MIRA INFORM REPORT

 

 

Report Date :

21.11.2011

 

 

IDENTIFICATION DETAILS

 

Name :

UTSAV AGRO - PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Flat No.7F, 7th Floor, Annapurna Apartments, 68, Ballygunge Circular Road, Kolkata – 700019, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.01.2004

 

 

Com. Reg. No.:

21-097671

 

 

Capital Investment/ Paid-up Capital:

Rs. 39.426 Millions

 

 

CIN No.:

[Company Identification No.]

U01409WB2004PTC097671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALU03367A

 

 

PAN No.:

[Permanent Account No.]

AAACU6657Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter of India Rice Bran Products.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 670000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Flat No.7F, 7th Floor, Annapurna Apartments, 68, Ballygunge Circular Road, Kolkata – 700019, West Bengal, India

Tel No:

91-342-2454721

E-Mail :

dudheria.co@gmail.com

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mrs. Usha Agarwala

Designation :

Director

Address :

Bakultala, P.O. Kalna, Burdwan - 713409, West Bengal, India

Date of Birth/Age :

25.10.1959

Date of Appointment :

23.01.2004

DIN NO:

00494307

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U01409WB2004PTC097671

Utsav Agro-Products Private Limited

Director

23-01-04

23-01-04

-

Active

NO

2

U70101WB2006PTC110757

New Mahasweta Infrastructure Private Limited

Director

14-02-07

14-02-07

25-02-09

Active

NO

3

U51109WB2008PTC125778

Daffodil Distributors Private Limited

Director

01-03-11

01-03-11

-

Active

NO

4

U51909WB2007PTC114871

Agarwal Trading Company Private Limited

Director

01-03-11

01-03-11

-

Active

NO

 

Name :

Mrs. Khusboo Agarwala

Designation :

Director

Address :

Flat – 12 B, Ideal Tower 57, Diamond Harbour Road, Kolkata – 700023, West Bengal , India

Date of Birth/Age :

12.05.1980

Date of Appointment :

14.05.2008

DIN NO:

00784097

 

Other Directorship:

.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB2007PTC114871

Agarwal Trading Company Private Limited

Director

29-03-07

29-03-07

-

Active

NO

2

U65190WB2008PLC121783

Saarthi Lifestyles Limited

Director

16-01-08

16-01-08

09-08-08

Active

NO

3

U01409WB2004PTC097671

Utsav Agro-Products Private Limited

Director

14-05-08

14-05-08

-

Active

NO

4

U51109WB2008PTC125778

Daffodil Distributors Private Limited

Director

27-05-08

27-05-08

-

Active

NO

5

U51109WB2007PTC118795

Hirak Vinimay Private Limited

Director

10-07-09

10-07-09

12-08-09

Active

NO

 

Name :

Mr. Amit Agarwal

Designation :

Director

Address :

Bakultala, P.O. Kalna, Burdwan - 713409, West Bengal, India

Date of Birth/Age :

18.08.1978

Date of Appointment :

23.01.2004

DIN NO:

00485345

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15314WB1998PTC087370

Utsav Rice Mill Private Limited

Director

01-09-08

17-01-00

30-12-10

Active

NO

2

U01409WB2004PTC097671

Utsav Agro-Products Private Limited

Director

23-01-04

23-01-04

-

Active

NO

3

U51909WB2007PTC114871

Agarwal Trading Company Private Limited

Director

29-03-11

29-03-07

-

Active

NO

4

U65190WB2008PLC121783

Saarthi Lifestyles Limited

Director

16-01-08

16-01-08

09-08-08

Active

NO

5

U51109WB2008PTC125778

Daffodil Distributors Private Limited

Director

27-05-08

27-05-08

11-03-11

Active

NO

6

U51109WB2007PTC118795

Hirak Vinimay Private Limited

Director

26-06-09

26-06-09

12-08-09

Active

NO

7

U40103WB2010PLC151602

Utsav Energy Limited

Director

23-07-10

23-07-10

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2011)

 

Names of Shareholders

 

No. of Shares

Binit Agarwal

 

39500

Amit Agarwal

 

771340

Sambhunath Agarwal

 

192500

Usha Agarwal

 

222800

Khusboo Agarwal

 

470000

Krishiv Suppliers Private Limited, India

 

1108000

Krishiv Commotrade Private Limited, India

 

1138500

Anant Holdings Private Limited, India

 

62500

Antony Plastics Private Limited, India

 

62500

Aroto Trade India Private Limited, India

 

62500

Longview Finvest Private Limited, India

 

125000

Mortex Light India Private Limited, India

 

62500

Shweta Trade Services Private Limited, India

 

62500

Tatpar Dealer Private Limited, India

 

62500

Tropex Suppliers Private Limited, India

 

75000

Wizard Merchandise Private Limited, India

 

62500

Total

 

4580140

 

Equity Share Break up (Percentage of Total Equity)

(AS ON 29.09.2011)

 

Category

 

Percentage

Bodies corporate

 

62.97

Directors or relatives of directors

 

37.03

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter of India Rice Bran Products.

 

 

GENERAL INFORMATION

 

Bankers :

  • Axis Bank Limited, Burdwan Branch, City Tower, 2nd Floor, 23, G.T. Road, Burdwan – 713101, West Bengal, India
  • ICICI Bank
  • UCO Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

Axis Bank Limited (Term Loan)

89.538

81.679

Axis Bank Limited (Cash Credit)

91.622

0.000

Car Loan from (ICICI Bank)

0.319

0.547

Car Loan from (ICICI Bank)

0.215

0.368

UCO Bank (Cash Credit)

36.299

0.000

UCO Bank (Term Loan)

92.095

0.000

Total

310.088  

82.594

 

 

 

Unsecured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

Unsecured Loans

6.500

5.500

Total

6.500  

5.500

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Dudheria and Company

Chartered Accountants

Address :

3A, Mangoe Lane, 2nd Floor, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22318787/ 8788/ 40047100

Fax No.:

91-33-22621086

E-Mail :

dudheria.co@gmail.com

                                PAN NO:

ACPPD3393L

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Share

Rs.10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4580140

Equity Share

Rs.10/- each

Rs. 45.801 Millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Share

Rs.10/- each

Rs. 40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3942640

Equity Share

Rs.10/- each

Rs. 39.426 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39.426

28.458

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

127.498

78.133

0.000

4] (Accumulated Losses)

(0.098)

(0.169)

(0.145)

NETWORTH

166.826

106.422

(0.045)

LOAN FUNDS

 

 

 

1] Secured Loans

310.088

82.594

0.000

2] Unsecured Loans

6.500

5.500

0.000

TOTAL BORROWING

316.588

88.094

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

483.414

194.516

(0.045)

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

298.701

2.483

0.000

Capital work-in-progress

0.000

180.012

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

134.512

0.000

0.000

 

Sundry Debtors

39.609

0.000

0.000

 

Cash & Bank Balances

16.397

0.290

0.058

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

8.819

4.323

0.000

Total Current Assets

199.337

4.613

0.058

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

8.550

5.113

0.103

 

Other Current Liabilities

6.062

0.196

0.000

 

Provisions

0.012

0.069

0.000

Total Current Liabilities

14.624

5.378

0.103

Net Current Assets

184.713

(0.765)

(0.045)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

12.786

0.000

 

 

 

 

TOTAL

483.414

194.516

(0.045)

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

           662.632

0.498

0.000

 

 

Other Income

 

 

0.000

 

 

TOTAL                        

662.632

0.498

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

           662.548

0.522

0.029

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

662.548

0.522

0.029

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

0.084

(0.024)

(0.029)

 

 

 

 

 

Less

TAX                             

0.013

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

0.071

(0.024)

(0.029)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.169)

(0.145)

(0.116)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.098)

(0.169)

(0.145)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(3.97)

(0.01)

(2.91)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.01

(4.81)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.01

(0.33)

(50.00)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.00)

(0.64)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

0.87

(2.28)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

13.63

0.85

0.56

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The Registered Office of the company has been shifted from 25, Strand Road, 7th Floor, Room # 772, Kolkata – 700001, West Bengal, India to the present address w.e.f. 01.04.2011.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U01409WB2004PTC097671

Name of the company

UTSAV AGRO - PRODUCTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Flat No. 7 F, 7th Floor, Annapurna Apartments, 68, Ballygunge Circular Road, Kolkata – 700019, West Bengal, India

Email: dudheria.co@gmail.com

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10140314

Type of charge

  • Book Debts
  • Movable Property (not being pledge)

Particular of charge holder

Axis Bank Limited, Burdwan Branch, City Tower, 2nd Floor, 23, G.T. Road, Burdwan – 713101, West Bengal, India

Email: m.ramesh@axisbank.com

Nature of instrument creating charge

Link Document for Earmarking of Limit and Interchangeability

Date of instrument Creating the charge

06.09.2010

Amount secured by the charge

Rs. 180.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

CC/EPC/EBD-Base Rate+2.00% p.a. presently at 9.75% p.a.

 

Terms of Repayment:

1) CC: on Demand, upto 14.11.2010, EPC: upto 14.11.2010 with maximum usance period of 60 days, EBD: upto 14.11.2010, outstanding of individual bills to be liquidated within a maximum 90 days from the date of shipment

LER : 6 months till 14.11.2010

 

Margin:

CC/EPC : On Raw Materials 25%, On Stock in Process : 25%, On finished goods : 25%, On sundry debtors (upto 90 days) : 30%, On stores and spares : 25%

EBD : Nil

 

Extent and Operation of the charge:

Primary : CC/EPC : Hypothecation of entire stocks of raw materials, stock in process, finished goods, stores, receivables and all other current assets of the company both present and future, ranking paripassu with UCO Bank.

EBD : Export Bills with title to the goods duly endorsed in favour of the Bank and extension of charge on all current assets both present and future, ranking paripassu with UCO Bank.

 

Others:

Extension of charge on factory land and building/godowns/sheds and other immovables fixed assets and extension of charge on the entire plant and machineries, furniture and fixtures and other movable fixed assets of company ranking paripassu with UCO Bank. EM of residential flats at Kolkata in the name of Amit Agarwal and Binit Agarwal and land and building at Bakultala, P.O. Kalna in the name of Shambunath Agarwal

Short Particulars of the property or assets charged

Primary: CC/ EPC:Hypothecation of entire stocks of raw materials, stock in process, finished goods, stores, receivables and other current assets of the company present and future, ranking paripassu with UCO Bank EBD: Export bills with title to the goods duly endorsed in favour of the Bank and extension of charge on all current assets both present and future, ranking paripassu with UCO Bank.

Charge on factory land, building/godown/sheds and other immovable fixed assets, entire plant and mach, furniture and fixtures and other movable fixed assets of the company ranking paripassu with UCO Bank.

EM of residential flat no. 12B and 13B in Ideal Towers, 57, Diamond Harbour Rd, Kolkata in the name of Amit Agarwal and Binit Agarwal, ranking paripassu with UCO Bank.

EM on land and building at Bakulata, P.O. Kalna, Dist. Burdwan L.R. Dag No. 5849, L.R.Kh.No. 12075 in the name of Shambunath Agarwal, both present and future, ranking paripassu with UCO Bank.

EM of Residential Flat at "Annapurna Apartments" No. 68, Ballygunge Circular Road, 11th Floor. Kolkata in the name of Amit Agarwal and Binit Agarwal, ranking paripassu with UCO Bank

Date of Last Modification prior to the present modification

29.06.2009

Particulars of the present modification

Interchangeability of EPC/EBD and LER allowed with existing Cash Credit limit of Rs. 82.000 Millions as follows :

Cash Credit/Export Packing Credit/Export Bill Discounting (fully interchangeable as sublimit of overall CC limit) - Rs. 82.000 Millions, EPC: Rs. 40.000 Millions (sublimit of overall CC limit), EBD: Rs. 40.000 Millions (fully interchangeable between EPC and EBD, sublimit of overall CC limit) LER limit on Forward Contracts - Rs. 5.000 Millions (as a sublimit of overall CC limit), TL - Rs. 95.000 Millions, BG-Rs. 3.500 Millions remain same.

 

Fixed Assets:

 

  • Land and Land Development
  • Furniture and Fixtures
  • Electrical Equipments
  • Factory Buildings
  • Other Buildings
  • Plant and Machinery
  • Miscellaneous Fixed Assets
  • Motor Car
  • Cycles
  • Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.35

UK Pound

1

Rs.80.97

Euro

1

Rs.69.25

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.