1. Summary Information

 

 

Country

India

Company Name

160492

Principal Name 1

Mr. Vijay N. Athalye

Status

Satisfactory

Principal Name 2

Mr. Deepak P. Tikekar

 

 

Registration #

146040

Street Address

101, Vasan Udyog Bhavan, Opp Phoenix High Street, Senapati Bapat Marg, Lower Parel(W), Mumbai-400013, Maharashtra, India

Established Date

30.04.2004

SIC Code

--

Telephone#

91-22-24961555

Business Style 1

Manufacturers of Textile Chemicals.

Fax #

91-22-24981555

Business Style 2

--

Homepage

--

Product Name 1

Sizing

Stain Remover

# of employees

Not Available

Product Name 2

Pre Treatment

Paid up capital

Rs.24,803,000

Product Name 3

Dyeing 

Shareholders

Bodies corporate 34.63%

Directors or relatives of Directors 63.75%

Banking

Bank of Baroda, Bandra (West) Branch

Public Limited Corp.

--

Business Period

7 Years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

Ba (45)

Related Company

Relation

Country

Company Name

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

245,505,000

Current Liabilities

66,701,000

Inventories

113,157,000

Long-term Liabilities

462,662,000

Fixed Assets

191,178,000

Other Liabilities

--

Deferred Assets

12,626,000

Total Liabilities

529,363,000

Invest& other Assets

50,913,000

Retained Earnings

84,713,000

 

 

Net Worth

114,016,000

Total Assets

643,379,000

Total Liab. & Equity

643,379,000

 Total Assets

(Previous Year)

464,279,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

762,664,000

Net Profit

16,710,000

Sales(Previous yr)

610,833,000

Net Profit(Prev.yr)

20.442,000

 


MIRA INFORM REPORT

 

 

Report Date :

19.11.2011

 

IDENTIFICATION DETAILS

 

Name :

LAKELAND CHEMICALS (INDIA) LIMITED

 

 

Registered Office :

101, Vasan Udyog Bhavan, Opp Phoenix High Street, Senapati Bapat Marg, Lower Parel(W), Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.04.2004

 

 

Com. Reg. No.:

146040

 

 

Capital Investment / Paid-up Capital :

Rs.24.803 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH2004PLC146040

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML05684A

 

 

PAN No.:

[Permanent Account No.]

AABCL1023F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Textile Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 456064

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

101, Vasan Udyog Bhavan, Opp Phoenix High Street, Senapati Bapat Marg, Lower Parel(W), Mumbai-400013, Maharashtra, India

Tel. No.:

91-22-24961555

Fax No.:

91-22-24981555

E-Mail :

jessyindia@rediffmail.com

 

 

Sales Office :

·         Mumbai

·         Ahmedabad

·         New Delhi

·         Kolkata

·         Udaipur

·         Ludhiana

·         Erode

·        Tirupur.

 

 

Works :

Madap Village, Tal. Khalapur, Dist. Raigad, Maharashtra, India

Tel. No.:

91- 2192- 276081/ 82

 

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Vijay N. Athalye

Designation :

Managing Director

Address :

84, Vaibhav Apartments, Opposite Agar Bazar, Dadar, Mumbai-400028, Maharashtra, India

Date of Birth/Age :

15.01.1950

Date of Appointment :

30.04.2004

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH2004PLC146040

LAKELAND CHEMICALS (INDIA) LIMITED

Managing director

01/04/2009

30/04/2004

-

Active

NO

 

Name :

Mr. Deepak P. Tikekar

Designation :

Director

Address :

12, Swami samarth P No.23, Sector-13, Khanda Colony, New Panvel-410200, Mumbai, Maharashtra, India

Date of Birth/Age :

08.04.1953

Date of Appointment :

30.04.2004

 

Directorship in Other Companies :

Top of Form

Bottom of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH2004PLC146040

LAKELAND CHEMICALS (INDIA) LIMITED

Whole-time director

01/06/2009

30/04/2004

-

Active

NO

 

Name :

Mr. Rajendar M. Kulkarni

Designation :

Director

Address :

722/48/49, Laxmi Park, Pune-411030, Maharashtra, India

Date of Birth/Age :

26.11.1956

Date of Appointment :

27.06.2005

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH2004PLC146040

LAKELAND CHEMICALS (INDIA) LIMITED

Alternate director

29/03/2005

29/03/2005

-

Active

NO

 

Name :

Mr. Paul McCormack

Designation :

Director

Address :

11 Rock Road Urmston Manchester M419WD

Date of Birth/Age :

29.07.1967

Date of Appointment :

10.01.2005

 

Name :

Mt. Philip Even Clark

Designation :

Director

Address :

24, Skipton, Avenue Chadderzon, Oldham, 0L90QA United Kingdom

Date of Birth/Age :

10.12.1951

Date of Appointment :

10.01.2005

 

Directorship in Other Companies :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24100MH1987PLC043723

ENVA CHEM (INDIA) LIMITED

Director

01/08/2001

01/08/2001

-

Dormant

NO

2

U24110MH2004PLC146040

LAKELAND CHEMICALS (INDIA) LIMITED

Director

10/01/2005

10/01/2005

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Vijay Athalye

 

1481050

Deepak Tikekar

 

180000

Kamalini M. Shevade

 

5000

Saroj Vasant Tikekar

 

10000

Vasanth Tikekar

 

10000

Yash Tikekar

 

10000

Rajendra Kulkarni

 

5000

Lakeland Laboratories Limited, India

 

921250

Arun Chankar

 

38000

Total

 

2660300

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

34.63

Directors or relatives of Directors

63.75

Other top fifty shareholders

1.62

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Textile Chemicals.

 

 

Products :

  • Sizing
  • Stain Remover
  • Pre Treatment
  • Dyeing 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda, Bandra (West) Branch, 6 Meghdoot Junction of Turner Road And Linking Road, Bandra(W), Mumbai-400050, Maharashtra, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Term Loan from Canara Bank and Bank of Baroda

(against mortgage all present and future plant and machinery and other assets)

164.271

96.267

Cash Credit from Canara Bank

(Hypothecation of stocks of raw materials, Work in process, finish goods, Packing Materials and Book Debts)

182.175

106.729

Packing Credit from Canara Bank

33.488

44.825

Car Loan from N.K.G.S. Bank Limited

0.222

0.584

TOTAL

380.156

248.405

Note: All the above loans are personally guaranteed by the Managing Director and a Director.

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Shareholders

39.951

44.945

From Others

41.208

24.016

Deposits Received

From Agents

1.348

1.518

TOTAL

82.507

70.479

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B A Ved and Company

Chartered Accountants

Address :

C/ 10, Vrandavan Vatika, Jamnadas Adukia Road, Kandivali (West), Mumbai – 400067, Maharashtra, India

 

 

Associates/Subsidiaries :

NIL

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2480300

Equity Shares

Rs.10/- each

Rs.24.803 Millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.803

23.003

23.003

2] Share Application Money

4.500

4.500

0.000

3] Reserves & Surplus

84.713

65.302

44.860

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

114.016

92.805

67.863

LOAN FUNDS

 

 

 

1] Secured Loans

380.155

250.405

147.780

2] Unsecured Loans

82.507

70.480

57.988

TOTAL BORROWING

462.662

320.885

205.768

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

576.678

413.690

273.631

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

191.178

140.001

124.826

Capital work-in-progress

70.228

42.459

13.566

 

 

 

 

INVESTMENT

1.035

1.035

1.035

DEFERREX TAX ASSETS

12.626

10.480

8.878

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

113.157

85.029

60.985

 

Sundry Debtors

218.232

156.469

96.780

 

Cash & Bank Balances

6.221

5.826

3.459

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

21.052

20.216

7.700

Total Current Assets

358.662

267.540

168.924

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

46.190

39.517

 

 

Other Current Liabilities

6.555

3.740

40.199

 

Provisions

13.956

7.332

6.345

Total Current Liabilities

66.701

50.589

46.544

Net Current Assets

291.961

216.951

122.380

 

 

 

 

MISCELLANEOUS EXPENSES

9.650

2.764

2.946

 

 

 

 

TOTAL

576.678

413.690

273.631

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

762.664

610.833

461.616

 

 

Other Income

0.492

0.208

0.294

 

 

TOTAL                                        (A)

763.156

611.041

461.910

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

527.695

420.300

291.982

 

 

Manufacturing Expenses

47.113

33.687

24.640

 

 

Excise Duty/ Sales Tax

47.778

58.448

64.262

 

 

Employee Cost and Directors Remuneration

16.913

13.670

11.446

 

 

Administrative and Other Expenses

45.772

35.971

25.260

 

 

Amortization of Expenses

4.235

2.282

1.357

 

 

Increase/(Decrease) in Finished Goods

(15.016)

(23.209)

(8.733)

 

 

TOTAL                                        (B)

674.490

541.149

410.215

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)

88.666

69.892

51.694

 

 

 

 

 

Less

FINANCIAL EXPENSES                       (D)

54.660

36.965

27.247

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

34.006

32.927

24.447

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    (F)

13.404

11.002

9.087

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.602

21.925

15.360

 

 

 

 

 

Less

TAX                                                                  (I)

3.892

1.483

3.466

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

16.710

20.442

11.894

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.19

3.34

2.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.70

3.58

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.75

5.24

4.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.24

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.64

4.00

3.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.37

5.49

3.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The register office has been shifted from 12, Swami Samath Co-Operative Housing Society Limited, Sector – 13, Khanda Colony, New Panvel, Navi Mumbai  - 410 206, Maharashtra, India to present w.e.f.30.09.2010.

 

Form 8:

 

This form is for

Creation of charge

Charge identification number of the modified 

--

Corporate identity number of the company

U24110MH2004PLC146040

Name of the company

LAKELAND CHEMICALS (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

101, Vasan Udyog Bhavan, Opp. Phoenix High Street, Senapati Bapat Marg, Lower Parel (W), Mumbai-400013, Maharashtra, India

Type of charge

Book Debts

Movable Property

Particular of charge holder

Bank of Baroda, Opera House Branch,Modi Chambers(Nr.French Bridge), Opp Royalopera House Theatre,Pandit Paluskar Chowk, Mumbai-400004, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Agreement

Date of instrument Creating the charge

21.04.2011

Amount secured by the charge

Rs.40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

7.5% over base rate

 

Terms of Repayment

Adhoc Cash Credit

 

Margin

25% on Stocks

30% on Book Debts

 

Extent and Operation of the charge

Bank Of Baroda B/O Opera House Branch Modi Chambers Pandit Paluskar Chowk Mumbai First Charge Holder

 

Others

NIL

Short particulars of the property charged

The Whole of The Borrower's Stocks Both Present And Future

All The Present And Future Book Debts, Outstanding, Monies Receivable, Claims, Bills, Contracts, Engagements And Securities

All The Tangible Moveable Machinery And Plant And Cranes, Boats And Crafts And Vehicles Of The Borrower Together With Spares, Tools And Accessories And Other Movables

 

FIXED ASSETS

 

  • Land and Land Development
  • Factory Building
  • Plant and Machinery
  • Electric Installation
  • Lab Equipments
  • Fire Extinguishers
  • Furniture Fixtures
  • Computers
  • Air Conditioner
  • Motor Car
  • Scooter Car
  • Scooter
  • Waiting Machine
  • Mobile
  • Factory Equipments
  • Fork Lift
  • Technical Know How

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.35

UK Pound

1

Rs.80.97

Euro

1

Rs.69.26

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.