![]()
|
Report Date : |
23.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
COMMERCIAL SYNBAGS LIMITED (w.e.f. 21.05.1993) |
|
|
|
|
Formerly Known
As : |
COMMERCIAL SYN-BAGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Commercial House, 34, Jaora Compound, M.Y. Road, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
10.12.1984 |
|
|
|
|
Com. Reg. No.: |
10-002669 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.16.445
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25202MP1984PLC002669 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLC00292F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of FIBC Bulk Bags, Poly Tarpaulin, Woven sacks/Bags, PP/HDPE Fabric. |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 182000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Abhijeet |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-731-2704007 |
|
Date : |
17.11.2011 |
LOCATIONS
|
Registered Office : |
Commercial House, 34, Jaora Compound, M.Y. Road, |
|
Tel. No.: |
91-731-2704007 |
|
Fax No.: |
91-731-2704130 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1: |
Plot No.S-4/3, Sector – I, Pithampur, District – Dhar, Dhar, |
|
Tel. No.: |
91-7292-415152 |
|
|
|
|
Factory 2: |
Plot No S-3/1, Sector- I, Pithampur Industrial Area, District - Dhar, |
DIRECTORS
AS ON 30.09.2009
|
Name : |
Mr. Anil Choudhary |
||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
||||||||||||||||||||||||||
|
Address : |
A-4, Mangal Maruty Nagar, |
||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1958 |
||||||||||||||||||||||||||
|
Date of Appointment : |
10.12.1984 |
||||||||||||||||||||||||||
|
DIN No.: |
|||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Name : |
Mr. Sameer Pathak |
||||||||||||||||||||||||||
|
Designation : |
Whole
Time Director |
||||||||||||||||||||||||||
|
Address : |
Bunglow No. B-2, Mahesh Guard Lines, |
||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.12.1974 |
||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||
|
DIN No.: |
00037646 |
||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Name : |
Mr. Samresh Choudhary |
||||||||||||||||||||||||||
|
Designation : |
Whole
Time Director |
||||||||||||||||||||||||||
|
Address : |
104, Agrawal Nagar, Nai Bhumi, |
||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.06.1976 |
||||||||||||||||||||||||||
|
Date of Appointment : |
05.02.2002 |
||||||||||||||||||||||||||
|
Date of Ceasing : |
24.05.2011 |
||||||||||||||||||||||||||
|
DIN No.: |
00017780 |
||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sameer Pathak |
|
Designation : |
Logistics Manager |
|
|
|
|
Name : |
Mr. Ramesh Tomar |
|
Designation : |
Production Manager |
|
|
|
|
Name : |
Mr. Suresh Raguvanshi |
|
Designation : |
Finishing Head |
|
|
|
|
Name : |
Mr. Abhisekh Jain |
|
Designation : |
Finance Manager |
|
|
|
|
Name : |
Mr. Abhijeet |
|
Designation : |
Accounts Department |
|
|
|
|
Name : |
D.K. Jain and Company |
|
Designation : |
Company Secretaries |
|
Address : |
4th Floor, |
|
Te. No.: |
91-731-2532813 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2009
|
Names of Shareholders |
|
No. of Shares |
|
Choudhary Mohanlal |
|
134750 |
|
Choudhary Anil |
|
97300 |
|
Choudhary Vidhya |
|
40270 |
|
Choudhary Pramal |
|
45400 |
|
Chudharyanil (HUF) |
|
5380 |
|
Choudhary Mohanlal (HUF) |
|
35000 |
|
Bansal Subhash |
|
1000 |
|
Bansal Manish |
|
1000 |
|
Bansal Manorama |
|
500 |
|
Kedar Premsukh (HUF) |
|
500 |
|
Bansal Suresh |
|
500 |
|
Bansal Nirmala |
|
500 |
|
Bansal Sarita |
|
500 |
|
Choudhary Veenal |
|
24425 |
|
Garg Shambhulal |
|
1000 |
|
Goyal Lal Mishri |
|
10000 |
|
Goyal Wati Kala |
|
10000 |
|
Garg Krishna |
|
10000 |
|
Agrawal Tilak |
|
10000 |
|
Agrawal
Chand Manak |
|
10000 |
|
Airen Bhupendra |
|
10000 |
|
Airen Umesh |
|
10000 |
|
Agrawal
Kamal Kishore |
|
10000 |
|
Garg Vijendra |
|
10000 |
|
Agrawal Ramesh |
|
10000 |
|
Agrawal Pawan |
|
10000 |
|
Gupta Arvind |
|
10000 |
|
Goyal Lalit |
|
10000 |
|
Gupta Ram Chandra |
|
10000 |
|
Agrawal Dinesh |
|
20000 |
|
Agrawal Ashish |
|
10000 |
|
Agrawal Pradeep |
|
10000 |
|
Agrawal Nitin |
|
10000 |
|
Airen Sushil |
|
10000 |
|
Agrawal Sunita |
|
10000 |
|
Agrawal Sangeeta |
|
10000 |
|
Gupta Narendra |
|
10000 |
|
Gupta Neeraj |
|
10000 |
|
Pursuit Securities Limited, |
|
137840 |
|
Talent Infoway Limited, |
|
75000 |
|
Sundrop Securities Private Limited, |
|
95835 |
|
Goldstar Finvest Private
Limited, |
|
50000 |
|
Jain |
|
15900 |
|
Buniyad Chemicals Limited, |
|
42550 |
|
Money Penny Fincom Private
Limited |
|
37500 |
|
Verma Ujjaval |
|
26850 |
|
Agrawal Kailash Chandra |
|
10000 |
|
Agrawal Kailash Chandra |
|
10000 |
|
Agrawal Surendra |
|
10000 |
|
Agrawal Usha |
|
10000 |
|
Goyal Kamla |
|
10000 |
|
Gupta Anoop |
|
10000 |
|
Modi Kumar Anand |
|
10000 |
|
Modi Lal Jayanti |
|
10000 |
|
Shah Mahendra |
|
10000 |
|
Choudhary Samresh |
|
40000 |
|
Bonus Dealcom Private
Limited, |
|
125000 |
|
Super Sack Private Limited, |
|
300000 |
AS ON 31.03.2011
|
Names of Allottees |
|
No. of Shares
Allotted |
|
Super Sack Private Limited, |
|
40000 |
|
Total |
|
40000 |
AS ON 30.09.2009
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
51.89 |
|
Directors
or relatives of directors |
|
47.48 |
|
Other
top fifty shareholders |
|
0.63 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of FIBC Bulk Bags, Poly Tarpaulin, Woven sacks/Bags, PP/HDPE Fabric. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
v
FIBC v
Big Bags v
Tarpaulin |
||||||||
|
Countries : |
v
v
v
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C and Cash |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
2009-2010 |
|
Installed Capacity per annum (Three Shift Basis) |
Kg |
6500000 |
|
Particulars |
Unit |
2009-2010 |
|
Production (Plastic Goods) |
|
|
|
H.D.P.E. Bags (Including FIBC) |
In Nos. |
5471324 |
|
H.D.P.E. All Fabric |
In Kg |
568229 |
|
H.D.P.E. Tarpauline |
In Sqf |
18617834 |
|
Wastage |
In Kg |
174495 |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and End Users |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of ·
Bank of |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gupta and Ashok Chartered Accountants |
|
Address : |
125-126, |
|
Tel. No.: |
91-731-2539821 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AABFG4513F |
|
|
|
|
Associates : |
Super Sack Private Limited |
CAPITAL STRUCTURE
AS ON 30.09.2010
Authorised Capital : Rs.17.500 millions
Issued, Subscribed & Paid-up Capital : Rs.16.220
millions
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs.17.500 Millions |
|
|
|
|
|
Issued & Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1582000 |
Equity Shares |
Rs.10/- each |
Rs.15.820
Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1582000 |
Equity Shares |
Rs.10/- each |
Rs.15.820
Millions |
|
125000 |
Forfeited Shares |
Rs.5/- each |
Rs.0.625
Million |
|
|
Total |
|
Rs.16.445 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
16.445 |
14.520 |
12.395 |
|
|
2] Share Application Money |
0.000 |
0.000 |
2.500 |
|
|
3] Reserves & Surplus |
29.038 |
20.614 |
11.733 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
45.483 |
35.134 |
26.628 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
70.745 |
27.615 |
32.729 |
|
|
2] Unsecured Loans |
5.724 |
3.859 |
2.002 |
|
|
TOTAL BORROWING |
76.469 |
31.474 |
34.731 |
|
|
DEFERRED TAX LIABILITIES |
3.162 |
1.230 |
1.046 |
|
|
|
|
|
|
|
|
TOTAL |
125.114 |
67.838 |
62.405 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
77.480 |
17.941 |
11.713 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.015 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
35.283
|
24.123 |
33.999 |
|
|
Sundry Debtors |
36.708
|
35.543 |
37.775 |
|
|
Cash & Bank Balances |
4.755
|
5.661 |
3.314 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
18.623
|
10.343 |
10.670 |
|
Total
Current Assets |
95.369
|
75.670 |
85.758 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
46.442
|
22.349 |
31.750 |
|
|
Other Current Liabilities |
0.333
|
1.472 |
1.667 |
|
|
Provisions |
0.974
|
1.974 |
1.695 |
|
Total
Current Liabilities |
47.749
|
25.795 |
35.112 |
|
|
Net Current Assets |
47.620
|
49.875 |
50.646 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.014 |
0.022 |
0.031 |
|
|
|
|
|
|
|
|
TOTAL |
125.114 |
67.838 |
62.405 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
296.166 |
272.076 |
227.568 |
|
|
|
Conversion Charges |
1.083 |
1.771 |
1.074 |
|
|
|
Other Income |
2.227 |
0.352 |
3.368 |
|
|
|
TOTAL (A) |
299.476 |
274.199 |
232.010 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase/ Decrease in Stock of Finished / Goods |
2.808 |
6.360 |
(7.968) |
|
|
|
Manufacturing and Other Expenses |
280.377 |
254.914 |
229.097 |
|
|
|
Excise Duty |
0.139 |
(0.229) |
0.280 |
|
|
|
Prior Period income |
0.000 |
0.000 |
(0.788) |
|
|
|
TOTAL (B) |
283.324 |
261.045 |
220.621 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
16.152 |
13.154 |
11.389 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST &
FINANCIAL EXPENSES (D) |
7.405 |
7.065 |
6.253 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
8.747 |
6.089 |
5.136 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.127 |
1.822 |
1.541 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
5.620 |
4.267 |
3.595 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.801 |
1.393 |
1.172 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.819 |
2.874 |
2.423 |
|
|
|
|
|
|
|
|
|
Less |
Previous year
Taxation adjustments (Net) |
0.171 |
0.047 |
0.057 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
10.381 |
7.554 |
5.188 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
13.029 |
10.381 |
7.554 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
203.796 |
199.153 |
153.824 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
73.967 |
30.072 |
28.316 |
|
|
TOTAL IMPORTS |
73.967 |
30.072 |
28.316 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.95 |
2.27 |
1.99 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
470.000 (Due to expansion)
|
|
|
|
|
|
Expected Sales (2011-2012): Rs.500.000 millions
The above information has been parted by Mr. Abhijeet (Accounts Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.94
|
1.05 |
1.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.90
|
1.57 |
1.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.25
|
4.56 |
3.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.12 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.73
|
1.63 |
2.62 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.99
|
2.93 |
2.44 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of
Establishment |
Yes |
|
2) Locality of
the firm |
Yes |
|
3) Constitutions
of the firm |
Yes |
|
4) Premises
details |
Yes |
|
5) Type of
Business |
Yes |
|
6) Line of
Business |
Yes |
|
7) Promoter’s
background |
-- |
|
8) No. of
employees |
Yes |
|
9) Name of person
contacted |
Yes |
|
10) Designation
of contact person |
Yes |
|
11) Turnover of
firm for last three years |
Yes |
|
12) Profitability
for last three years |
-- |
|
13) Reasons for variation
<> 20% |
-- |
|
14) Estimation
for coming financial year |
Yes |
|
15) Capital in
the business |
Yes |
|
16) Details of
sister concerns |
No |
|
17) Major
suppliers |
No |
|
18) Major
customers |
No |
|
19) Payments
terms |
Yes |
|
20) Export / Import
details (if applicable) |
Yes |
|
21) Market
information |
-- |
|
22) Litigations
that the firm / promoter involved in |
-- |
|
23) Banking
Details |
Yes |
|
24) Banking
facility details |
Yes |
|
25) Conduct of
the banking account |
-- |
|
26) Buyer visit
details |
-- |
|
27) Financials,
if provided |
No |
|
28) Incorporation
details, if applicable |
-- |
|
29) Last accounts
filed at ROC |
-- |
|
30) Major
Shareholders, if available |
-- |
FINANCE AND CAPITAL
Due to increasing
needs of the company, the company has increased its paid up capital from
Rs.14.520 Millions to Rs.15.713 Millions by allotment of 42500 equity shares of
Rs.10/- (Rs.7.50/- Paid-up each). The directors appreciate the confidence shown
by the investors towards the management of the Company.
CONTINGENT
LIABILITIES IN RESPECT OF
|
Particulars |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In
Millions) |
|
|
A] Bills Discounted from Bank |
0.000 |
0.000 |
|
|
|
|
|
B] Bank Guarantee Issued by Bank |
0.000 |
0.000 |
|
|
|
|
|
C] Claim against Company not acknowledged as debts |
|
|
|
- In respect of Income Tax |
0.215 |
0.215 |
|
- In Respect of Entry Tax |
0.000 |
0.000 |
|
- In Respect of Excise Matters |
0.441 |
0.000 |
FORM 8:
|
Corporate
identity number of the company |
U25202MP1984PLC002669 |
|
Name of the
company |
COMMERCIAL
SYNBAGS LIMITED |
|
Address of the
registered office or of the principal place of business in |
34, Jaora
Compound, M.Y. Road, |
|
This form is for |
Creation of charge |
|
Type of charge |
Immovable property Book debts Movable property (not being pledge) Floating charge |
|
Particular of
charge holder |
Bank of Goyal Nagar
Branch, |
|
Nature of
instrument creating charge |
-Composite
Hypothecation Agreement -Letter of
Undertakings -Letter of
Confirmation of Creation of Mortgage |
|
Date of
instrument Creating the charge |
04.02.2011 |
|
Amount secured by
the charge |
Rs.82.500
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
interests: ROI 3.50% over
base rate i.e. 12.00% p.a. on term loan and cash credit limit LC Charges: 0.10%
Commission on LC, Commitment Charges for inland LC 0.25% and for Foreign LC
0.15% Terms of
Repayment: Term Loan: in 22
Quarterly installments being first 4 installments of Rs.1.875 Millions each
and remaining 18 installments of Rs.2.500 Millions plus interest each
commencing from 31st July, 2012. Working capital
and LC: repayable on demand subject to further renewal within a period of 12
months. Margin: Term Loan- 30% on 25% on Machinery
and Equipment Cash Credit
Limit-25% for Raw Material, SIP, FG, Stores and Spares, Packing Material- 40% for Book
Debts upto 90 Days Letter of Credit:
25% Others Personal
Guarantee of Mr. Anil Choudhary, Mr. Samresh Choudhary, Supersack Private
Limited, Mr. Pradeep Kumar Agrawal and Mr. Ashok Kumar Agrawal. |
|
Particulars of
the property charged |
Exclusive Ist
Charge by way of Equitable Mortgage of Leasehold Factory land admeasuring
2247.75 Mtrs. at Plot No S-3/1, Sector- I, Pithampur Industrial Area, Dist-
Dhar (Madhya Pradesh) Exclusive Ist
Charge by hypothecation of Entire Machineries, Electrical Installations,
Furniture and Fixtures, Office Equipment and other movable assets at Plot No
S-3/1, Sector I, Pithampur, (present and Future) Exclusive Ist
Charge by way of hypothecation of entire raw material, SIP, Stores and
Spares, Packing materials, finished goods and Book Debts of the Company both
present and future. |
FIXED ASSETS:
· Site development
·
·
· Plant and Machinery
· Furniture and Fixtures
· Computers
· Vehicles
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.70 |
|
|
1 |
Rs.82.44 |
|
Euro |
1 |
Rs.71.07 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.