as debts

0.042

1.542

Claim against the Company not acknowledged as Debt

 

A music company sent a letter for claim of Rs. 1.500 millions for compensation for use of a song during a Live match. In response 10 the same, the Company has informed the music company in the previous year that they are not producer of the event and hence can not he held responsible for the same.

Claim against the Company not acknowledged as Debt

 

Disttrict Consumer Disputes redressal forum, Sirmour ordered for compensation of Rs. 0.042 million in favour of a cable operator against which Company has obtained stay from State Consumer Redressal Commission Simla. The final decision is pending. Management is of the view that the claim has no merit and as such no provision is necessary.

 

 

FIXED ASSETS :

Furniture and Fixtures

Computer

Office Equipments

Vehicles

Satellite Receiver

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.90

UK Pound

1

Rs.80.30

Euro

1

Rs.68.47

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

                     

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.