MIRA INFORM REPORT

 

 

Report Date :

19.11.2011

 

IDENTIFICATION DETAILS

 

Name :

TPS INFRASTRUCTURE LIMITED

 

 

Formerly Known As :

TPS MANUFACTURING AND CONSTRUCTION COMPANY PRIVATE LIMITED

 

 

Registered Office :

M-84, Commercial complex, Greater Kailash-II, New Delhi-110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.02.1985

 

 

Com. Reg. No.:

55-020070

 

 

Capital Investment / Paid-up Capital :

Rs. 109.062 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1985PLC020070

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT04570G

 

 

PAN No.:

[Permanent Account No.]

AAACT3227D

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

The company is primarily engaged in the manufacturing of pollution control equipments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

M-84, Commercial complex, Greater Kailash-II, New Delhi-110048, India

Tel. No.:

91-11-29212101 / 29214007

Fax No.:

91-11-29216856

E-Mail :

anukantchawla@gmail.com

tps@tpsmfg.com

tps@tpsmfg.net

nishatlee@gmail.com

 

 

DIRECTORS

 

AS ON 29.09.2010

 

Name :

Mr. Virendra Oberoi

Designation :

Managing Director

Address :

34-Q, Ashoka Avenue Sainik, Farms, New Delhi-110062, India

Date of Appointment :

05.02.1985

DIN No.:

00062910

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1985PLC020070

TPS INFRASTRUCTURE LIMITED

Managing director

01-04-08

05-02-85

-

Active

NO

2

U74999DL2000PTC104623

FOCUS EXPORTS PRIVATE LIMITED

Director

07-08-10

23-03-00

-

Active

NO

3

U74899DL1994PTC060460

D N MARKETING PRIVATE LIMITED

Director

17-08-01

17-08-01

-

Amalgamated

NO

4

U74899DL1994PTC060491

NIKHIL OVERSEAS PRIVATE LIMITED

Director

17-08-01

17-08-01

-

Amalgamated

NO

5

U24231DL1999PTC100530

VARACITY MARKETING AND CONSULTANTS PRIVATE LIMITED

Director

12-06-02

12-06-02

-

Active

NO

6

U17299DL1999PTC100640

CROWN TEXTILES PRIVATE LIMITED

Director

15-06-02

15-06-02

-

Amalgamated

NO

7

U74140DL1999PTC101268

CHANANA CONSULTANTS PRIVATE LIMITED

Director

24-06-02

24-06-02

-

Amalgamated

NO

8

U72200DL1999PTC098471

MORPHEUS B2B MARKETING PRIVATE LIMITED

Director

03-10-07

03-10-07

-

Amalgamated

NO

9

U30007DL1999PTC098511

G-3 INFOTECH PRIVATE LIMITED

Director

03-10-07

03-10-07

08-12-07

Amalgamated

NO

10

U30007DL1999PTC098512

META PROCESS SERVICES PRIVATE LIMITED

Director

08-12-07

08-12-07

-

Amalgamated

NO

11

U74999DL2002PLC114806

TURBOATOM TPS PROJECTS LIMITED

Director

05-08-08

01-05-08

30-09-08

Active

NO

12

U29253DL2011PTC215563

SHANDONG HEAVY INDUSTRY INDIA PRIVATE LIMITED

Director

10-03-11

10-03-11

-

Active

NO

 

 

Name :

Ms. Alka Oberoi

Designation :

Director

Address :

34-Q, Ashoka Avenue Sainik, Farms, New Delhi-110062, India

Date of Appointment :

05.02.1985

DIN No.:

00062929

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1985PLC020070

TPS INFRASTRUCTURE LIMITED

Director

05-02-85

05-02-85

Active

NO

2

U74999DL2000PTC104623

FOCUS EXPORTS PRIVATE LIMITED

Director

07-08-10

23-03-00

Active

NO

3

U74899DL1994PTC060460

D N MARKETING PRIVATE LIMITED

Director

17-08-01

17-08-01

Amalgamated

NO

4

U74899DL1994PTC060491

NIKHIL OVERSEAS PRIVATE LIMITED

Director

17-08-01

17-08-01

Amalgamated

NO

5

U24231DL1999PTC100530

VARACITY MARKETING AND CONSULTANTS PRIVATE LIMITED

Director

12-06-02

12-06-02

Active

NO

6

U17299DL1999PTC100640

CROWN TEXTILES PRIVATE LIMITED

Director

15-06-02

15-06-02

Amalgamated

NO

7

U74140DL1999PTC101268

CHANANA CONSULTANTS PRIVATE LIMITED

Director

24-06-02

24-06-02

Amalgamated

NO

8

U30007DL1999PTC098511

G-3 INFOTECH PRIVATE LIMITED

Director

03-10-07

03-10-07

Amalgamated

NO

9

U30007DL1999PTC098512

META PROCESS SERVICES PRIVATE LIMITED

Director

03-10-07

03-10-07

Amalgamated

NO

10

U74999DL2010PTC200683

AINA COSMETICS PRIVATE LIMITED

Director

25-03-10

25-03-10

Active

NO

 

 

Name :

Ms. Anchal Oberoi

Designation :

Director

Address :

34-Q, Ashoka Avenue Sainik, Farms, New Delhi-110062, India

Date of Appointment :

10.06.2006

DIN No.:

00333894

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1985PLC020070

TPS INFRASTRUCTURE LIMITED

Director

10-06-06

10-06-06

-

Active

NO

2

U11201DL2007PLC164648

TURBOATOM TPS (PUNJAB) PROJECTS LIMITED

Director

12-06-07

12-06-07

24-09-10

Active

NO

3

U40105DL2007PLC164934

TURBOATOM TPS (HARYANA) PROJECTS LIMITED

Director

19-06-07

19-06-07

24-09-10

Active

NO

4

U72200DL1999PTC098471

MORPHEUS B2B MARKETING PRIVATE LIMITED

Director

03-10-07

03-10-07

-

Amalgamated

NO

5

U74999DL2010PTC200683

AINA COSMETICS PRIVATE LIMITED

Director

25-03-10

25-03-10

-

Active

NO

 

 

Name :

Ms. Ankita Oberoi

Designation :

Director

Address :

34-Q, Ashoka Avenue Sainik, Farms, New Delhi-110062, India

Date of Appointment :

01.06.2007

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Md. Nishat Hassan Noor

Designation :

Secretary

Address :

House No. 161/1, 3rd Floor, Masjid Moth, South Extension-II, New Delhi-110049, India

Date of Appointment :

02.09.2008

PAN No.:

AGAPN3479L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2010

 

Names of Shareholders

No. of Equity Shares

Virendra Oberoi

5275544

Alka Oberoi

2253862

Bhagat Ram Oberoi

153916

Satya Bala Oberoi

181816

Focus Exports Private Limited, India

1309150

Varacity Marketing and Consultants Private Limited, India

75200

Dipankur Ceroils Private Limited, India

55500

G3 Infotech Private Limited, India

55700

Meta Process Services Private Limited, India

55650

Morpheus B2B Marketing Private Limited, India

50150

Anchal Oberoi

3250

Mukti Auto Parts Private Limited, India

433400

Abhinand Agro Private Limited, India

319000

PRM Consultants Private Limited, India

271050

V.News Marketing Research Private Limited, India

305550

Dugar Securities Limited, India

70000

Total

10868738

 

 

AS ON 29.09.2010

 

Names of Preference Shareholders

No. of Preference Shares

Virendra Oberoi

2750

Alka Oberoi

1000

Total

3750

 

 

 

AS ON 29.09.2010

 

Equity Shares Break Up

Percentage

Bodies corporate

27.60

Directors or relatives of Directors

72.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is primarily engaged in the manufacturing of pollution control equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab And Sind Bank, Gurunank Market, Hemkunt Colony, New Delhi-110048, India

·         State bank of India, Overseas Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi-11001, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loans and advances from banks

 

 

Cash Credit Facility

128.010

97.748

Loans against Property

13.522

8.562

Due to Reconciliation

0.573

0.907

Other Loan and Advances

(Secured against hypothecation of asset (vehicle) financed)

41.564

29.583

Total

183.669

136.800

 

Note:

Cash credit facilities taken from State Bank of India, are secured by first charge over entire current assets of the Company including receivables, present and future with other working capital lenders and personal guarantee of three Directors.

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loans and Advances

 

 

From Banks

5.571

8.275

Total

5.571

8.275

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Rajasthan State Industrial Development And Investment Corporation Limited, Udyog Bhavan, Tilak Marg, Jaipur-302005, Rajasthan, India

 

 

Auditors :

 

Name :

S Saddy and Company

Chartered Accountant

Address :

A-219, Som Dutt Chambers-I, 5, Bhikaji Cama Place, New Delhi-110066, India

Tel. No.:

91-11-26192122 / 26170226

E-Mail :

saddy@bol.net.in

PAN No.:

AAOPS1715J

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13120000

Equity Shares

Rs.10/- each

Rs. 131.200 Millions

5000

Optionally convertible Preference Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 131.700 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10868738

Equity Shares

Rs.10/- each

Rs. 108.687 Millions

3750

Optionally convertible Preference Shares

Rs. 100/- each

Rs. 0.375 Million

 

Total

 

Rs. 109.062 Millions

 

 

AS ON 29.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13120000

Equity Shares

Rs.10/- each

Rs. 131.200 Millions

5000

Optionally convertible Preference Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 131.700 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 109.155 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

109.062

106.155

99.072

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

267.415

199.068

121.736

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

376.477

305.223

220.808

LOAN FUNDS

 

 

 

1] Secured Loans

183.669

136.800

125.713

2] Unsecured Loans

5.571

8.275

4.470

TOTAL BORROWING

189.240

145.075

130.183

DEFERRED TAX LIABILITIES

4.925

2.671

1.219

 

 

 

 

TOTAL

570.642

452.969

352.210

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

70.374

48.138

57.066

Capital work-in-progress

34.617

34.617

34.617

 

 

 

 

INVESTMENT

4.485

14.485

0.050

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

132.500

125.500

99.750

 

Sundry Debtors

347.626

279.197

211.897

 

Cash & Bank Balances

84.476

74.427

46.524

 

Other Current Assets

22.438

18.738

17.476

 

Loans & Advances

77.349

74.701

43.172

Total Current Assets

664.389

572.563

418.819

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

138.876

140.313

103.573

 

Other Current Liabilities

50.313

61.276

45.872

 

Provisions

14.176

15.425

9.116

Total Current Liabilities

203.365

217.014

158.561

Net Current Assets

461.024

355.549

260.258

 

 

 

 

MISCELLANEOUS EXPENSES

0.142

0.180

0.219

 

 

 

 

TOTAL

570.642

452.969

352.210

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

709.287

787.382

457.379

 

 

Operation and Maintenance Charges

25.189

19.768

20.656

 

 

Sales – Exports

35.932

94.802

49.105

 

 

Sales –E1

0.988

7.320

1.875

 

 

Freight and Cartage

8.946

7.947

0.000

 

 

Other Income

7.714

5.647

5.108

 

 

TOTAL                                     (A)

788.056

922.866

534.123

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumption

487.896

636.244

338.439

 

 

Manufacturing Expenses

118.551

134.413

61.864

 

 

Administrative Expenses

74.098

46.906

56.829

 

 

Payment made to / for Employees

47.240

40.592

33.328

 

 

Pre-operative Expenses W/Off

0.036

0.036

0.036

 

 

TOTAL                                     (B)

727.821

858.191

490.496

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

60.235

64.675

43.627

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.046

26.734

21.906

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

35.189

37.941

21.721

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.424

16.590

9.160

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

23.765

21.351

12.561

 

 

 

 

 

Less

TAX                                                                  (H)

8.254

7.761

5.269

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

15.511

13.590

7.292

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Value

37.007

94.801

NA

 

 

Commission Received

0.911

0.124

NA

 

TOTAL EARNINGS

37.918

94.925

NA

 

 

 

 

 

 

IMPORTS VALUE

22.815

22.822

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.66

1.50

--

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.97

1.47

1.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.18

2.40

2.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.23

3.44

2.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.06

1.20

1.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.27

2.64

2.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U74899DL1985PLC020070

Name of the company

TPS INFRASTRUCTURE LIMITED

Address of the registered office or of the principal place of  business in India of the company

M-84, Commercial complex, Greater Kailash-II, New Delhi-110048, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

State bank of India, Overseas Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi-11001, India

Nature of instrument creating charge

1. Tripartite Agreement Executed By The Company In Favour of Riico and SBI.

 

2. Entry Made In The Memorandum of Entry Of Riico.

Date of instrument Creating the charge

30.12.2010

Amount secured by the charge

Rs. 150.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

12.50% per annum payable on quarterly compounding basis. In case of default additional interest@2%p.a. on amount in default for period of default.

 

Terms of repayment

The loan shall be repaid in 24 quarterly installments starting from august 15, 2012, of Rs.6.250 millions each.

 

Extent and operation of the charge

First charge on the entire fixed assets acquired and to be acquired of the company situated at Plot No. Sp 883-884, RIICO Industrial Area, Pathredi, Bhiwadi (Rajasthan)

 

Second charge ceded on the entire fixed assets acquired and to be acquired of the company situated at Plot No. Sp 883-884, RIICO Industrial Area, Pathredi, Bhiwadi (Rajasthan) in favour of State Bank of India, overseas branch, New Delhi

Short particulars of the property charged (Including location of the property)

LL The Existing And Future Movable and Immovable Assets of The Company Situated At Plot No. Sp 883-884, RIICO Industrial Area, Pathredi, Bhiwadi (Rajasthan) In Favour of RIICO

 

Second Charge On The Entire Fixed Assets Acquired And To Be Acquired of The Company Situated At Plot No. Sp 883-884, RIICO Industrial Area, Pathredi, Bhiwadi (Rajasthan) In Favour of SBI

Charge identification number of the charge to be modified

10207858

Date of instrument modifying the charge

11.06.2010

Particulars of the present modification

Second charge on the entire fixed assets acquired and to be acquired of the company situated at Plot No. sp 883-884, RIICO Industrial Area, Pathredi, Bhiwadi (Rajasthan) in favour of SBI

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Air Conditioner

·         Vehicles

·         Office Equipments

·         Computers and Software’s

·         Cycles

·         Office Buildings

 

WEB SITE DETAILS

 

PROFILE

 

Subject is an established Engineering Equipment Manufacturer and are the market leaders in the field of manufacturing of a wide range of equipments covering a wide array of Pollution Control Equipment, Municipal Solid Waste Handling and Management, Housekeeping in Infrastructure Industries, Special Purpose Mobile Equipments, Bulk Transportation Equipments like Industrial Trucks, Tanker Trucks, Industrial Tanker Trucks and Material Handling Equipments etc.


The Corporate office of their Organization is located in Delhi. The company has its self owned regional offices in Mumbai, Chennai, Jamshedpur, Kolkatta and Bhuwaneshwar. A large number of other local regional offices are also established by TPS in other parts of India and abroad. Presently, Three manufacturing plants are operating at Ghaziabad about 25 Km. from Delhi. New manufacturing plant in 42000 Sqm. Area is under construction at Bhiwadi about 60 Km from Delhi on Delhi – Jaipur National Highway.


With our 25 years of industrial presence, they have carved a niche in the industry and have unfolded a success story. This is the result of their sound infrastructural facilities and our expert and experienced engineers and skilled workmen.

They are not satisfied with producing technically excellent machines and equipment, but also aspire to increase the safety, comfort and satisfaction of their clientele in their daily operating environment. Thus they cater to all the relevant industries in the national and international arena.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.35

UK Pound

1

Rs. 80.97

Euro

1

Rs. 69.25

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.