1. Summary Information

 

 

Country

India

Company Name

SIMMONDS MARSHALL LIMITED

Principal Name 1

Mr. S. J. Marshall

Status

Satisfactory

Principal Name 2

Mr. N. S. Marshall

 

 

Registration #

11-011645

Street Address

Mumbai-Pune Road, Kasarwadi, Pune-411034, Maharashtra 

Established Date

16.04.1960

SIC Code

--

Telephone#

91-20-30782152

Business Style 1

Manufacturer

Fax #

91-20-30782195

Business Style 2

--

Homepage

http://www.simmondsmarshall.com

Product Name 1

Nyloc Self Locking Nuts

# of employees

200 [Approximately] 

Product Name 2

--

Paid up capital

Rs.22,400,000/-

Product Name 3

--

Shareholders

Promoter and Promoter Group 54.44%, Public Shareholding 45.56%

Banking

Central Bank of India

Public Limited Corp.

Yes

Business Period

51 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Formex Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

227,708,000

Current Liabilities

76,828,000

Inventories

174,300,000

Long-term Liabilities

198,127,000

Fixed Assets

132,567,000

Other Liabilities

29,066,000

Deferred Assets

000

Total Liabilities

304,021,000

Invest& other Assets

1,279,000

Retained Earnings

209,433,000

 

 

Net Worth

231,833,000

Total Assets

535,854,000

Total Liab. & Equity

535,854,000

 Total Assets

(Previous Year)

382,794,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

711,642,000

Net Profit

85,254,000

Sales(Previous yr)

481,141,000

Net Profit(Prev.yr)

45,270,000

 


MIRA INFORM REPORT

 

 

Report Date :

22.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SIMMONDS MARSHALL LIMITED

 

 

Registered Office :

Mumbai-Pune Road, Kasarwadi, Pune-411034, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.04.1960

 

 

Com. Reg. No.:

11-011645

 

 

Capital Investment / Paid-up Capital :

Rs.22.400 Millions

 

 

CIN No.:

[Company Identification No.]

L29299PN1960PLC011645

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Nyloc Self Locking Nuts (Industrial Fasteners.)

 

 

No. of Employees :

200 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 920000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office / Factory:

Mumbai-Pune Road, Kasarwadi, Pune-411034, Maharashtra 

Tel. No.:

91-20-30782152 / 2160 / 2153 / 2170 / 27145285

Fax No.:

91-20-30782195 / 27145336

E-Mail :

ndb@simmondsmarshall.com

smlpune@simmondsmarshall.com

Website :

http://www.simmondsmarshall.com

 

 

Administrative Office:

Apeejay Chambers, 5, Wallace Street, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-66337425 / 6 / 7

Fax No.:

91-22-66337433 / 66337434

Email:

sales@simmondsmarshall.com

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. S. J. Marshall

Designation :

Chairman

 

 

Name :

Mr. N. S. Marshall

Designation :

Managing Director

 

 

Name :

Mr. I. M. Panju

Designation :

Director

 

 

Name :

Mr. C. B. Bambawale

Designation :

Director

 

 

Name :

Mr. S. C. Saran

Designation :

Director

 

 

Name :

Mr. F K. Banatwalla

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. N.D. Bharucha

Designation :

Secretary and Chief Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

5,896,145

52.64

http://www.bseindia.com/images/clear.gifBodies Corporate

200,800

1.79

http://www.bseindia.com/images/clear.gifSub Total

6,096,945

54.44

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6,096,945

54.44

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

500

-

http://www.bseindia.com/images/clear.gifVenture Capital Funds

3,450

0.03

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

86,141

0.77

http://www.bseindia.com/images/clear.gifSub Total

90,091

0.80

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

1,777,742

15.87

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2,887,150

25.78

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

326,148

2.91

http://www.bseindia.com/images/clear.gifAny Others (Specify)

21,924

0.20

http://www.bseindia.com/images/clear.gifClearing Members

2,485

0.02

http://www.bseindia.com/images/clear.gifNon Resident Indians

19,439

0.17

http://www.bseindia.com/images/clear.gifSub Total

5,012,964

44.76

Total Public shareholding (B)

5,103,055

45.56

Total (A)+(B)

11,200,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

11,200,000

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Nyloc Self Locking Nuts (Industrial Fasteners.)

 

 

Products :

Product Description

Item Code

Nyloc Self Locking Nuts

73181600

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Nyloc Self Locking Nuts (Industrial Fasteners)

Metric Tonnes

20000

5500*

243633179  Numbers

[Equivalent to 3390.300 Metric Tonnes]

 

Note: *Installed Capacity is as certified by the Management and has not been verified by the Auditors, this being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

200 [Approximately] 

 

 

Bankers :

·         Central Bank of India

·         Union Bank of India

·         The Zoroastrian Co-operative Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

TERM LOAN FROM BANKS

[Includes repayable within one year

Rs. 14.734 Millions  (2009-10: Rs. 12.642 Millions)]

42.966

45.315

WORKING CAPITAL LOAN:

136.882

79.239

VEHICLE LOAN

[Secured against vehicles

Includes repayable within one year

Rs. 3.406 Millions (2009-10: Rs. 2.510 Millions)]

9.069

3.264

Total

188.917

127.818

 

NOTE:

 

(i) Term loans are secured against hypothecation of all movable plant and machineries, equipments and entire block of assets of the company (both present and future) in favour of consortium of banks on pari passu basis, other than specific assets financed by respective banks.

 

(ii) Working capital loans are secured by hypothecation of raw materials, finished goods, stores and spares, book debts etc. and entire block of assets (both present and future) in favour of consortium of banks on pari passu basis, other than specific assets financed by respective banks.

 

(iii) All loans are secured against the personal guarantee of Chairman.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SHR and Company

Chartered Accountants

Address :

Rewa Chambers, Marine Lines, Mumbai-400020, Maharashtra, India

 

 

Associates:

·         Formex Private Limited

 

 

Enterprises in which Key Management Personnel

have significant influence:

·         Desmet Ballestra (India) Private Limited

·         Diamtools Private Limited

·         Jiji Marshall Trading Company Private Limited

·         J. N. Marshall and Company (Steel Department)

·         J. N. Marshall and Company - Custom House Clearing Agents

·         J. N. Marshall and Company (Engg. Department)

·         J. N. Marshall Engineering Private Limited

·         J. N. Marshall Private Limited

·         Marshall Real Estate and Investment Corporation

·         Powair Automation Equipments Private Limited

·         S. J. Marshall Trading Company Private Limited

·         Spirax Marshall Limited

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.2/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11200000

Equity Shares

Rs.2/- each

Rs.22.400 Millions

 

NOTE:

 

Of the above Shares:

 

1.       63,590 Equity Shares of Rs. 2/- each allotted as fully paid-up pursuant to a contract without payments being received in cash in earlier year. (Previous Year 63,590 equity shares of Rs. 2/- each)

 

2.       5,50,000 Equity Shares of Rs. 2/- each allotted as fully paid by way of Bonus Shares by capitalization of General Reserve in earlier year. (Previous Year 5,50,000 equity shares of Rs. 2/- each)

 

3.       7,00,000 Equity Shares of Rs. 2/- each allotted on preferential basis to the Promoters group at a premium in earlier year. (Previous Year 7,00,000 equity shares of Rs. 2/- each)

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.400

22.400

21.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

209.433

131.604

77.150

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

231.833

154.004

98.150

LOAN FUNDS

 

 

 

1] Secured Loans

188.917

127.818

142.689

2] Unsecured Loans

9.210

9.260

30.934

TOTAL BORROWING

198.127

137.078

173.623

DEFERRED TAX LIABILITIES

11.604

11.610

10.630

 

 

 

 

TOTAL

441.564

302.692

282.403

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

132.567

115.213

107.871

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.279

1.279

1.279

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

174.300

121.262

121.774

 

Sundry Debtors

170.205

122.218

81.858

 

Cash & Bank Balances

36.863

13.942

5.679

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

20.640

8.880

45.254

Total Current Assets

402.008

266.302

254.565

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

75.871

63.751

33.569

 

Other Current Liabilities

0.957

0.603

0.478

 

Provisions

17.462

15.748

47.265

Total Current Liabilities

94.290

80.102

81.312

Net Current Assets

307.718

186.200

173.253

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

441.564

302.692

282.403

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

711.642

481.141

326.838

 

 

Other Income

2.567

3.066

6.492

 

 

TOTAL                                     (A)

714.209

484.207

333.330

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials and Components

348.865

215.219

153.655

 

 

Payments to and Provisions for Employees

97.377

73.279

59.514

 

 

Other Expenses

129.843

78.297

62.584

 

 

Variation in Stocks

(25.550)

14.595

2.383

 

 

TOTAL                                     (B)

550.535

381.390

278.136

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

163.674

102.817

55.194

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.023

21.683

21.449

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

140.651

81.134

33.745

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.103

11.385

7.725

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

127.548

69.749

26.020

 

 

 

 

 

Less

TAX                                                                  (H)

42.294

24.479

9.358

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

85.254

45.270

16.662

 

 

 

 

 

Less

EXPENSES RELATING TO PRIOR YEARS

0.878

0.975

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

105.304

71.550

58.836

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

13.000

5.300

1.000

 

 

Dividend

0.946

0.761

0.428

 

 

Proposed Dividend on Equity Shares

5.600

4.480

2.520

 

BALANCE CARRIED TO THE B/S

170.134

105.304

71.550

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

64.528

25.922

49.523

 

TOTAL EARNINGS

64.528

25.922

49.523

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

155.932

100.227

75.153

 

 

Loose Tools

25.768

13.847

12.521

 

 

Capital Goods

10.107

10.389

22.372

 

 

Trading Purchase

1.852

1.137

0.000

 

 

Stores

0.000

0.065

0.081

 

TOTAL IMPORTS

193.659

125.665

110.127

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.53

4.21

7.93

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2011

30.09.2011

Type

 

1st Quarter

2nd Quarter

Net Sales

 

210.820

232.350

Total Expenditure

 

164.590

189.740

PBIDT (Excl OI)

 

46.230

42.610

Other Income

 

0.280

(0.280)

Operating Profit

 

46.510

42.330

Interest

 

6.650

5.630

PBDT

 

39.860

36.700

Depreciation

 

3.950

3.950

Profit Before Tax

 

35.900

32.750

Tax

 

11.650

10.630

Profit After Tax

 

24.250

22.120

Net Profit

 

24.250

22.120

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.94

9.35

5.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.92

14.50

7.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.86

18.28

7.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.45

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.26

1.41

2.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.26

3.32

3.13

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATION:

 

The Indian Automotive Industry recorded highest ever sales in 2010-11 with all segments i.e. passenger cars, commercial vehicles and 2-wheelers showing strong growth. The Automotive Sector grew by 27% over the previous year.

 

This has made India the second fastest growing market after China. The commercial vehicle segment grew by a robust 33% this year and the 2 wheeler segment grew by 27% over last year. The Industry is expected to consolidate and grow overall by 15% in 2011-2012 and beyond. The Company’s growth and performance are inextricably linked with this segment of Industry and it is hoped that the situation will improve further and the Company will achieve still better results.

 

The turnover during the year showed a marked improvement and was Rs. 711.642 Millions against Rs. 481.141 Millions in the previous year, registering an increase of 47.90% and the profitability has risen from Rs.69.749 Millions to Rs.127.548 Millions registering an impressive increase of 82.86%.

 

EXPORTS:

 

The Company is continuing its efforts to improve its export performance.

 

During the year, the Company exported goods worth F.O.B. Rs. 64.528 Millions against Rs.25.922 Millions in the previous year registering an impressive increase of 148.92%. The Company hopes to do even better on this front in the future.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

 

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Bills discounted with Banks

23.368

12.499

Bonds given by the company against import

of machineries under EPCG scheme

89.124

61.924

Income Tax

4.415

4.415

Excise

0.576

0.576

Profession Tax

0.458

0.000

Capital Commitments

28.227

0.000

Total

146.168

79.414

 

WEBSITE DETAILS:

 

BUSINESS DESCRIPTION:

 

Subject is an India-based company. The Company is engaged in the business of manufacturing of nyloc self locking nuts (industrial fasteners). Its products include cleveloc self-locking nut, nyloc self-locking nut, u-nuts and wheel nuts, cap nuts, castle nuts, hose fitting nuts, flange nuts, cage nuts and weld nuts. The Company caters to the automotive and industrial sectors and supplies to all the automobile manufacturers in India, as well as original equipment (OE) suppliers. The Company offers products to General Motors, Fiat, Honda, Caterpillar, Suzuki, Dana and New Holland. During the fiscal year ended March 31, 2010 (fiscal 2010), the Company produced 2251.860 metric tons of nyloc self locking nuts (industrial fasteners). During fiscal 2010, it had an installed capacity to produce 2,400 metric tons of nyloc self locking nuts (industrial fasteners). For the nine months ended 31 December 2010, Subject revenues increased 51% to Rs.510.800 Millions. Net income increased 99% to Rs.61.600 Millions. Revenues reflect an increase in income from operations. Net income also reflects lower interest expenses, the presence of gain in increase/ decrease in stock in trade and work in progress, vs. a loss. The company's principal activity is to manufacture and market Nyloc Self Locking Nuts.

 

BOARD OF DIRECTORS:

 

S. J. Marshall

 

Chairman

 

Mr. S. J. Marshall is Chairman of the Board of Subject. He has got an experience of over 51 years to his credit. He is an Economics Graduate. He started his career with the Company since inception and is looking after overall activities of the Company.

 

C. B. Bambawale

 

Director

 

Mr. C. B. Bambawale is Director of Subject.

 

N. S. Marshall

 

Managing Director

 

Mr. N. S. Marshall is Managing Director, Director of Subject. He has got an experience of over 9 years to his credit. He is a qualified MBA and B Sc. Graduate. He started his career with Honeywell International, USA and is a Managing Director of the Company since 2003. He is responsible for the overall functioning of the Company including production, marketing and HR.

 

I. M. Panju

 

Whole Time Director

 

Mr. I. M. Panju is Whole Time Director of Subject. He has got an experience of over 25 years to his credit. He is qualified MBA and a Commerce Graduate. He started his career with T. L. Wilson and Associates, USA and is a Whole-time Director of the Company since 1988.

 

S. C. Saran

 

Director

 

Mr. S. C. Saran is Director of Subject.


 

PRESS RELEASES:

 

OUTCOME OF AGM

 

03 October 2011

 

India, October 03 -- Simmonds Marshall Limited has informed BSE that the members at the Annual General Meeting (AGM) of the Company held on September 28, 2011, inter alia, have passed all the items as per the Agenda, given in the Notice dated July 30, 2011. Mr. N. S. Marshall the Managing Director discussed in brief about the expansion project of the Company and appraised the members about the Company’s future plans.

 

UPDATES ON BOOK CLOSURE AND DIVIDEND

 

03 October 2011

 

India, October 03 -- Simmonds Marshall Limited  has informed BSE that:"the Company conducted its Board Meeting on July 30, 2011 at which time Dividend of 25% and Rs. 0.50 paisa per share was declared by the Company. An AGM was conducted by Company on September 28, 2011, at which time shareholders have approved the Dividend of 25% and Rs. 0.50 paisa per Share. The Book Closure from September 22, 2011 to September 28, 2011 was also for the purpose of Dividend.

 

FIXES BOOK CLOSURE FOR AGM

 

06 August 2011

 

India, August 06 -- Simmonds Marshall Limited has informed BSE that the Register of Members and Share Transfer Books of the Company will remain closed from September 22, 2011 to September 28, 2011 (both days inclusive) for the purpose of Annual General Meeting (AGM) of the Company.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.72

UK Pound

1

Rs.81.42

Euro

1

Rs.69.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.