MIRA INFORM REPORT

 

 

Report Date :

21.11.2011

 

IDENTIFICATION DETAILS

 

Name :

KEVENTER AGRO LIMITED w.e.f 07.01.1991

 

 

Formerly Known As :

KEVENTER AGRO PRIVATE LIMITED

 

 

Registered Office :

Sagar Estate, 4th Floor, 2 No Clive Ghat Street, Hare Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

20.05.1986

 

 

Com. Reg. No.:

21 -670429

 

 

Capital Investment / Paid-up Capital :

Rs. 77.997 Millions

 

 

CIN No.:

[Company Identification No.]

U15419WB1986PLC040729

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALK00840A

 

 

PAN No.:

[Permanent Account No.]

AABCK1716D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers and exporters of Alphonso Mango Pulp, Totapuri Mango Pulp, Guava Pulp, Sesame Seeds, Bakery Ingredients

 

 

No. of Employees :

(Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1690000                        

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Corporate Office  :

Sagar Estate, 4th Floor, 2 No Clive Ghat Street, Hare Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22304571/25428533

Fax No.:

91-33-22487669/30224573

E-Mail :

keventer@keventer.com

 

 

Regional  Office :

77, Bajaj Bhavan, 7th Floor, 266 Nariman Point, Mumbai, Maharashtra, India

Tel. No.:

91-22-2285381/ 83

Fax No.:

91-22-22814144

 

 

Export Office :

1st Floor, HFCL Building, 9, Masjid Moth Commercial Complex, Greater Kailesh- 2, New Delhi – 110048, India

Tel. No.:

91-11-46016171

Fax No.:

91-11-41758744

 

 

Factory  :

Subhas Nagar, Barasat, P.O. Nilgunj Bazar, Kolkata – 700121, North 24 Parganas, West Bengal, India

Tel. No.:

91-33-25428533/8534

Fax No.:

91-33-25423018

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Probir Roy

Designation :

Director

Address :

10, Sourin Roy Road, Behala, Kolkata – 700034, West Bengal, India

Date of Birth/Age :

19.04.1945

Date of Appointment :

16.05.2005

DIN No.:

00033045

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24119WB1963SGC025873

Durgapur Chemicals Limited

Director

07-01-97

07-01-97

-

Active

NO

2

U15419WB1986PLC040729

Keventer Agro Limited

Director

16-05-05

16-05-05

-

Active

NO

3

L74140WB1996PLC081521

Shalimar Wires Industries Limited

Director

21-07-05

21-07-05

-

Active

NO

4

U24231WB1936PLC008598

East India Pharmaceutical Works Limited

Director

25-07-05

25-07-05

-

Active

NO

5

U25112WB1984GOI037225

Tyre Corporation of India Ltd

Director

05-12-05

05-12-05

04-12-08

Active

NO

6

U28999AP1966GOI001202

Bharat Heavy Plate and Vessels Limited

Director

03-04-07

03-04-07

18-03-10

Active

NO

7

U70101WB2007PTC118817

Twister Enclave Private Limited

Director

03-12-07

03-12-07

-

Active

NO

8

U91110WB1940NPL010249

Bengal National Chamber of Commerce and Industry

Director

27-09-10

27-09-10

-

Active

NO

9

L20211WB1957PLC023493

Sarda Plywood Industries Limited

Director

23-09-11

09-05-11

-

Active

NO

 

 

Name :

Mr, Arvind Pandalai

Designation :

Whole Time Director

Address :

B 260, Janpath Andalkar, Block Asian Games, Khelgaon Marg, New Delhi – 110049, India

Date of Birth/Age :

10.15.1949

Date of Appointment :

29.11.2008

DIN No.:

00352809

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1956GOI002674

The State Trading Corporation of India Limited

Managing director

17-09-97

17-09-97

22-10-08

Active

NO

2

U85110KA1982GOI005013

STCL Limited

Director

20-01-99

20-01-99

-

Active

NO

3

U15419WB1986PLC040729

Keventer Agro Limited

Whole-time director

01-04-11

29-11-08

-

Active

NO

4

L17124MH1986PLC166615

Indo Rama Synthetics (India) Limited

Director

11-09-09

20-07-09

-

Active

NO

5

L15141MP1985PLC003171

K.S.Oils Limited

Additional director

11-02-11

11-02-11

-

Active

NO

6

U01111DL2006PTC146082

Chetanya Horticultures Private Limited

Additional director

10-03-11

10-03-11

-

Active

NO

 

 

Name :

Me. Sumit Krishna Deb

Designation :

Director

Address :

37A, Raja Naba Kissen Street, Kolkata – 700005, West Bengal, India

Date of Birth/Age :

24.11.1981

Date of Appointment :

30.01.1996

DIN No.:

00524590

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15209WB1991PLC051980

Metro Dairy Limited

Managing director

25-11-09

10-06-91

-

Active

NO

2

U15419WB1986PLC040729

Keventer Agro Limited

Director

30-01-96

30-01-96

-

Active

NO

3

U51909WB1986PLC040529

West Bengal State Food Processing and Horti Culture Dev Corporation Limited

Director

13-07-98

13-07-98

-

Active

NO

 

 

Name :

Mr. Mahendra Kumar Jalan

Designation :

Chairman Cum Managing Director

Address :

15, Belevedere Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

08.03.1948

Qualification :

B.Com

Date of Appointment :

29.05.1986

DIN No.:

00598710

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L51909WB1982PLC035468

MKI Enterprises Limited

Managing director

01-04-08

22-11-82

-

Active

NO

2

U15419WB1986PLC040729

Keventer Agro Limited

Director

29-05-86

29-05-86

-

Active

NO

3

L10000WB1936PLC008775

Khaitan (India) Limited

Director

20-03-90

20-03-90

-

Active

NO

4

U05004WB1989PTC047399

Sutanutti Farms Private Limited

Director

21-05-90

21-05-90

15-02-10

Active

NO

5

L45209WB1983PLC035740

MKI Developers Limited

Director

11-08-90

11-08-90

-

Active

NO

6

U15209WB1991PLC051980

Metro Dairy Limited

Director

10-06-91

10-06-91

-

Active

NO

7

L51909WB1983PLC036288

Madanlal Limited

Director

01-01-93

01-01-93

16-08-10

Active

NO

8

L51109WB1974PLC029635

Right Address Limited

Director

11-04-94

11-04-94

-

Active

NO

9

U74999DL1985PLC021167

Twenty First Century Securities Limited

Director

30-12-94

30-12-94

-

Not Available for eFiling

NO

10

L67120WB1985PLC075585

Twenty First Century Securities Limited

Director

30-12-94

30-12-94

16-08-10

Active

NO

11

U45201WB1995PLC067263

Bengal NRI Complex Limited

Director

09-01-95

09-01-95

-

Active

NO

12

U70101WB1993PTC059673

Karan Housing Projects Limited

Director

14-03-95

14-03-95

16-08-10

Active

NO

13

U35114WB1995PTC069392

Bengal Port Private Limited

Director

15-03-95

15-03-95

-

Active

NO

14

U51909WB1994PTC061581

Sarvesh Housing Projects Private Limited

Director

15-04-96

15-04-96

16-08-10

Active

NO

15

U36101TN1982PTC009271

Madras Leasing Co Private Limited

Director

18-03-97

18-03-97

16-08-10

Active

NO

16

U45201DL1980PTC010882

Cambridge Construction ( Delhi ) Limited

Director

21-04-97

21-04-97

-

Active

NO

17

U27104TN1982PTC009272

Madras Industrial Castings Private Limited

Director

30-09-97

30-09-97

16-08-10

Active

NO

18

U51909WB1995PLC067394

MKI Tradex Limited

Managing director

01-01-08

30-05-01

-

Active

NO

19

U70101WB1994PLC061579

Keventer Projects Limited

Director

16-03-02

16-03-02

-

Active

NO

20

U51109WB2002PLC095474

Keventer Fresh Limited

Director

04-12-02

04-12-02

-

Amalgamated

NO

21

U24210MH2003PTC138528

Kulpi Port Holding Private Limited

Director

22-03-04

22-03-04

-

Active

NO

22

U70109WB1995PLC068434

Dankuni Projects Limited

Director

16-08-05

16-08-05

-

Active

NO

23

U45201MH2006PTC162970

Eastern Gateway Terminals Private Limited

Director

27-09-07

02-08-06

-

Active

NO

24

U85300WB1926GAP005585

Indian Chamber of Commerce Calcutta

Director

30-06-08

30-06-08

27-06-09

Active

NO

25

U74999WB2010PLC150527

Keventer Foodpark Infra Limited

Director

17-06-10

17-06-10

-

Active

NO

26

U24236WB1991PLC050927

Priya Health Care Limited

Additional director

16-05-11

16-05-11

-

Active

NO

 

 

Name :

Mr. Mayank Jalan

Designation :

Managing Director

Address :

15, Belevedere Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

15.09.1981

Qualification :

Mechanical Engineering (B. Engineering)

Date of Appointment :

01.07.2003

DIN No.:

00598842

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15419WB1986PLC040729

Keventer Agro Limited

Managing director

01-04-09

01-07-03

-

Active

NO

2

U51109WB2002PLC095474

Keventer Fresh Limited

Director

01-07-03

01-07-03

-

Amalgamated

NO

3

U51909WB1995PLC067394

Mkj Tradex Limited

Director

20-08-03

20-08-03

-

Active

NO

4

U70101WB1994PLC061579

Keventer Projects Limited

Director

17-09-03

17-09-03

-

Active

NO

5

L51909WB1982PLC035468

MKI Enterprises Limited

Director

27-05-05

27-05-05

-

Active

NO

6

U70109WB1995PLC068434

Dankuni Projects Limited

Director

16-08-05

16-08-05

-

Active

NO

7

U74920MH1999PTC120597

Miel E-Security Private Limited

Director

29-09-05

29-09-05

28-09-07

Active

NO

8

U70102MH2006PTC161884

Riddhi Siddhi Mall Management Private Limited

Director

09-11-07

01-11-06

15-06-11

Active

NO

9

U74900WB2009PLC135933

Gama Hospitality Limited

Director

17-06-09

17-06-09

-

Active

NO

10

U74999WB2010PLC150527

Keventer Foodpark Infra Limited

Director

17-06-10

17-06-10

-

Active

NO

11

U74899DL1994PLC058883

Candico (India) Limited

Whole-time director

09-10-10

01-10-10

-

Active

NO

12

U74900WB2011PTC158395

Carso India Labs Private Limited

Director

02-02-11

02-02-11

-

Active

NO

13

U74999WB2011PLC158466

Keventer Dairy Limited

Director

03-02-11

03-02-11

-

Active

NO

14

U24236WB1991PLC050927

Priya Health Care Limited

Additional director

16-05-11

16-05-11

-

Active

NO

15

U15209WB1991PLC051980

Metro Dairy Limited

Director appointed in casual vacancy

29-06-11

29-06-11

-

Active

NO

 

 

Name :

Mr. Rajeev Varma

Designation :

Whole Time Director

Address :

G12, Sector 41, Noida – 201303, Uttar Pradesh, India

Date of Birth/Age :

11.04.1949

Qualification :

B. Sc, MBA, FCMI (U.K), PHD

Date of Appointment :

01.12.2010

DIN No.:

00944163

 

 

Name :

Mr.Suresh Kumar Sureka

Designation :

Director

Address :

6, Sarat Bose Road, 1E, Lansdown Heights, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

03.12.1945

Date of Appointment :

16.05.2005

DIN No.:

01129853

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Dua

Designation :

Vice President Sales and Marketing

Date of Birth/Age :

04.05.1967

Qualification :

B. Sc with Honours in Economic

 

 

Name :

Mr. Sanjay Gupta

Designation :

Vice President Finance and Marketing

Date of Birth/Age :

17.04.1969

Qualification :

B.Com, ACA, ACS, Graduate, ICWA

 

 

Name :

Mr. C.J Chhabra

Designation :

Sr. Vice President Exports

 

 

Name :

Mr Saurabh Jajodia

Designation :

GM

Date of Birth/Age :

17.09.1981

 

 

Name :

Mr. P Naha

Designation :

Senior Manager, Personnel

Date of Birth/Age :

12.03.1964

Qualification :

Graduation in B. Sc, LLB, CLW, DSW, IRPM, PGDHRM

 

 

Name :

J R Panchal

Designation :

GM Works

Date of Birth/Age :

31.07.1958

Qualification :

Diploma in Electrical Engineering

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Edward Keventer Private Limited, India

 

1385416

Shashi Prava Jalan

 

218750

Mahendra Kumar Jalan

 

234385

Jalan M K and Others

 

130208

Madanlal Limited , India

 

417708

M K J Developers Limited , India

 

1835200

V Venkatramani

 

10

Bonod Chotumal Maroti

 

10

Pallab Amit Ghatak

 

10

Amit Prakash Om Varma

 

10

Sunit Krishna Rabindra Deb

 

10

M K J Enterprises Limited, India

 

5146473

The Right Address Limited, India

 

177083

Sarvash Housing Projects Private Limited , India

 

468750

Mayank Mahendra Kumar Jalan

 

808159

Sanjay Haryan Satya Gupta

 

9

Priya Health Care Limited, India

 

951048

TOTAL

 

11773239

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

Percentage

Bodies corporate

88.00

Directors or relatives of Directors

12.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and exporters of Alphonso Mango Pulp, Totapuri Mango Pulp, Guava Pulp, Sesame Seeds, Bakery Ingredients

 

 

Products :

  • Alphonso Mango Pulp
  • Totapuri Mango Pulp
  • Guava Pulp
  • Sesame Seeds
  • Bakery Ingredients

 

 

Brand Names :

FROOTI

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Fruit Juice

KL

NA

72000

23273

Packaged Drinking Water

KL

NA

40894

7618

Oil

KL

NA

86486

-

Ripening/ Cooling Chambers

MT

36500

32329

1474

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India
  • Allahabad Bank, Industrial Finance Branch, 17, R.N Mukherjee Road, 4th Floor, Kolkata – 700001, West Bengal, India

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Terms Loan

 

 

From Scheduled Banks

 

 

Rupee Loan

233.608

185.505

Foreign Currency Loan

45.140

0.000

From Body Corporate

0.444

0.807

Deferred Payments Credit From a Supplier 

13.375

16.850

Working Capital Facilities from Scheduled Banks

 

 

1 In Rupees

66.321

178.250

2 In Foreign Currency

89.244

0.000

Total

448.132

381.412

Notes :

1. Term loan from bank are secured/ to be secured as under

 

(a) Rs. 270.620 Millions (Rs. 153.124 Millions) by equitable mortgage  hypothecation of the entire immovable/ movable assets of the Company, situated at Barasat,  West Bengal, excluding plant and machinery with Gross Block of Rs.42.362 Millions acquired on deferred payment credit.

 

(b) Rs. NIL ( Rs. 29.899 Million) secured by hypothecation/ mortgage charge over movable/ immovable fixed assets relating to sesame project, at Sanand, Gujarat and out of the above , Rs. NIL (Rs. 14.026 Millions) are  further secured by extension of charge on land owned by Edward Keventer Private Limited (Shareholder )

 

 (C) Rs. 8.127 millions (Rs. 2.483 millions) by hypothecation of respective vehicles acquired out of bank finance.

 

2. Term Loan from a Body Corporate is secured by hypotheca on of vehicles purchased against the said loan.

 

3 Deferred Payment credit is secured by hen on Plant and Ma hinery acquired from the supplier

 

4 Working Capital Facilities are secured/ to be secured by hypothecation of entire (both present and future)  stock of Raw Materials, Semi Finished Goods, Finished Good and other current assets of the company and also secured by way of extension of charge (both present and future) over immovable/ movable assets of the an Company situated at Barasat, West Bengal.

 

5. Bank loans are also secured to the extent of Ra. 426.185 millions (Rs.361.272 millions) by personnel gurantee of the promoter directors and Rs. 231.046 millions (Ra. 361.272 millions) by corporate guarantee of Edward Keventer Private Limited (A Shareholder Company)

 

6. Term loans and deferred payment credit repayable within o e year are Rs.47.803 millions (Rs.60.068 millions).

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Short Term Loan From a Scheduled Bank

100.000

75.000

Interest Free Loans From :

 

 

A Shareholder

40.100

0.000

Bodies Corporate

93.450

0.000

Total

233.550

75.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batlibol and Company

Chartered Accountant

Address :

22, Camac Street, 3rd Floor, Kolkata – 700016, West Bengal, India

Tel. No.:

91-33-66153400

Fax No.:

91-33-22817750

PAN.:

AALFS0506L

 

 

Associates :

Keventer Fresh Limited

 

 

Joint Venture :

  • Metro Dairy Limited
  • Riddhi Siddhi Mall Management Private Limited
  • Gama Hospitality Private Limited

 

 

Key Management Personnel and Their Relatives  :

  • MKJ Enterprise Limited
  • Edward Keventer Private Limited
  • Keventer Prijects Limited
  • DSK Real Estate Limited
  • Portside Estates Limited
  • The Right Address Limited
  • Bengal NRI Complex Limited
  • MKJ Tradex Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

No. of Shares

Type

Value

Amount

12500000

Equity Shares

Rs.10/- each

Rs. 125.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11773239

Equity Shares

Rs.10/- each

Rs. 117.732 Millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7999655

Equity Shares

Rs.10/- each

Rs. 79.997 Millions

 

 

 

 

 

Notes : Including 715656 (300070) Equity Shares allotted for consideration other than cash of which 415586 equity shares have been issued to the shareholder of the amalgamating company Keventer Fresh Limited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

79.997

75.841

75.841

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

342.150

212.312

154.363

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

422.147

288.153

230.204

LOAN FUNDS

 

 

 

1] Secured Loans

448.132

381.412

370.886

2] Unsecured Loans

233.550

75.000

0.000

TOTAL BORROWING

681.682

456.412

370.886

DEFERRED TAX LIABILITIES

22.117

16.666

10.122

 

 

 

 

TOTAL

1125.946

761.231

611.212

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

659.893

351.702

324.924

Capital work-in-progress including Capital Advances

8.361

37.577

60.315

 

 

 

 

INVESTMENT

30.058

50.258

50.258

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

240.060

157.067

120.115

 

Sundry Debtors

152.427

88.662

145.109

 

Cash & Bank Balances

14.194

106.906

14.101

 

Other Current Assets

1.536

2.447

0.000

 

Loans & Advances

244.403

81.642

56.095

Total Current Assets

652.620

436.724

335.420

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

166.222

90.682

131.043

 

Other Current Liabilities

40.436

10.416

19.266

 

Provisions

18.328

13.932

9.396

Total Current Liabilities

224.986

115.030

159.705

Net Current Assets

427.634

321.694

175.715

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1125.946

761.231

611.212

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1735.966

1196.127

1127.319

 

 

Other Income

49.171

5.149

7.248

 

 

TOTAL                                     (A)

1785.137

1201.276

1134.567

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

1198.316

776.002

793.599

 

 

Increase in Excise Duty and Cess on Finished Goods

(0.154)

(0.117)

0.151

 

 

Personnel Expenses

98.907

62.410

51.327

 

 

Manufacturing, Administrative, Selling and Distribution Expenses

299.155

224.222

210.060

 

 

Prior Period Expenditure

0.000

1.119

0.190

 

 

TOTAL                                     (B)

1596.224

1063.636

1055.327

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

188.913

137.640

79.240

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

59.077

39.493

41.685

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

129.836

98.147

37.555

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.825

28.266

25.116

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

90.011

69.881

12.339

 

 

 

 

 

Less

TAX                                                                  (H)

19.572

11.147

(0.947)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

70.439

58.734

13.286

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

95.440

66.705

53.419

 

 

 

 

 

Less

Profit and loss account debit balance as on 01.04.2009 of erstwhile Keventer Fresh Limited

22.608

0.000

0.000

 

 

 

 

 

Add

Deferred Tax Assets not recognized in the book of KFL

5.494

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

30.000

0.000

 

 

Balance in Profit and Loss Account

148.765

95.439

66.705

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

627.939

390.342

266.891

 

TOTAL EARNINGS

627.939

390.342

266.891

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1.847

0.000

0.000

 

 

Stores & Spares

0.246

2.750

0.950

 

 

Trading Goods

10.647

0.168

2.351

 

 

Finished Goods

0.000

5.001

0.000

 

 

Capital Goods

1.509

7.919

0.000

 

TOTAL IMPORTS

14.249

15.838

3.301

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.81

7.74

1.81

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.95

4.89

1.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.19

5.84

1.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.86

8.86

2.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.24

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.15

1.98

2.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.90

3.80

2.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U15419WB1986PLC040729

Name of the company

KEVENTER AGRO LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sagar Estate, 4th Floor, 2 Nochive Ghat Street, Hare Street, Kolkata – 700001, West Bengal, India

Email : keventerho@keventer.com

This form is for

Modification of charge

Type of charge

  • Book Debts
  • Movable Property (not being pledge)

Particular of charge holder

Axis Bank Limited, Corporate Banking Branch, 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India

Email : Subhro.Sen@axisbank.com

Nature of instrument creating charge

Deed of Hypothecation of Current Assets (Stock And Book Debts)

Date of instrument Creating the charge

11.08.2011

Amount secured by the charge

Rs. 100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Interest will be charged for Short Term Loan at Base Rate + 1.00% p.a. i.e. Presently at 10.50% p.a. payable at monthly rests.

 

Terms of Repayment:

180 days from each tranche of disbursement.

 

Margin:

NA

 

Extent and Operation of the charge:

Subservient charge basis on stocks of raw materials, stock in  process, finished goods, stores, receivables and all current assets of the company, both present and future.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Subservient charge basis on all the stock in trade, both present and future consisting stock including RMs, SIP, FGs, cash and other current assets and Outstanding, monies, receivables, claims and bills etc.

 

CONTINGENT LIABILITY NOT PROVIDE FOR:

 

a)       Letter of credit outstanding Rs. 5.405 Millions (Rs. NIL)

 

b)       Bills discounted with bank Rs. 12.388 Millions (Rs NIL)

 

 

c)       Income Tax matters Rs. 26.771 Millions (Rs. 28.889 Millions)

 

d)       1) Gurantees given by the company for loan obtained by other companies having a significant influence and one of them is also a shareholder in the company, which has also been approved by the shareholder of the company in their meeting held on 29th November 2008 to the follwing companies :

·         MKJ Tradex Limited Rs. 257.500 Millions (Rs 257.500 Millions)

·         Edward Keventer Private Limited Rs. 47.500 Millions (Rs. 47.500 Millions)

              2) Gurantee given by the company to an associates company Rs. NIL (Rs. 192.500 Millions)

 

FIXED ASSETS

 

Intangible Assets

  • Commercial Right

 

Tangible Assets

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office and Other Equipment
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.35

UK Pound

1

Rs.80.97

Euro

1

Rs.69.26

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.