MIRA INFORM REPORT

 

 

Report Date :

22.11.2011

 

IDENTIFICATION DETAILS

 

Name :

KAMANI OIL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Pooran Asha Builing, Ground Floor, 317, Narsi Natha Street, Mumbai-400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.10.2002

 

 

Com. Reg. No.:

11-137681

 

 

Capital Investment / Paid-up Capital :

Rs. 357.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15140MH2002PTC137681

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK17979D

 

 

PAN No.:

[Permanent Account No.]

AACCK4395B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Vanaspati Edible Oils and Refined Oils.

 

 

No. of Employees :

550 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2900000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay

Designation :

Account Manager

Contact No.:

91-22-28478811

Date :

18.11.2011

 

 

LOCATIONS

 

Registered Office :

Pooran Asha Builing, Ground Floor, 317, Narsi Natha Street, Mumbai-400009, Maharashtra, India

Tel. No.:

91-22-28478811 / 2 / 3

Fax No.:

91-22-28478805

E-Mail :

ranjit@kamani.com

lokapur@kamani.com

finance@kamani.com 

Location :

Owned

 

 

Factory :

Located At

 

Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 07.08.2010

 

Name :

Mr. Nandlal Hassanand Chawla

Designation :

Director

Address :

4A, Jivan Niwas, 87, Worli Sea Face, Mumbai-400030, Maharashtra, India

Date of Birth/Age :

09.06.1939

Date of Appointment :

24.10.2002

DIN No.:

00763037

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999MH1962PTC012324

CHAWLA BROTHERS PRIVATE LIMITED

Managing director

15-03-67

15-03-67

Active

NO

2

U45200MH1992PTC067967

KARUNA BUILDERS PRIVATE LIMITED

Director

31-07-92

31-07-92

Active

NO

3

U15100MH1982PTC028058

KAMANI OILS (INDIA) PRIVATE LIMITED

Director

01-05-93

01-05-93

Active

NO

4

U15140MH2002PTC137681

KAMANI OIL INDUSTRIES PRIVATE LIMITED

Director

01-04-07

24-10-02

Active

NO

5

U45200MH2005PTC157897

SHIV SHARAN REALTORS PRIVATE LIMITED

Director

08-12-05

08-12-05

Active

NO

6

U74900MH2007PLC171386

ALL INDIA LIQUID BULK IMPORTERS AND EXPORTERS ASSOCIATION

Director

07-06-07

07-06-07

Active

NO

7

U45200MH2007PTC172125

PRETTYBUILT DEVELOPERS PRIVATE LIMITED

Director

05-07-07

05-07-07

Active

YES

 

 

Name :

Mr. Vinay Tarachand Chawla

Designation :

Director

Address :

3A, Jivan Niwas, 87, Worli Sea Face, Mumbai-400030, Maharashtra, India

Date of Birth/Age :

19.06.1979

Date of Appointment :

24.10.2002

DIN No.:

00763078

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15140MH2002PTC137681

KAMANI OIL INDUSTRIES PRIVATE LIMITED

Director

24-10-02

24-10-02

-

Active

NO

2

U74999MH1962PTC012324

CHAWLA BROTHERS PRIVATE LIMITED

Director

02-05-03

02-05-03

-

Active

NO

3

U45200MH2007PTC172125

PRETTYBUILT DEVELOPERS PRIVATE LIMITED

Director

05-07-07

05-07-07

27-06-11

Active

YES

 

 

Name :

Mr. Prakash Nandlal Chawla

Designation :

Director

Address :

4A, Jivan Niwas, 87, Worli Sea Face, Mumbai-400030, Maharashtra, India

Date of Birth/Age :

21.12.1963

Date of Appointment :

24.10.2002

DIN No.:

00763147

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999MH1962PTC012324

CHAWLA BROTHERS PRIVATE LIMITED

Director

08-01-96

08-01-96

Active

NO

2

U15100MH1982PTC028058

KAMANI OILS (INDIA) PRIVATE LIMITED

Director

02-09-97

02-09-97

Active

NO

3

U15140MH2002PTC137681

KAMANI OIL INDUSTRIES PRIVATE LIMITED

Director

24-10-02

24-10-02

Active

NO

4

U45200MH2007PTC172125

PRETTYBUILT DEVELOPERS PRIVATE LIMITED

Director

05-07-07

05-07-07

Active

YES

 

 

Name :

Mr. Tarachand Bodaram Chawla

Designation :

Director

Address :

3A, Jivan Niwas, 87, Worli Sea Face, Mumbai-400030, Maharashtra, India

Date of Birth/Age :

17.12.1939

Date of Appointment :

24.10.2002

DIN No.:

00763180

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999MH1962PTC012324

CHAWLA BROTHERS PRIVATE LIMITED

Director

01-10-63

01-10-63

Active

NO

2

U45200MH1992PTC067967

KARUNA BUILDERS PRIVATE LIMITED

Director

31-07-92

31-07-92

Active

NO

3

U15100MH1982PTC028058

KAMANI OILS (INDIA) PRIVATE LIMITED

Director

01-05-93

01-05-93

Active

NO

4

U15140MH2002PTC137681

KAMANI OIL INDUSTRIES PRIVATE LIMITED

Director

24-10-02

24-10-02

Active

NO

5

U45200MH2005PTC157897

SHIV SHARAN REALTORS PRIVATE LIMITED

Director

08-12-05

08-12-05

Active

NO

6

U45200MH2007PTC172125

PRETTYBUILT DEVELOPERS PRIVATE LIMITED

Director

05-07-07

05-07-07

Active

YES

 

 

Name :

Mr. Ramesh G. Parwani

Designation :

Director

Address :

A-203, Sai Suman Co-Operative Housing Society limited, Ambadi Road, Vasai (East), District Thane, Vasai-401208, Maharashtra, India

Date of Birth/Age :

30.10.1940

Date of Appointment :

29.04.2009

DIN No.:

02626212

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999MH1962PTC012324

CHAWLA BROTHERS PRIVATE LIMITED

Director

25-11-02

25-11-02

Active

NO

2

U15140MH2002PTC137681

KAMANI OIL INDUSTRIES PRIVATE LIMITED

Director

22-09-09

29-04-09

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 07.08.2010

 

Names of Equity Shareholders

No. of Shares

Tarachand B Chawla

107005

Nandlal H Chawla

93425

Prakash N Chawla

104356

Vinay T Chawla

294819

Geeta N Chawla

25452

Nandlal H Chawla (Karta of Nandlal H Chawla HUF)

2121

Jaya P Chawla

23331

Prakash N Chawla (Karta of Prakash N Chawla)

23331

Devendra P Chawla

21210

Samrath P Chawla

21210

Sunil N Chawla

106477

Karuna S Chawla

23331

Sunil N Chawla (Karta of M. Sunil N Chawla HUF)

23331

Harshvardhan S Chawla

21210

Pranav S Chawla

21210

Joyti T Chawla

106050

Tarachand B Chawla (Karta of Tarachand B Chawla HUF)

2121

Bodaram Sons

10

Total

1020000

 

AS ON 07.08.2010

 

Names of Preference Shareholders

No. of Shares

International finance Corporation

2550000

Total

2550000

 

AS ON 07.08.2010

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Vanaspati Edible Oils and Refined Oils.

 

 

Products :

ITC CODE

PRODUCTS

151620

Vanaspati, Edible Oils and Refined Oils

 

 

Brand Names :

Coco Pure Oil

Komal

 

 

Imports :

 

Products :

Oil

Countries :

·         Indonesia

·         Malaysia

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         Industries

 

 

No. of Employees :

550 (Approximately)

 

 

Bankers :

·         Bank of India, Mandvi Branch, Kanmoor House, 81/287, Narsi Natha Street, Mumbai-400009, Maharashtra, India

·         ICICI Bank

·         HDFC Bank

·         Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Bank of India

 

 

Cash Credit Account

236.772

138.579

Terms Loan

2.369

339.835

Buyers Credit

0.000

40.000

Foreign Currency Term Loan

454.722

0.000

Add Interest accrued term loan

(amount due within next 12 Months Rs. 90.000 Millions, Previous Year Rs. Nil)

2.347

0.000

Note : The cash credit account is secured by hypothecation of stock and book debts. The term loan is secured by hypothecation of Stock and Book Debts and equitable mortgage of Buildings, Plant and Machinery at Honad Village, Taluka-

Khopoli, Maharashtra. The above facilities are collaterally secured by hypothecation of Plant and Machinery at Andheri (East) Mumbai, equitable mortgage of Land and Factory Building and Office Premises of a guarantor company, and personal guarantees of directors and guarantee issued by an associate company. The buyers' credit is

 

 

HDFC Bank

2.684

0.038

ICICI Bank

0.000

0.205

Axis Bank

(Amount due within next 12 Months Rs. 1.132 Millions, P.Y. Rs. 0.711 million)

0.195

0.410

From Others

 

 

Kotak Mahindra Prime Limited

0.000

0.249

Tata Capital Limited

(Amount due within next 12 months Rs.0.412 Million, P Y Rs. 0.373 Million)

0.672

1.042

Note: Secured Against hypothecation of Motor Vehicles

 

 

 

 

 

Total

699.761

520.358

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors (Maximum amount due during the year Rs. 53.702 millions P.Y. Rs. 23.887 Millions)

37.127

23.887

From others (Maximum amount due during the year Rs.113.995 Millions P. Y. Rs. 93.830 Millions)

71.960

93.830

 

 

 

Total

109.087

117.717

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K. S. Aiyar and Company

Chartered Accountant

Address :

#F-7, Laxmi Mills, Shakti Mills Lane, Off Dr. E Moses Road, Mahalaxmi, Mumbai-400011, Maharashtra, India

Tel. No.:

91-22-24932502 / 66551770

Fax No.:

91-22-66551774

E-Mail :

mail@ksaiyr.com

Pan No.:

AABPA3818P

 

 

Associates / Subsidiaries :

·         Chawla Brother Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs. 150.000 Millions

2550000

4.7% Convertible Preference Shares

Rs.100/- each

Rs. 255.000 Millions

 

Total

 

Rs. 405.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

1020000

Equity Shares

Rs.100/- each

Rs. 102.000 Millions

 

2550000

4.7% Convertible Preference Shares

Rs.100/- each

Rs. 255.000 Millions

 

Total

 

Rs. 357.000 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

357.000

357.000

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

375.563

243.939

0.000

4] (Accumulated Losses)

0.000

0.000

(0.153)

NETWORTH

732.563

600.939

(0.053)

LOAN FUNDS

 

 

 

1] Secured Loans

699.761

520.358

0.000

2] Unsecured Loans

109.087

117.717

2.307

TOTAL BORROWING

808.848

638.075

2.307

DEFERRED TAX LIABILITIES

60.758

0.000

0.000

 

 

 

 

TOTAL

1602.169

1239.014

2.254

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

873.578

46.837

2.021

Capital work-in-progress

11.414

554.403

0.000

 

 

 

 

INVESTMENT

0.066

0.066

0.000

DEFERREX TAX ASSETS

0.000

2.408

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

865.501

327.878

0.000

 

Sundry Debtors

244.393

252.005

0.000

 

Cash & Bank Balances

267.383

356.412

0.183

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

265.290

153.526

0.029

Total Current Assets

1642.567

1089.821

0.212

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

714.733

290.807

0.000

 

Other Current Liabilities

57.102

35.468

0.003

 

Provisions

153.621

128.246

0.000

Total Current Liabilities

925.456

454.521

0.003

Net Current Assets

717.111

635.300

0.209

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.024

 

 

 

 

TOTAL

1602.169

1239.014

2.254

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

5227.647

5315.708

0.000

 

 

Other Income

20.820

31.647

0.006

 

 

TOTAL                                    

5248.467

5347.355

0.006

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

4973.038

5206.736

0.132

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

4973.038

5206.736

0.132

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

275.429

140.619

(0.126)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

79.696

5.326

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

195.733

135.293

(0.126)

 

 

 

 

 

 

TAX                                                                 

64.058

48.928

0.00

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

131.625

86.365

(0.126)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

86.365

0.000

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

217.990

86.365

NA

 

 

 

 

 

 

EXPORT VALUE

0.732

0.800

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2598.440

2004.026

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

129.04

66.00

126.00

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

7260.000

 

 

 

 

 

The above information has been parted by  Mr. Sanjay.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.51

1.62

(2100.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.74

2.55

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.78

11.88

(5.64)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.23

2.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.45

1.82

(43.47)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

2.40

70.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Due to Micro, Small and Medium Enterprises

0.045

0.376

0.000

Due to Others

714.688

290.431

0.000

Total

714.733

290.807

0.000

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

NEW PROJECT AND ITS STATUS:

 

The plant at Khopoli has started functioning and operational during the year. The plant started operating partially since July 2009 and has been fully operational by 31st March 2010. As on date, barring a few support amenities the entire plant is fully operational. The management is satisfied with the working of the plant but for some teething problems. The installation of the new plant was completed in a record time of eighteen months and the Board expresses deep gratitude to all those who contributed in completing this task. With the new plant in place, the manufacturing facilities have increased and now the company possesses facilities to process 500 tons of oil per day. With manicuring facilities in place, the company is now among the manufacturers of edible oils and specialty fats. These facilities will enable the company to reap the advantages of large operations and benefits of scale are sure to accrue. The plant has flexibility to produce various types of value added oil and fats which will enable better market presence.

 

 

PERFORMANCE OF THE COMPANY;

 

The price of edible oils, the basic raw material of the company, remained volatile but lower than the previous year. The revenues form operations in absolute terms showed marginal decline, however the quantity produced and sold has shown a marked improvement. In the present highly competitive market the management views this position as encouraging and it is expected that the coming year will be better. The competitive pressure, however, remains unabated. More multinationals are coming with large capacities and consolidation of the market is expected. They had read this situation and expansion was undertaken to meet this challenge. The consolidated effect of above is expected to deliver desired results. During the current year, the Company has incurred higher manufacturing expenses compared to last year due to working of two plants at partial capacity.

 

THE SCHEME OF DE-MERGER

 

The Bombay High Court sanctioned the Scheme of demerger on 14.03.2008 of Chawla Brothers with the company at appointed date 01.04.2008. Due to this scheme, the entire assets and liabilities of the oil business of Chawla Brother Private Limited were transferred to the company. This has helped the company to manufacture and market edible oil in the local as well as export market.

 

 

TRADE REFERENCES:

 

·         D’Mart

·         Big Bazar

 

 

 

FIXED ASSETS

 

·         Freehold Land

·         Building and Premises

·         Plant and Machinery

·         Computers

·         Equipments and Appliances

·         Fax Machine

·         Electric Installations

·         Vehicles

·         Furniture and Fixtures

·         Moulds and Dies

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.71

UK Pound

1

Rs. 81.41

Euro

1

Rs. 69.88

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.