MIRA INFORM REPORT

 

 

Report Date :           

18.11.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

ASSISTANCE TECHNIQUE & COMMERCIALISATION

 

 

Registered Office :

193 Allee De La Croix Des Hormes, Zone Artisanale, Montanay, 69250

 

 

Country :

France

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

15.01.1973

 

 

Com. Reg. No.:

301190757

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

Wholesale of industrial chemicals

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

France

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Assistance Technique & Commercialisation

193 Allee De La Croix Des Hormes

Zone Artisanale

Montanay, 69250

France

Tel:       +33 04 78 91 66 64

Fax:      +33 04 78 91 79 15

 

 

Synthesis       

 

Employees:                  34

Company Type:            Private Subsidiary

Corporate Family:          2 Companies

Ultimate Parent:            Financiere J.P.G.

Incorporation Date:         15-Jan-1973     

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2010

Reporting Currency:       Euro

Annual Sales:               17.8

Total Assets:                24.6

 

 

Business Description     

 

Assistance Technique & Commercialisation is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Industry

Industry            Chemical Manufacturing

ANZSIC 2006:    3323 - Industrial and Agricultural Chemical Product Wholesaling

NACE 2002:      5155 - Wholesale of chemical products

NAICS 2002:     4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2003:    5155 - Wholesale of chemical products

US SIC 1987:    5169 - Chemicals and Allied Products, Not Elsewhere Classified

 

           


Key Executives   

 

Name

Title

Jean-Pierre Gualino

Marketing director, President

Ingrid Cusin

Director

David Debrito

Director

Pierre-Antoine Gualino

Director

 

Registered No.(FRA): 301190757

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

 

 

Corporate Overview

 

Location

193 Allee De La Croix Des Hormes

Zone Artisanale

Montanay, 69250

France

Tel:       +33 04 78 91 66 64

Fax:      +33 04 78 91 79 15

           

Sales EUR(mil):             13.5

Assets EUR(mil):           18.3

Employees:                   34

Fiscal Year End:            31-Dec-2010

Industry:                        Chemical Manufacturing

Incorporation Date:         15-Jan-1973

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(FRA):     301190757

Marketing director,

President:         Jean-Pierre Gualino

 

Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Subsidiaries

·         Key Corporate Relationships


 

Industry Codes

 

ANZSIC 2006 Codes:

3323     -          Industrial and Agricultural Chemical Product Wholesaling

 

NACE 2002 Codes:

5155     -          Wholesale of chemical products

 

NAICS 2002 Codes:

4246     -          Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

5169     -          Chemicals and Allied Products, Not Elsewhere Classified

 

UK SIC 2003:

5155     -          Wholesale of chemical products

 

Business Description

Assistance Technique & Commercialisation is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

13.5

Assets:

18.3

Current Assets:

16.2

 

Total Liabilities:

18.3

 

Issued Capital:

0.2

 

Net Worth:

6.1

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

-6.7%

NA

Subsidiaries

Company

Percentage Owned

Country

Etablissements Naud Sarl

 

France

 

 

 

 

Key Corporate Relationships

Bank:

Banque Rhone Alpes, Credit Mutuel, Banque De Savoie

 

 

 

 

 

 

 

 

 

 

 


 

Corporate Family

Corporate Structure News:

 

Assistance Technique & Commercialisation

Assistance Technique & Commercialisation 
Total Corporate Family Members: 2 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Financiere J.P.G.

Parent

 

 

 

 

 

 

Assistance Technique & Commercialisation

Subsidiary

Montanay

France

Chemical Manufacturing

17.8

34

 

 

 

 

Executive report

 

Executives

 

Name

Title

Function

 

Jean-Pierre Gualino

 

Marketing director, President

President

 

Ingrid Cusin

 

Director

Administration Executive

 

David Debrito

 

Director

Administration Executive

 

Pierre-Antoine Gualino

 

Director

Administration Executive

 

 

 

Annual Profit & Loss

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Total income

18.0

15.7

14.9

Net sales

17.8

15.5

14.8

Change in stock

-

0.0

-

Subsidies for operating costs

0.2

0.1

0.0

Supplementary operating income

0.0

0.1

0.1

Other operating income

0.0

0.0

0.0

Other external charges

5.9

5.1

5.6

Cost of goods sold

5.7

5.0

5.0

Taxes and social security costs

0.2

0.3

0.3

Social charges

0.8

0.8

0.8

Total payroll costs

1.7

1.7

1.8

Cost of stock depreciation and amortisation

0.0

-

0.0

Fixed asset depreciation and amortisation

0.1

0.2

0.2

Other operating costs

0.0

0.0

0.0

Total operating costs

14.2

12.9

13.4

Net operating income

3.8

2.7

1.4

Total financial income

2.1

0.4

1.1

Interest payable on loans

0.3

0.4

0.5

Other expenses

1.5

0.6

0.5

Total expenses

1.7

1.0

1.0

Profit before tax

4.2

2.1

1.5

Extraordinary income

0.0

0.0

0.0

Extraordinary expenses

0.1

0.0

0.2

Total taxation

1.2

0.3

0.2

Net profit

2.9

1.8

1.2

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Issued capital

0.3

0.3

0.3

Other reserves

0.4

0.2

0.1

Total reserves

4.6

4.5

3.4

Profits for the year

2.9

1.9

1.2

Total stockholders equity

8.2

6.8

5.0

Provisions and allowances

0.1

0.1

-

Trade creditors

3.2

3.1

2.9

Advances received

-

-

0.0

Bank loans and overdrafts

9.9

12.2

8.4

Current bank debts

7.1

10.5

7.6

Other loans

2.2

0.8

0.8

Other liabilities

0.0

0.0

0.0

Taxation and social security

0.9

0.9

0.8

Total current liabilities

13.7

15.6

12.5

Total debts

16.3

16.9

12.9

Regularisation account

0.1

0.0

0.1

Total liabilities (including net worth)

24.6

23.9

18.1

Patents

0.0

0.0

0.0

Other fixed assets

1.8

0.8

0.7

Long-term investments

0.9

0.9

0.9

Other financial assets

0.2

0.1

-

Total non-current assets

2.9

1.8

1.6

Prepayments

0.0

-

-

Net stocks and work in progress

1.5

1.4

1.3

Trade debtors

6.8

6.7

6.4

Other receivables

3.6

3.0

2.1

Prepaid expenses

0.1

0.2

0.2

Cash and liquid assets

8.5

9.7

5.5

Marketable securities

1.1

1.1

1.0

Total current assets

21.7

22.0

16.5

Prepaid expenses and deferred costs

0.1

0.1

-

Total assets

24.6

23.9

18.1

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Current ratio

1.60

1.40

1.30

Quick ratio

1.50

1.30

1.20

Total liabilities to net worth

2.01%

2.54%

2.56%

Net worth to total assets

0.33%

0.28%

0.28%

Collection period

114.70

127.30

138.00

Stock turnover rate

11.70

11.80

10.60

Asset turnover

0.73%

0.67%

0.78%

Profit margin

0.24%

0.14%

0.10%

Return on assets

0.17%

0.09%

0.08%

Shareholders' return

0.53%

0.33%

0.29%

Sales per employee

2,760.89

2,706.88

2,459.29

Profit per employee

652.51

370.73

256.05

Average wage per employee

266.07

296.12

294.22

Net worth

8.2

6.8

5.0

Number of employees

32

27

27


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.72

UK Pound

1

Rs.79.88

Euro

1

Rs.68.64

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.