MIRA INFORM REPORT

 

 

Report Date :           

19.11.2011

 

IDENTIFICATION DETAILS

 

Name :

UPM-KYMMENE SEVEN SEAS OY

 

 

Registered Office :

Etelaesplanadi 2, Helsinki, 00130

 

 

Country :

Finland

 

 

Financials (as on) :

01.12.2009

 

 

Year of Establishment :

1972

 

 

Com. Reg. No.:

01345780

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

wholesale of furniture

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Finland

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Upm-Kymmene Seven Seas Oy

Etelaesplanadi 2

Helsinki, 00130

Finland

Tel:       358 204 15111

Fax:      358 204 15-0434

Web:    www.upm.com

 

 

Synthesis     

 

Employees:                  NA

Company Type:             Private Subsidiary

Corporate Family:          106 Companies

Ultimate Parent:             UPM-Kymmene Corporation

Incorporation Date:         1972    

Financials in:                 USD (Millions)

Fiscal Year End:            01-Dec-2009

Reporting Currency:       Euro

Annual Sales:               21.8

Net Income:                  0.0

Total Assets:                223.4

 

 

Business Description     

 

Upm-Kymmene Seven Seas Oy is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

Industry

Industry            Miscellaneous Capital Goods

ANZSIC 2006:    3739 - Other Goods Wholesaling Not Elsewhere Classified

NACE 2002:      5147 - Wholesale of other household goods

NAICS 2002:     4232 - Furniture and Home Furnishing Merchant Wholesalers

UK SIC 2003:    5147 - Wholesale of other household goods

US SIC 1987:    5099 - Durable Goods, Not Elsewhere Classified

 

           


Key Executives   

 

Name

Title

Mirja Inkeri Margareeta Salmelin

Chairman

Mikko Ahti Tapani Sointu

Board member

Heikki Ilmari Wallenius

Board member

 

Registered No.(UK): 01345780

Registered No.(FIN): 01345780

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7234873

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.6625369

 

 

Corporate Overview

 

Location

Etelaesplanadi 2

Helsinki, 00130

Finland

Tel:       358 204 15111

Fax:      358 204 15-0434

Web     www.upm.com

           

Sales EUR(mil):             15.8

Assets EUR(mil):           148.0

Employees:                   NA

Fiscal Year End:            01-Dec-2009

Industry:                        Miscellaneous Capital Goods

Incorporation Date:         1972

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(UK):       01345780

Registered No.(FIN):       01345780

Board member:              Mikko Ahti Tapani Sointu

 

Contents

·         Industry Codes

·         Business Description

·         Financial Data

 


Industry Codes

 

ANZSIC 2006 Codes:

3739     -          Other Goods Wholesaling Not Elsewhere Classified

 

NACE 2002 Codes:

5147     -          Wholesale of other household goods

 

NAICS 2002 Codes:

4232     -          Furniture and Home Furnishing Merchant Wholesalers

 

US SIC 1987:

5099     -          Durable Goods, Not Elsewhere Classified

 

UK SIC 2003:

5147     -          Wholesale of other household goods

 

Business Description

Upm-Kymmene Seven Seas Oy is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

More Business Descriptions

Industrial and Personal Service Paper Merchant Wholesalers

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

15.8

Net Income:

0.0

Assets:

148.0

Current Assets:

148.0

 

Issued Capital:

0.0

 

Net Worth:

0.0

 

 

 

Date of Financial Data:

01-Dec-2009

 

1 Year Growth

NA

NA

NA

 

 

 


 

Corporate Family

Corporate Structure News:

 

UPM-Kymmene Corporation
Upm-Kymmene Seven Seas Oy

Total Corporate Family Members: 106 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

UPM-Kymmene Corporation

Parent

Helsinki

Finland

Paper and Paper Products

11,846.5

24,235

UPM-Kymmene Administrations GmbH & Co. KGaA

Subsidiary

Augsburg, Bayern

Germany

Business Services

 

4,356

UPM GmbH

Subsidiary

Augsburg, Bayern

Germany

Paper and Paper Products

1,097.5

1,640

UPM-Kymmene Papier GmbH & Co. KG

Subsidiary

Augsburg

Germany

Paper and Paper Products

10.0

 

Myllykoski Oyj

Subsidiary

Helsinki

Finland

Paper and Paper Products

1,487.3

3,226

MD Papierfabrik Albbruck GmbH

Subsidiary

Albbruck

Germany

Paper and Paper Products

 

630

Papierfabrik Albbruck GmbH

Subsidiary

Albbruck

Germany

Paper and Paper Products

238.8

550

Myllykoski Paper Oy

Subsidiary

Myllykoski

Finland

Paper and Paper Products

358.0

548

Gebr Lang GmbH Papierfabrik

Subsidiary

Ettringen

Germany

Paper and Paper Products

347.9

450

Madison Paper Industries

Subsidiary

Madison, ME

United States

Paper and Paper Products

174.2

260

Myllykoski North America

Subsidiary

Norwalk, CT

United States

Paper and Paper Products

 

21

Myllykoski Sales

Subsidiary

Neuilly Sur Seine

France

Miscellaneous Capital Goods

3.2

14

UPM-Kymmene Wood Oy

Subsidiary

Lahti

Finland

Construction - Supplies and Fixtures

397.7

2,608

UPM GmbH

Subsidiary

Augsburg

Germany

Paper and Paper Products

1,052.9

1,640

Nordland Papier GmbH

Subsidiary

Dorpen

Germany

Paper and Paper Products

1,024.7

1,500

UPM-Kymmene

Branch

Moscow

Russian Federation

Office Supplies

 

1,000

Upm Kymmene France

Subsidiary

Levallois Perret

France

Paper and Paper Products

1,467.5

989

Upm-Kymmene (UK) Ltd.

Subsidiary

Irvine

United Kingdom

Paper and Paper Products

1,384.5

853

UPM Raflatac Oy

Subsidiary

Tampere

Finland

Medical Equipment and Supplies

332.8

538

UPM-Kymmene Austria GmbH

Subsidiary

Steyrermühl

Austria

Paper and Paper Products

342.7

530

Bsw Harvesting Ltd.

Subsidiary

Cairndow

United Kingdom

Forestry and Wood Products

 

494

Upm Raflatac

Subsidiary

Pompey

France

Chemical Manufacturing

240.0

289

UPM Silvesta Oy

Subsidiary

JyskÃ

Finland

Business Services

16.1

241

Rhein Papier GmbH

Subsidiary

Hürth, HU

Germany

Paper and Paper Products

428.1

215

Upm Raflatac Iberica Sa

Subsidiary

Polinya, Barcelona

Spain

Paper and Paper Products

138.5

211

Upm Raflatac Ltd.

Subsidiary

Scarborough

United Kingdom

Paper and Paper Products

239.9

186

UPM Raflatac Sdn. Bhd.

Subsidiary

Johor

Malaysia

Paper and Paper Products

1.0

150

UPM Sales GmbH

Subsidiary

Augsburg, Bayern

Germany

Miscellaneous Capital Goods

2,490.1

135

UPM Sales GmbH

Subsidiary

Düsseldorf

Germany

Office Supplies

263.1

114

NorService GmbH

Subsidiary

Dorpen, Niedersachsen

Germany

Paper and Paper Products

21.3

108

Upmkymmene SRL

Subsidiary

Milano, Milano (Milan)

Italy

Miscellaneous Capital Goods

73.4

74

Upm Kymmene Wood Sa

Subsidiary

Grand Couronne

France

Construction - Raw Materials

 

74

Upm Kymmene Sa.

Subsidiary

Madrid

Spain

Containers and Packaging

47.2

41

Upm-Kymmene Asia Pacific Pte LTD

Subsidiary

Singapore

Singapore

Containers and Packaging

641.5

36

Upm-Kymmene

Subsidiary

Antwerpen

Belgium

Office Supplies

10.6

28

Upm-Kymmene B.V.

Subsidiary

Hilversum, Noord-Holland

Netherlands

Business Services

 

28

UPM-Kymmene Wood B.V.

Branch

Bussum

Netherlands

Construction - Supplies and Fixtures

 

8

Lignis GmbH & Co. KG

Subsidiary

Augsburg, Bayern

Germany

Forestry and Wood Products

81.2

27

Kaukaan Sahan Huolto Oy

Subsidiary

Lappeenranta

Finland

Business Services

1.2

21

UPM-Kymmene A/S

Subsidiary

Glostrup

Denmark

Office Supplies

6.4

19

UPM-Kymmene AG

Subsidiary

Zürich, Zurich

Switzerland

Paper and Paper Products

50.0

15

UPM-Kymmene Austria GmbH

Subsidiary

Wien

Austria

Paper and Paper Products

1.0

14

UPM-Kymmene AB

Subsidiary

Stockholm

Sweden

Paper and Paper Products

 

13

UPM-Kymmene Pty Ltd

Subsidiary

North Sydney, NSW

Australia

Paper and Paper Products

1.0

12

UPM-Kymmene AS

Subsidiary

Oslo

Norway

Office Supplies

12.3

10

UPM Kymmene

Branch

North Sydney, NSW

Australia

Personal and Household Products

12.5

8

Myllykoski Sales SRL

Subsidiary

Milano, Milano (Milan)

Italy

Miscellaneous Financial Services

1.9

7

UPM Raflatac (S) Pte Ltd

Subsidiary

Singapore

Singapore

Construction - Supplies and Fixtures

 

7

Upm B.V.

Subsidiary

Hilversum, Noord-Holland

Netherlands

Miscellaneous Financial Services

 

5

UPM-Kymmene - Comercialização de Papel Lda

Subsidiary

Lisboa

Portugal

Office Supplies

 

5

UPM-Kymmene Beteiligungs GmbH

Subsidiary

Augsburg, Bayern

Germany

Commercial Banks

 

3

Nortrans Speditionsgesellschaft mit beschränkter Haftung

Subsidiary

Dorpen, Niedersachsen

Germany

Personal Services

99.9

190

Upm-Kymmene Finance B.V.

Subsidiary

Hilversum, Noord-Holland

Netherlands

Consumer Financial Services

 

2

Upm Sähkönsiirto Oy

Subsidiary

Tampere

Finland

Electric Utilities

34.2

1

Länsi-Suomen Voima Oy

Subsidiary

Helsinki

Finland

Electric Utilities

3.0

1

Jyväs-Helmi Oy

Subsidiary

Helsinki

Finland

Real Estate Operations

1.6

1

UPM-Kymmene S.A.

Subsidiary

Paris

France

Office Supplies

625.0

 

Papeteries de Docelles

Subsidiary

Docelles

France

Office Supplies

 

180

Chapelle-Darblay S.A.

Subsidiary

Grand-Couronne

France

Paper and Paper Products

250.0

 

Stracel S.A.

Subsidiary

Strasbourg

France

Paper and Paper Products

250.0

 

UPM Raflatac GmbH

Subsidiary

Dreieich

Germany

Construction - Supplies and Fixtures

625.0

 

Wisaforest Oy AB

Subsidiary

Pietarsaari

Finland

Construction - Supplies and Fixtures

450.0

 

Nortrans Speditionsgesellschaft mbH

Subsidiary

Dorpen

Germany

Miscellaneous Transportation

75.0

 

Upm-Kymmene Seven Seas Oy

Subsidiary

Helsinki

Finland

Miscellaneous Capital Goods

21.8

 

UPM Bulgaria EOOD

Subsidiary

Sofia

Bulgaria

Paper and Paper Products

 

 

UPM Seaways

Subsidiary

Kotka

Finland

Water Transportation

 

 

UPM Raflatac Ltda.

Subsidiary

Lisboa

Portugal

Paper and Paper Products

 

 

UPM-Kymmene Chudovo O.O.O.

Subsidiary

Chudovo

Russian Federation

Office Supplies

 

 

UPM-Kymmene (Changshu) Paper Industry Co Ltd

Subsidiary

Jiangsu

China

Paper and Paper Products

 

 

UPM Raflatac (Argentina), S.R.L.

Subsidiary

Berazategui

Argentina

Paper and Paper Products

 

 

UPM-Kymmene (Korea) Ltd.

Subsidiary

Seoul

Korea, Republic of

Paper and Paper Products

 

 

Forestal Oriental S.A.

Subsidiary

Paysandú

Uruguay

Paper and Paper Products

 

 

UPM Raflatac South Africa (Pty) Ltd.

Subsidiary

Johannesburg

South Africa

Paper and Paper Products

 

 

UPM-Kymmene Otepää AS

Subsidiary

Otepää

Estonia

Paper and Paper Products

 

 

UPM-Kymmene AS

Branch

Tallinn

Estonia

Paper and Paper Products

 

9

Botnia S.A.

Subsidiary

Montevideo

Uruguay

Paper and Paper Products

 

 

UPM Raflatac Pty Ltd

Subsidiary

Braeside, VIC

Australia

Paper and Paper Products

 

 

UPM-Kymmene s.r.o.

Subsidiary

Prague 1

Czech Republic

Paper and Paper Products

 

 

UPM-Kymmene S.r.l.

Subsidiary

Osnago

Italy

Construction - Supplies and Fixtures

 

 

UPM Raflatac RFID (Guangzhou)

Subsidiary

Guangzhou

China

Paper and Paper Products

 

 

UPM Raflatac RFID

Subsidiary

Pirkkala

Finland

Business Services

 

 

UPM-Kymmene France S.A.S.

Subsidiary

Levallois-Perret

France

Paper and Paper Products

 

 

UPM-Kymmene Hellas Ltd.

Subsidiary

Athens

Greece

Paper and Paper Products

 

 

UPM Pack (H.K.) Ltd.

Subsidiary

Hong Kong

Hong Kong

Paper and Paper Products

 

 

UPM-Kymmene (HK) Ltd

Subsidiary

Hong Kong

Hong Kong

Paper and Paper Products

 

 

UPM Raflatac Indonesia PT

Subsidiary

Jakarta

Indonesia

Paper and Paper Products

 

 

UPM-Kymmene India Pvt. Ltd.

Subsidiary

Navi Mumbai

India

Paper and Paper Products

 

 

UPM-Kymmene Japan K.K.

Subsidiary

Tokyo

Japan

Paper and Paper Products

 

 

UPM Raflatac Mexico S.A. de C.V.

Subsidiary

Mexico

Mexico

Paper and Paper Products

 

 

UPM Raflatac Benelux B.V.

Subsidiary

De Meern

Netherlands

Paper and Paper Products

 

 

UPM Raflatac NZ Ltd.

Subsidiary

Mt Wellington

New Zealand

Paper and Paper Products

 

 

UPM Romania S.r.l.

Subsidiary

Bucharest

Romania

Paper and Paper Products

 

 

UPM-Kymmene Pestovo O.O.O.

Subsidiary

Pestovo

Russian Federation

Construction - Supplies and Fixtures

 

 

Tikvinskiy Komleksniy Lespromkhoz

Subsidiary

Tikhvin

Russian Federation

Construction - Supplies and Fixtures

 

 

UPM-Kymmene Slovakia s.r.o.

Subsidiary

Bratislava

Slovakia

Paper and Paper Products

 

 

UPM Raflatac Co., Ltd.

Subsidiary

Bangkok

Thailand

Paper and Paper Products

 

 

UPM-Kymmene Forest A.S.

Subsidiary

Tallinn

Estonia

Construction - Supplies and Fixtures

 

 

UPM Raflatac Kft.

Subsidiary

Tatabánya

Hungary

Construction - Supplies and Fixtures

 

 

UPM-Kymmene Kft

Branch

Budapest

Hungary

Paper and Paper Products

1.3

8

UPM-Kymmene Forest Russia O.O.O.

Subsidiary

Saint-Petersburg

Russian Federation

Construction - Supplies and Fixtures

 

 

UPM Raflatac (Changshu) Co., Ltd.

Subsidiary

Changshu

China

Paper and Paper Products

 

 

UPM-Kymmene Sp. z.o.o.

Subsidiary

Warszawa

Poland

Office Supplies

 

 

UPM Raflatac Sp. z.o.o.

Branch

Kobierzyce

Poland

Paper and Paper Products

 

 

UPM-Kymmene d.o.o.

Subsidiary

Ljubljana

Slovenia

Paper and Paper Products

 

 

UPM Raflatac AB

Subsidiary

Helsingborg

Sweden

Paper and Paper Products

 

 

UPM-Kymmene Kagit Urunleri

Subsidiary

Istanbul

Turkey

Paper and Paper Products

 

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Mirja Inkeri Margareeta Salmelin

 

Chairman

Chairman

 

Mikko Ahti Tapani Sointu

 

Board member

Director/Board Member

 

Heikki Ilmari Wallenius

 

Board member

Director/Board Member

 

 

 

Annual Profit & Loss

 

 

 

 

01-Dec-2009

01-Dec-2008

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate (Period Average)

0.723487

0.679421

Consolidated

No

No

 

 

 

Total income

1.4

1.4

Other operating costs

1.6

1.6

Total operating costs

1.7

1.8

Interest received from loans

0.6

1.3

Interest payable on loans

0.1

0.1

Profit before tax

0.0

0.0

Income before depreciation

-0.3

-0.4

Depreciation

0.2

0.7

Profit before financial items

-0.5

-1.1

Income/profit after financial items

0.0

0.0

Income before allocations

0.0

0.0

Net income

0.0

0.0

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

01-Dec-2009

01-Dec-2008

Filed Currency

EUR

EUR

Exchange Rate

0.662537

0.793934

Consolidated

No

No

 

 

 

Issued capital

1.2

1.0

Non restricted equity

-3.7

-3.1

Total stockholders equity

23.1

19.3

Other long-term liabilities

2.8

2.4

Trade creditors

0.1

0.1

Other current liabilities

0.5

0.8

Total current liabilities

3.4

3.2

Land and buildings

26.0

21.8

Machinery and tools

0.0

0.0

Depreciable assets

26.0

21.8

Total non-current assets

26.0

21.9

Cash and liquid assets

0.5

0.7

Short-term investments

0.1

0.1

Shares in associated companies

0.1

0.1

Total current assets

0.5

0.7

Total assets

26.5

22.5

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

01-Dec-2009

01-Dec-2008

Period Length

12 Months

12 Months

Filed Currency

EUR

EUR

Exchange Rate

0.662537

0.793934

Consolidated

No

No

 

 

 

Current ratio

0.70

0.80

Quick ratio

0.70

0.80

Profit margin

-

0.00%

Equity ratio

0.87%

0.86%

Interest on liabilities

0.22%

-

Risk margin

153.16%

153.16%

Interest cover

0.00%

0.01%

Net worth

23.1

19.3

Number of employees

1

1

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.35

UK Pound

1

Rs.80.97

Euro

1

Rs.68.26

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.