1. Summary Information

 

 

Country

INDIA

Company Name

SUZLON WIND INTERNATIONAL LIMITED

Principal Name 1

MR. VINOD R. TANTI

Status

SATISFACTORY

Principal Name 2

MR. JITENDRA R. TANTI

 

 

Registration #

08-041191

Street Address

3RD FLOOR, ANCHORAGE 2, # 100/ 2, RICHMOND ROAD, BANGALORE – 560 025, KARNATAKA 

Established Date

12.12.2006

SIC Code

--

Telephone#

91-80-22489620

Business Style 1

MANUFACTURER

Fax #

91-80-22249117

Business Style 2

--

Homepage

http://www.suzlon.com

Product Name 1

NACELLES, HUBS

# of employees

Not Available

Product Name 2

NOSE CONES FOR WIND TURBINE GENERATORS [WTG].

Paid up capital

Rs.2,032,955,000/-

Product Name 3

--

Shareholders

BODIES CORPORATE-100%

Banking

STATE BANK OF INDIA

Public Limited Corp.

NO

Business Period

5 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

HOLDING COMPANY

INDIA

SUZLON ENERGY LIMITED

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

19,899,325,000

Current Liabilities

5,369,514,000

Inventories

2,619,897,000

Long-term Liabilities

10,014,424,000

Fixed Assets

1,090,563,000

Other Liabilities

77,078,000

Deferred Assets

0,000

Total Liabilities

15,461,016,000

Invest& other Assets

235,361,000

Retained Earnings

6,351,175,000

 

 

Net Worth

8,384,130,000

Total Assets

23,845,146,000

Total Liab. & Equity

23,845,146,000

 Total Assets

(Previous Year)

20,123,628,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

8,686,172,000

Net Profit

890,862,000

Sales(Previous yr)

15,930,539,000

Net Profit(Prev.yr)

5,550,400,000


MIRA INFORM REPORT

 

 

Report Date :

19.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SUZLON WIND INTERNATIONAL LIMITED

 

 

Registered Office :

3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore – 560 025, Karnataka 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.12.2006

 

 

Com. Reg. No.:

08-041191

 

 

Capital Investment / Paid-up Capital :

Rs.2032.955 Millions

 

 

CIN No.:

[Company Identification No.]

U40108KA2006PLC041191

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacture of Nacelles, Hubs and Nose Cones for Wind Turbine Generators [WTG].

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 33500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Suzlon Energy Limited.

 

It is an established company having satisfactory track. There appears to be some dip in the turnover and profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Anchorage 2, # 100/ 2, Richmond Road, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-22489620

Fax No.:

91-80-22249117

E-Mail :

mca@suzlon.com

Website :

http://www.suzlon.com

 

 

Corporate Office 1 :

One Earth, Hadapsar, Pune – 411 028, Maharashtra, India

 

 

Corporate Office 2 :

806, Prestige Towers, 100, Residency Road, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-22249270

Fax No.:

91-80-22249117

 

 

Factory :

Located at :

Udupi in the State of Karnataka, India

 

 

DIRECTORS

 

As on 10.09.2011

 

Name :

Mr. Vinod R. Tanti

Designation :

Director

Address :

A-901, Ssilver Woods, Mundhwa, Pune – 411 036, Maharashtra, India

Date of Birth/Age :

29.06.1962

Date of Appointment :

31.10.2010

DIN :

00002266

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65910GJ1994PTC022641

TANTI HOLDINGS PRIVATE LIMITED

Director

28/07/1994

28/07/1994

-

Active

NO

2

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

1/4/2010

25/01/2000

1/11/2010

Amalgamated

NO

3

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/9/2006

14/04/2004

-

Amalgamated

NO

4

U65993PN2005PTC020371

SURUCHI HOLDINGS PRIVATE LIMITED

Director

4/3/2005

4/3/2005

-

Active

NO

5

U65993PN2005PTC020433

SANMAN HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Amalgamated

NO

6

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

1/4/2005

1/4/2005

-

Active

NO

7

U29999PN2001PLC016118

SUZLON ENGITECH LIMITED

Director

27/06/2005

27/06/2005

-

Active

NO

8

U70102GJ2006PLC048887

SE ENERGY PARK LIMITED

Director

10/8/2006

10/8/2006

-

Amalgamated

NO

9

U28999KA2006PLC041188

SE COMPOSITES LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

10

U31108KA2006PLC041190

SE ELECTRICALS LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

11

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

31/10/2010

12/12/2006

-

Active

NO

12

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

25/07/2007

1/2/2007

-

Active

NO

13

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

9/7/2007

2/5/2007

-

Active

NO

14

U27106KA2008PLC045714

SYNEW STEEL LIMITED

Director

24/03/2008

24/03/2008

-

Active

NO

15

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

16/09/2008

1/4/2008

-

Active

NO

16

U40108PN2008PLC131668

SE SOLAR LIMITED

Director

5/9/2009

16/03/2009

-

Active

NO

17

L40100GJ1995PLC025447

SUZLON ENERGY LIMITED

Whole-time director

27/09/2011

1/11/2010

-

Active

NO

 

 

Name :

Mr. Jitendra R. Tanti

Designation :

Director

Address :

A-1102, Ssilver Woods, Mundhwa, Pune – 411 036, Maharashtra, India

Date of Birth/Age :

13.04.1964

Date of Appointment :

12.12.2006

DIN :

00002257

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17119GJ1992PLC017218

SNS TEXTILES LIMITED

Director

15/04/1992

15/04/1992

15/06/2009

Active

NO

2

U55100GJ1997PTC032418

SUGATI BEACH RESORT PRIVATE LIMITED

Director

28/05/1997

28/05/1997

-

Active

NO

3

U29999PN2001PLC016118

SUZLON ENGITECH LIMITED

Director

3/5/2001

3/5/2001

-

Active

NO

4

U40300GJ2001PLC067617

SALENE POWER INFRASTRUCTURE LIMITED

Director

1/2/2007

7/6/2001

-

Active

NO

5

U45202PN1998PLC016516

SYNEFRA ENGINEERING AND CONSTRUCTION LIMITED

Managing director

1/4/2011

1/4/2003

-

Active

NO

6

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

29/04/2004

29/04/2004

15/05/2007

Active

NO

7

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/5/2004

1/5/2004

1/4/2007

Amalgamated

NO

8

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

10/6/2004

10/6/2004

-

Active

NO

9

U65993PN2005PTC020433

SANMAN HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Amalgamated

NO

10

U65993PN2005PTC020434

SAMANVAYA HOLDINGS PRIVATE LIMITED

Director

18/03/2005

18/03/2005

-

Active

NO

11

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

26/06/2006

26/06/2006

1/4/2008

Active

NO

12

U28999KA2006PLC041188

SE COMPOSITES LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

13

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

14

U31108KA2006PLC041190

SE ELECTRICALS LIMITED

Director

12/12/2006

12/12/2006

-

Active

NO

15

U40103GJ2006PTC049608

SIL TRANSMISSION (RAJASTHAN) Private LIMITED

Director

20/12/2006

20/12/2006

-

Active

NO

16

U70109TN2004PLC053389

SHUBH REALTY (SOUTH) LIMITED

Director

13/09/2011

15/03/2011

-

Active

NO

 

 

Name :

Mr. Ranjitsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No.27-A, Acacia – I, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

26.08.1955

Date of Appointment :

01.09.2010

DIN :

00002613

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L17119GJ1992PLC017218

SNS TEXTILES LIMITED

Director

22/05/1996

22/05/1996

-

Active

NO

2

U55100GJ1997PTC032418

SUGATI BEACH RESORT PRIVATE LIMITED

Director

9/8/1999

9/8/1999

-

Active

NO

3

U45202PN1998PLC016516

SYNEFRA ENGINEERING AND CONSTRUCTION LIMITED

Director

1/4/2010

15/12/1999

-

Active

NO

4

U70102GJ2006PLC048887

SE Energy Park Limited

Director

10/8/2006

10/8/2006

-

Amalgamated

NO

5

U40103GJ2006PTC049608

SIL TRANSMISSION (RAJASTHAN) Private LIMITED

Director

20/12/2006

20/12/2006

12/7/2010

Active

NO

6

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

1/4/2008

1/4/2007

-

Amalgamated

NO

7

U74900GJ2007NPL052449

SUZLON FOUNDATION

Director

27/12/2007

27/12/2007

-

Active

NO

8

U40108GJ2008PLC053315

SUZLON GREEN POWER LIMITED

Director

24/03/2008

24/03/2008

-

Active

NO

9

U40108RJ2003PLC018430

SAMIRAN UDAIPUR WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

10

U40108RJ2003PLC018432

SAMIRAN JAISALMER WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

11

U40108RJ2003PLC018429

SAMIRAN JODHPUR WINDFARMS LIMITED

Director

30/09/2008

18/06/2008

-

Active

NO

12

L40108WB2005PLC139595

TECHNO ELECTRIC AND ENGINEERING COMPANY LIMITED

Director

21/08/2008

18/06/2008

3/9/2009

Active

NO

13

U40108WB2005PTC166026

SIMRAN WIND PROJECT PRIVATE LIMITED

Director

20/09/2008

18/06/2008

20/11/2009

Active

NO

14

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

20/08/2009

8/12/2008

-

Active

NO

15

U61100MH2009FTC191616

SE SHIPPING INDIA PRIVATE LIMITED

Director

20/09/2010

25/06/2009

-

Active

NO

16

U40108TZ2009PTC015375

PUJAA SHREE GREEN POWER PRIVATE LIMITED

Director

21/08/2009

21/08/2009

22/02/2010

Active

NO

17

U40108GJ2004PLC044409

SUZLON GUJARAT WIND PARK LIMITED

Director

30/09/2010

4/9/2009

-

Active

NO

18

U61200MH2009FTC196196

SE FREIGHT AND LOGISTICS INDIA PRIVATE LIMITED

Director

1/10/2009

1/10/2009

-

Active

NO

19

U67190KA2009PTC051891

AZURE CAPITAL ADVISORS PRIVATE LIMITED

Director

29/09/2010

19/02/2010

-

Active

NO

20

U28999KA2006PLC041188

SE COMPOSITES LIMITED

Director

1/9/2010

1/4/2010

-

Active

NO

21

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

1/9/2010

1/4/2010

-

Active

NO

22

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Managing director

1/4/2011

1/4/2010

-

Active

NO

23

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

3/9/2010

1/4/2010

1/11/2010

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Kumar J. Mantri

Designation :

Secretary

Address :

Mahatma Residency, # 201, Anegundi, 1st Cross, Mangalore – 575 004, Karnataka, India

Date of Birth/Age :

19.10.1964

Date of Appointment :

01.03.2009

PAN :

ADLPM7741A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2011

 

Names of Shareholders

 

 

No. of

Equity Shares

Suzlon Energy Limited, India

 

9999940

Tulsi R. Tanti J/W Suzlon Energy Limited, India

 

10

Girish R. Tanti J/W Suzlon Energy Limited, India

 

10

Vinod R. Tanti J/W Suzlon Energy Limited, India

 

10

Jitendra R. Tanti J/W Suzlon Energy Limited, India

 

10

Gita T. Tanti J/W Suzlon Energy Limited, India

 

10

Sangita V. Tanti J/W Suzlon Energy Limited, India

 

10

Total

 

10000000

 

Names of Shareholders

 

 

No. of

Preference Shares

Suzlon Engery Limited, India

 

19329550

Total

 

19329550

 

As on 10.09.2011

 

Equity Share Breakup (Percentage of Total Equity)

 

Category

Percentage of Holding

 

Bodies Corporate ( not mentioned above)

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture of Nacelles, Hubs and Nose Cones for Wind Turbine Generators [WTG].

 

 

Products :

Product Description

ITC Code

Nacelle Assembly [Wind operated electricity generators]

85023100

Parts of Wind operated electricity generators

85030090

Rotor, Nose Cone, Hub Assembly

3601

Nacell Cover

3601

WTG Assembly

3601

 

 

PRODUCTION STATUS [As on 31.03.2010]

 

Particulars

Actual Production

 

In  Nos.

In MW’s

Nacelees Assembly [2.1 MW]

147

308.70

Hub Assembly [2.1 MW]

147

308.70

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Dena Bank, Corporate Business Branch, C-10, G- Block, Bandra- Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

·         State Bank of India, Specialised Commercial Branch, 1st Floor, Neptune Tower Annexe, Gandhigram Ahmedabad-380009, Gujarat, India

·         Oriental Bank of Commerce, 917-20/20A, OBC Towers, F.C. Road, Pune – 411004, Maharashtra, India

·         HDFC Bank Limited

·         State Bank of Patiala

·         Bank of Maharashtra

·         Bank of India

·         Union Bank of India

·         Corporation Bank

·         Axis Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

A. Term loan from Banks

[Term Loans secured by a first charge on all present and future movable and immovable assets (excluding certain identified assets) as well as current assets of the Suzlon Entities and also by pledge of shares of certain subsidiaries of the holding company.]   

4550.497

582.431

B. Working capital facilities from Banks

 

 

Rupee Loan

1509.017

1268.582

Foreign Currency Loans

[Working capital facilities secured by a first charge on all present and future movable and immovable assets (excluding certain identified assets) as well as current assets of the Suzlon Entities and also by pledge of shares of certain subsidiaries of the holding company.]   

753.852

1679.211

Total

6813.366

3530.224

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Short Term

 

 

- From Banks

0.000

50.468

- From Others

3201.058

1899.711

Total

3201.058

1950.179

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

 

 

Auditors 1 :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

C-401, Fourth Floor, Panchashil Tech Park, Yerwada, Pune-411006, Maharashtra, India

Pan No.:

AALFS0506L

 

 

Auditor 2 :

 

Name :

SNK and Company

Chartered Accountants

Address :

E-2-B, The fifth Avenue, Dhole Patil Road, Near Regency Hotel, Pune-411001, Maharashtra, India

Pan No.:

AAJFS8455L

 

 

Holding Company :

Suzlon Energy Limited, India

CIN No.: L40100GJ1995PLC025447

 

 

Associates/Subsidiaries :

  • Tanti Holdings Limited

U65910GJ1994PLC022641

 

  • SE Solar Limited

U40108PN2008PLC131668

 

  • Suruchi Holdings Private Limited

U65993PN2005PTC020371

 

  • Sanman Holdings Private Limited

U65993PN2005PTC020433

 

  • Suzlon Power Infrastructure Private Limited

U45203TZ2004PTC011180

 

  • Suzlon Engitech Private Limited

U29999PN2001PTC016118

 

  • SE Engergy Park Limited

U70102GJ2006PLC048887

 

  • Senergy Global Private Limited

U74130MH2004PTC145532

 

  • SNS Textiles Limited

U17119GJ1992PLC017218

 

  • Suzlon Engitech Private Limited

U29999PN2001PTC016118

 

  • Sarjan Infrastructure Finance Limited

U45201MH2001PLC132261

 

  • Suzlon Infrastructure Limited

U31101PN2004PTC019205

 

  • Suzlon Structures Private Limited

U27109GJ2004PTC044170

 

  • Suzlon Windfarm Services Limited

U40108PN1998PLC016515

 

  • Amanvaya Holdings Private Limited

U65993PN2005PTC020434

 

  • Suzlon Generators Private Limited

U31101PN2004PTC019205

 

  • Suzlon Gujarat Wind Park Limited

U40108GJ2004PLC044409

 

  • Sugati Holdings Private Limited

U65993PN2005PTC020372

 

 

Fellow Subsidiaries :

  • Suzlong Towers and Structures Limited

U40100GJ2000PLC037245

  • SE Forge Limited

U27310GJ2006PLC048563

 

  • S E Composites Limited (SECL)
  • S E Electricals Limited (SEEL)  
  • Suzlon Generator Limited (SGL)
  • Suzlon Energy Partugal Energia Eo Un Lda    
  • Suzlon Wind Energy Corporation USA (SWECO)          
  • Suzlon Wind Energy A/S (SWEAS)       
  • Suzlon Energy Austria Pty, Limited (SEA)         
  • Suzlon Energy A/S      
  • Suzlon Energia Eolica do Brasil LIda   
  • Hansen Transmissions International N.V., Belgium         
  • Hansen Wind Energy Drive (China) Company Limited
  • Hansen Drive India        
  • Suzlon Infrastructure Services Limited (SISL)

 

 

Entity where the Control or Key Management Personnel ('KMP'} exists :

Synefra   Engineering   and   Construction   Limited

(Formerly Known As Suzlon Infrastructure Limited)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

20,000,000

Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.2000.000 Millions

 

Total

 

Rs.2100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10,000,000

Equity Shares

(Of the above equity shares 10,000,000 equity shares of Rs.10/- each are held by Suzlon Energy Limited, the holding company and its nominees)

Rs.10/- each

Rs.100.000 Millions

19,329,550

9% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.1932.955 Millions

 

Total

 

Rs.2032.955 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2032.955

1182.655

500.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6351.175

5460.625

0.000

4] (Accumulated Losses)

0.000

0.000

(10.613)

NETWORTH

8384.130

6643.280

489.387

LOAN FUNDS

 

 

 

1] Secured Loans

6813.366

3530.224

0.000

2] Unsecured Loans

3201.058

1950.179

0.000

TOTAL BORROWING

10014.424

5480.403

0.000

DEFERRED TAX LIABILITIES

11.288

13.166

0.000

 

 

 

 

TOTAL

18409.842

12136.849

489.387

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1090.563

950.403

1.158

Capital work-in-progress

215.916

471.521

553.735

 

 

 

 

INVESTMENT

19.445

18.445

0.010

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2619.897
2107.012
5.010

 

Sundry Debtors

17987.050
15794.946
84.800

 

Cash & Bank Balances

1479.554
268.363
79.116

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

432.721
512.938
66.984

Total Current Assets

22519.222
18683.259
235.910

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5302.096

7835.614

300.228

 

Other Current Liabilities

67.418
64.140
0.383

 

Provisions

65.790
87.025
0.814

Total Current Liabilities

5435.304
7986.779
301.426

Net Current Assets

17083.918
10696.480
(65.516)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

18409.842

12136.849

489.387

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

8686.172

15930.539

84.733

 

 

Other Income

15.938

20.165

0.000

 

 

TOTAL                                     (A)

8702.110

15950.704

84.733

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

4917.534

9012.612

83.251

 

 

Operating and Other Expenses

1794.652

681.895

10.504

 

 

Employees remuneration and benefits

79.842

35.451

0.000

 

 

Exceptional Items

0.000

231.306

0.000

 

 

TOTAL                                     (B)

6792.028

9961.264

93.755

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1910.082

5989.440

(9.022)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

843.944

325.555

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1066.138

5663.885

(9.022)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

129.884

87.029

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

936.254

5576.856

(9.022)

 

 

 

 

 

Less

TAX                                                                  (H)

45.392

26.456

0.799

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

890.862

5550.400

(9.821)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5460.625

(10.613)

(0.792)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend on preference shares

0.267

67.663

0.000

 

 

Tax on Dividend

0.045

11.499

0.000

 

BALANCE CARRIED TO THE B/S

6351.175

5460.625

(10.613)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB Value of Export

7260.358

15412.958

NA

 

TOTAL EARNINGS

7260.358

15412.958

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

3510.561

8731.779

32.771

 

Stores & Spares

7.124

18.360

0.000

 

Capital Goods

0.000

287.979

55.551

 

TOTAL IMPORTS

3517.685

9038.118

88.322

 

 

 

 

 

 

Earnings Per Share (Rs.)

71.11

547.16

(2.23)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

10.24

34.80

(11.59)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.78

35.01

(10.65)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.97

28.40

(3.81)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.84

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.84

1.20

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.14

2.34

0.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted from 101-A, 1st Floor, Prestige Towers, 100, Residency Road, Bangalore – 560 025, Karnataka to the present address w.e.f. 01.11.2010.

 

Nature of Operations :

 

Subject is engaged in the manufacture of Nacelles, Hubs and Nose Cones for Wind Turbine Generators [WTG]. The company has set up its manufacturing facilities as ‘Units in Notified SEZ’ at Udupi in the State of Karnataka. The company has obtained an approval from the office of Development Commissioner, Suzlon Infrastructure Special Economic Zone for settling up of the manufacturing facilities as  ‘Units in Notified SEZ’ vide letter No. 37/17/2007: SuzlonSEZ/6193 dated September 21, 2007

 

CONTINGENT LIABILITIES:

 

Particular

31.03.2010

(Rs. In Millions)

As on 31.03.2009

(Rs. In Millions)

Preference Sham Dividend and tax thereon

179.481

0.000

Import duty

2.152

2.152

Guarantees Given by the company

Note [b]

NA

Others

7.092

0.000

 

a] The Government of India with a view to curtail the increasing price of steel products Imposed an export duty of 15% from May 2008, on TMT sleet bars used in construction Industry; and the Authorities held that the supplies to Special Economic Zones from Domestic tariff area are to be treated as exports and took the view that such supplies would attract export duty (import, customs duty from SEZ unit holder's perspective}, The Company being art SEZ unit holder, the Government of India has demanded Import customs duty from the Company on the Imports of TMT steel bars for use in the construction of the plant and buildings In the SEZ notified area vide letter F. No. 6/2/2008 -SEZ (pt) dated 30.06.2008, The Company has filed writ petition in the High Courts of Karnataka in this regard for which stay/extension orders have been granted to the Company by the respective High Courts. However if at the time of hearing, the verdict is not in favour of the Company, the Company would have to pay Rs. 2.152 millions as at March 31, 2010,

 

b] The Company has stood as co- guarantor for certain loans; granted to holding company and fellow subsidiaries.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U40108KA2006PLC041191

Name of the company

SUZLON WIND INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

3rd Floor, Anchorage 2, # 100/2, Richmond Road, Bangalore – 560025, Karnataka, India

This form is for

Creation of charge

Type of charge

  • Book Debts
  • Movable Property
  • Floating Charge
  • Others

Particular of charge holder

Oriental Bank of Commerce, 917-20/20A, OBC Towers, F.C. Road, Pune – 411004, Maharashtra, India

Email : bm1088@obc.co.in

Nature of instrument creating charge

Agreement of Hypothecation of Assets dated 14th October 2011.

Date of instrument Creating the charge

14.10.2011

Amount secured by the charge

Rs.3000.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Base rate plus 2.5% p.a. payable monthly (floating rate)

 

Terms of Repayment - Repayable on demand

 

Margin - (A) Fund Based Working Capital Facility - (1) Inventory-25%, (2) Domestic Debtors (upto 135 days)-25%, (3) Overseas Debtors (upto 210 days)-10%, (4) Domestic (above 135 days) and Overseas (above 210 days) Debtors-100%;

(B) Non Fund Based Working Capital Facility - LC and BG Facility - 5%

 

Extent and Operation of the charge - First charge over the assets of the Company, whose details are securing fund based and non-fund based working capital facilities sanctioned by the Bank

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First pari passu charge on all present and future tangible / intangible movable assets of the Company

 

First pari passu charge on all present and future current assets of the Company

 

First pari passu charge over the Trust and Retention Account

 

Assignment / Charge of all rights, interest, policies, benefits in the material contracts and agreements of the Company

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U40108KA2006PLC041191

Name of the company

SUZLON WIND INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

3rd Floor, Anchorage 2, # 100/ 2, Richmond Road, Bangalore – 560 025, Karnataka, India

E-Mail: mca@suzlon.com

This form is for

Modification of charge

Charge identification number of the modified 

10211310

Type of charge

Uncalled share capital

Book Debts

Movable Property

Floating Charge

Goodwill

Patent, license under a patent

Others (F8 _ Description of Properties)

Particular of charge holder

SBICAP Trustee Company Limited, 202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

E-Mail: vishwas.pathak@sbicaps.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation dated 12th May 2010 executed between the Company and the Security Trustee

Date of instrument Creating the charge

12/05/2010

Amount secured by the charge

Rs.133468.345 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment:

(1) Working Capital Facility - (a) Fund based - repayable on demand subject to a moratorium of 24 months; (b) Non-fund based - repayable on demand.

(2) Rupee Term Loan - As per F8_Repayment Schedule Term Loan.

(3) Corporate Guarantee for securing Foreign Currency Facility - 30th September 2015.

 

Margin:

(A) Fund based Working Capital Facility - (1) Raw materials (domestic/imported) - 25%, (2) SIP/FG/Stores, Spares - 25%, (3) Domestic Receivables - 25%, Cover Period - 150 days for the first year and 135 days for second year onwards, (4) Export receivables - 10%, Cover Period - 240 days for first year and 210 days for second year onwards, (5) EPC/PCFC - 10% of the FOB value of order;

(B) Non-fund based Working Capital Facility - 5%;

(C) Term Loan - Nil;

(D) Corporate Guarantee - Nil.

 

Extent and Operation of the charge:

First charge on a pari passu basis has been created in favour of the Trustee over the assets, whose details are as per "F8_Description of Properties", for the benefit of the Lenders, whose details are as mentioned in the Deed of Hypothecation as also as per "List of Lenders"

 

Others:

Details of various Facilities are as stated in the Deed of Hypothecation as also as per "F8_Limits"

Short particulars of the property charged

Movable plant and machinery

 

All rights, title, interest, benefit, claims and demands whatsoever of the Company in, to, under and / or in respect of the Material Contracts

 

All the rights, title, interest, benefit, claims and demands whatsoever of the Company in, to, under and / or in respect of the Insurance Contracts

 

All rights, title, interest, benefit, claims and demands whatsoever of the Company's Accounts

 

Current Assets

Particulars of the present modification 

The security referred to at point 15 above and as more particularly described in "Annexure to F8_Description of Properties" shall also be the security on pari passu basis for the aggregate financial assistance of Rs.133468.345 millions including the fresh sanction by Dena Bank, EXIM Bank, Saraswat Bank, Citi Bank, Corporation Bank, ICICI, Axis Bank and Power Finance of Rs.730.000 millions, Rs.2000.000 millions, Rs.500.000 millions, Rs.860.000 millions, Rs.700.000 millions, Rs.3500.000 millions, Rs.2900.000 millions and Rs.8270.000 millions respectively.

 

 

Corporate identity number of the company

U40108KA2006PLC041191

Name of the company

SUZLON WIND INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

806, Prestige Towers, 100, Residency Road, Bangalore-560025, Karnataka, India

This form is for

Modification of charge

Charge identification

10149076

Type of charge

Immovable property

Particular of charge holder

Dena Bank, Corporate Business Branch, C-10, G- Block, Bandra- Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

E-Mail: psnene@denabank.co.in

Nature of instrument creating charge

No instrument was executed but a joint equitable mortgage was created on 23rd September 2009 by deposit of title deeds in respect of the company’s immovable properties situated at village Nadsal and Pilimar, Taluka and District Udupi in the State of Karnataka.

Date of instrument Creating the charge

23.09.2009

Amount secured by the charge

Rs.730.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR-12.75% p. a.

 

Term of Repayment

15 equal quarterly installment commencing from 30th September 2009 and ending on 31st March 2013

 

Margin

50%

 

Extent and operations of the charge

The immovable properties of the company situated at village Nadsal and Palimar, Taluka and District Udupi in the State of Karnatak, together with all building and structure thereon shall also be a security on first charge basis for the term loan of Rs.730.000 millions of Dena Bank.

Short particular of the property or asset(s) charged

i. All the immovable properties of the company situated at village Nadsal and Palimar, Taluka and District Udupi in the State of Karnataka and admeasuring about 4.302 Acres and 44.661 Acres of land

Particular of the present modification

Joint Equitable mortgage was created over the immovable properties of the company situated at Village Nadsal and Palimar, Taluka and District Udupi in the State of Karnataka, which shall now also be a security on first charge basis for the due repayment, discharged and redemption by the company to Dena Bank for its term loan of Rs.730.000 millions

 

Fixed Assets:

 

·         Furniture and Fixture

·         Computers

·         Office Equipments

·         Factory Building

·         Land Development

·         Plant and Machinery

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.72

UK Pound

1

Rs.79.88

Euro

1

Rs.68.46

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

                     

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.