MIRA INFORM REPORT

 

 

Report Date :

23.11.2011

 

IDENTIFICATION DETAILS

 

Name :

COMMERCIAL SYNBAGS LIMITED (w.e.f. 21.05.1993)

 

 

Formerly Known As :

COMMERCIAL SYN-BAGS PRIVATE LIMITED

 

 

Registered Office :

Commercial House, 34, Jaora Compound, M.Y. Road, Indore – 452 001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.12.1984

 

 

Com. Reg. No.:

10-002669

 

 

Capital Investment / Paid-up Capital :

Rs.16.445 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MP1984PLC002669

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLC00292F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of FIBC Bulk Bags, Poly Tarpaulin, Woven sacks/Bags, PP/HDPE Fabric.

 

 

No. of Employees :

400 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 182000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhijeet

Designation :

Accounts Department

Contact No.:

91-731-2704007

Date :

17.11.2011

 

 

LOCATIONS

 

Registered Office :

Commercial House, 34, Jaora Compound, M.Y. Road, Indore – 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2704007

Fax No.:

91-731-2704130

E-Mail :

abhiakj@rediffmail.com

mails@comsyn.com

comsyn@comsyn.com

Website :

http://www.comsyn.com

 

 

Factory 1:

Plot No.S-4/3, Sector – I, Pithampur, District – Dhar, Dhar, Madhya Pradesh, India 

Tel. No.:

91-7292-415152

 

 

Factory 2:

Plot No S-3/1, Sector- I, Pithampur Industrial Area, District - Dhar, Madhya Pradesh, India 

 

 

DIRECTORS

 

AS ON 30.09.2009

 

Name :

Mr. Anil Choudhary

Designation :

Chairman cum Managing Director

Address :

A-4, Mangal Maruty Nagar, Chitawad Road, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

03.12.1958

Date of Appointment :

10.12.1984

DIN No.:

00017913

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U25202MP1984PLC002669

Commercial Synbags Limited

Managing director

20-02-08

10-12-84

Active

YES

2

U91110MP1996GAP011278

Indian Plast Pack Forum

Director

23-09-06

23-09-06

Active

NO

 

 

Name :

Mr. Sameer Pathak

Designation :

Whole Time Director

Address :

Bunglow No. B-2, Mahesh Guard Lines, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

25.12.1974

Date of Appointment :

01.04.2006

DIN No.:

00037646

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U25202MP1984PLC002669

Commercial Synbags Limited

Whole-time director

01-07-08

01-04-06

Active

YES

 

 

Name :

Mr. Samresh Choudhary

Designation :

Whole Time Director

Address :

104, Agrawal Nagar, Nai Bhumi, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

23.06.1976

Date of Appointment :

05.02.2002

Date of Ceasing :

24.05.2011

DIN No.:

00017780

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25202MP1984PLC002669

Commercial Synbags Limited

Whole-time director

05-02-02

05-02-02

24-05-11

Active

YES

 

 

KEY EXECUTIVES

 

Name :

Mr. Sameer Pathak

Designation :

Logistics Manager

 

 

Name :

Mr. Ramesh Tomar

Designation :

Production Manager

 

 

Name :

Mr. Suresh Raguvanshi

Designation :

Finishing Head

 

 

Name :

Mr. Abhisekh Jain

Designation :

Finance Manager

 

 

Name :

Mr. Abhijeet

Designation :

Accounts Department

 

 

Name :

D.K. Jain and Company

Designation :

Company Secretaries

Address :

4th Floor, Silver Ark Plaza, 20/1, New Palasia, Indore – 452 001, Madhya Pradesh, India

Te. No.:

91-731-2532813

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2009

 

Names of Shareholders

 

 

No. of Shares

Choudhary Mohanlal

 

134750

Choudhary Anil

 

97300

Choudhary Vidhya

 

40270

Choudhary Pramal

 

45400

Chudharyanil (HUF)

 

5380

Choudhary Mohanlal (HUF)

 

35000

Bansal Subhash

 

1000

Bansal Manish

 

1000

Bansal Manorama

 

500

Kedar Premsukh (HUF)

 

500

Bansal Suresh

 

500

Bansal Nirmala

 

500

Bansal Sarita

 

500

Choudhary Veenal

 

24425

Garg Shambhulal

 

1000

Goyal Lal Mishri

 

10000

Goyal Wati Kala

 

10000

Garg Krishna

 

10000

Agrawal Tilak

 

10000

Agrawal Chand Manak

 

10000

Airen Bhupendra

 

10000

Airen Umesh

 

10000

Agrawal Kamal Kishore

 

10000

Garg Vijendra

 

10000

Agrawal Ramesh

 

10000

Agrawal Pawan

 

10000

Gupta Arvind

 

10000

Goyal Lalit

 

10000

Gupta Ram Chandra

 

10000

Agrawal Dinesh

 

20000

Agrawal Ashish

 

10000

Agrawal Pradeep

 

10000

Agrawal Nitin

 

10000

Airen Sushil

 

10000

Agrawal Sunita

 

10000

Agrawal Sangeeta

 

10000

Gupta Narendra

 

10000

Gupta Neeraj

 

10000

Pursuit Securities Limited, India

 

137840

Talent Infoway Limited, India

 

75000

Sundrop Securities Private Limited, India

 

95835

Goldstar Finvest Private Limited, India

 

50000

Jain Ravi

 

15900

Buniyad Chemicals Limited, India, India

 

42550

Money Penny Fincom Private Limited

 

37500

Verma Ujjaval

 

26850

Agrawal Kailash Chandra

 

10000

Agrawal Kailash Chandra

 

10000

Agrawal Surendra

 

10000

Agrawal Usha

 

10000

Goyal Kamla

 

10000

Gupta Anoop

 

10000

Modi Kumar Anand

 

10000

Modi Lal Jayanti

 

10000

Shah Mahendra

 

10000

Choudhary Samresh

 

40000

Bonus Dealcom Private Limited, India

 

125000

Super Sack Private Limited, India

 

300000

 

AS ON 31.03.2011

 

Names of Allottees

 

No. of Shares Allotted

Super Sack Private Limited, India

 

40000

Total

 

40000

 

AS ON 30.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

51.89

Directors or relatives of directors

 

47.48

Other top fifty shareholders

 

0.63

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of FIBC Bulk Bags, Poly Tarpaulin, Woven sacks/Bags, PP/HDPE Fabric.

 

 

Products :

Products Description

Item Code No.

 

H.D.P.E./ P.P. Bags

39232990

H.D.P.E./ P.P. Fabric

39269080

H.D.P.E./ P.P. Tarpaulin

39269080

 

 

Exports :

 

Products :

v      FIBC

v      Big Bags

v      Tarpaulin

Countries :

v      UK

v      Israel

v      USA

 

 

Terms :

 

Selling :

L/C and Cash

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

2009-2010

 

Installed Capacity per annum

(Three Shift Basis) 

Kg

6500000

 

 

Particulars

Unit

2009-2010

 

Production (Plastic Goods)

 

 

H.D.P.E. Bags (Including FIBC)

In Nos.

5471324

H.D.P.E. All Fabric

In Kg

568229

H.D.P.E. Tarpauline

In Sqf

18617834

Wastage

In Kg

174495

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

400 (Approximately) 

 

 

Bankers :

·         Bank of Baroda, Goyal Nagar Branch, Ring Road, Indore – 452 016, Madhya Pradesh, India

·         Bank of India, Santha Bazar Branch, 1 Santha Bazar, Indore – 452 002, Madhya Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

Bank of India

70.745

27.615

(Secured by Hypothecation of stock of Raw materials, work in Process, finished goods, Book Debts, Movable Fixed Assets and equipment of Factory building at Pithampur and office building at Indore)

(Term Loan Rs.37.094 Millions)

 

 

Total

70.745

27.615

 

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

From Directors, their relatives and Share Holders

4.360

3.652

From Financial Institution and Banks

1.364

0.207

Total

5.724

3.859

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta and Ashok

Chartered Accountants 

Address :

125-126, Sunrise Tower, 579, M. G. Road, Indore – 452 001, Madhya Pradesh, India

Tel. No.:

91-731-2539821

E-Mail :

agrawals_indore@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AABFG4513F

 

 

Associates :

Super Sack Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital : Rs.17.500 millions

 

Issued, Subscribed & Paid-up Capital : Rs.16.220 millions

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1750000

Equity Shares

Rs.10/- each

Rs.17.500 Millions

 

 

 

 

 

Issued & Subscribed Capital :

No. of Shares

Type

Value

Amount

1582000

Equity Shares

Rs.10/- each

Rs.15.820 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

1582000

Equity Shares 

Rs.10/- each

Rs.15.820 Millions

125000

Forfeited Shares

Rs.5/- each

Rs.0.625 Million

 

Total

 

Rs.16.445 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.445

14.520

12.395

2] Share Application Money

0.000

0.000

2.500

3] Reserves & Surplus

29.038

20.614

11.733

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

45.483

35.134

26.628

LOAN FUNDS

 

 

 

1] Secured Loans

70.745

27.615

32.729

2] Unsecured Loans

5.724

3.859

2.002

TOTAL BORROWING

76.469

31.474

34.731

DEFERRED TAX LIABILITIES

3.162

1.230

1.046

 

 

 

 

TOTAL

125.114

67.838

62.405

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

77.480

17.941

11.713

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.015

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

35.283

24.123

33.999

 

Sundry Debtors

36.708

35.543

37.775

 

Cash & Bank Balances

4.755

5.661

3.314

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.623

10.343

10.670

Total Current Assets

95.369

75.670

85.758

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

46.442

22.349

31.750

 

Other Current Liabilities

0.333

1.472

1.667

 

Provisions

0.974

1.974

1.695

Total Current Liabilities

47.749

25.795

35.112

Net Current Assets

47.620

49.875

50.646

 

 

 

 

MISCELLANEOUS EXPENSES

0.014

0.022

0.031

 

 

 

 

TOTAL

125.114

67.838

62.405

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

296.166

272.076

227.568

 

 

Conversion Charges

1.083

1.771

1.074

 

 

Other Income

2.227

0.352

3.368

 

 

TOTAL                                     (A)

299.476

274.199

232.010

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in Stock of Finished / Goods

2.808

6.360

(7.968)

 

 

Manufacturing and Other Expenses

280.377

254.914

229.097

 

 

Excise Duty

0.139

(0.229)

0.280

 

 

Prior Period income

0.000

0.000

(0.788)

 

 

TOTAL                                     (B)

283.324

261.045

220.621

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.152

13.154

11.389

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

7.405

7.065

6.253

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.747

6.089

5.136

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.127

1.822

1.541

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.620

4.267

3.595

 

 

 

 

 

Less

TAX                                                                  (H)

2.801

1.393

1.172

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.819

2.874

2.423

 

 

 

 

 

Less

Previous year Taxation adjustments (Net)

0.171

0.047

0.057

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.381

7.554

5.188

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.029

10.381

7.554

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

203.796

199.153

153.824

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

73.967

30.072

28.316

 

TOTAL IMPORTS

73.967

30.072

28.316

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.95

2.27

1.99

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

470.000

(Due to expansion)

 

 

 

 

 

Expected Sales (2011-2012): Rs.500.000 millions

 

The above information has been parted by Mr. Abhijeet (Accounts Department).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.94

1.05

1.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.90

1.57

1.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.25

4.56

3.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.12

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.73

1.63

2.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

2.93

2.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

--

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

FINANCE AND CAPITAL

 

Due to increasing needs of the company, the company has increased its paid up capital from Rs.14.520 Millions to Rs.15.713 Millions by allotment of 42500 equity shares of Rs.10/- (Rs.7.50/- Paid-up each). The directors appreciate the confidence shown by the investors towards the management of the Company.

 

CONTINGENT LIABILITIES IN RESPECT OF

 

Particulars

31.03.2010

31.03.2009

 

 

(Rs. In  Millions)

A] Bills Discounted from Bank

0.000

0.000

 

 

 

B] Bank Guarantee Issued by Bank

0.000

0.000

 

 

 

C] Claim against Company not acknowledged as debts

 

 

 - In respect of Income Tax

0.215

0.215

 - In Respect of Entry Tax

0.000

0.000

 - In Respect of Excise Matters

0.441

0.000

 

FORM 8:

 

Corporate identity number of the company

U25202MP1984PLC002669

Name of the company

COMMERCIAL SYNBAGS LIMITED

Address of the registered office or of the principal place of  business in India of the company

34, Jaora Compound, M.Y. Road, Indore – 452 001, Madhya Pradesh, India

abhiakj@rediffmail.com

This form is for

Creation of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Bank of Baroda

Goyal Nagar Branch, Ring Road, Indore – 452016, Madhya Pradesh, India

goyaln@bankofbaroda.com

Nature of instrument creating charge

-Composite Hypothecation Agreement

-Letter of Undertakings

-Letter of Confirmation of Creation of Mortgage

Date of instrument Creating the charge

04.02.2011

Amount secured by the charge

Rs.82.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interests:

ROI 3.50% over base rate i.e. 12.00% p.a. on term loan and cash credit limit

LC Charges: 0.10% Commission on LC, Commitment Charges for inland LC 0.25% and for Foreign LC 0.15%

 

Terms of Repayment:

Term Loan: in 22 Quarterly installments being first 4 installments of Rs.1.875 Millions each and remaining 18 installments of Rs.2.500 Millions plus interest each commencing from 31st July, 2012.

Working capital and LC: repayable on demand subject to further renewal within a period of 12 months.

 

Margin:

Term Loan-

30% on Factory Land and Building

25% on Machinery and Equipment

 

Cash Credit Limit-25% for Raw Material, SIP, FG, Stores and Spares, Packing Material-

40% for Book Debts upto 90 Days

 

Letter of Credit: 25%

 

Others

Personal Guarantee of Mr. Anil Choudhary, Mr. Samresh Choudhary, Supersack Private Limited, Mr. Pradeep Kumar Agrawal and Mr. Ashok Kumar Agrawal.

Particulars of the property charged

Exclusive Ist Charge by way of Equitable Mortgage of Leasehold Factory land admeasuring 2247.75 Mtrs. at Plot No S-3/1, Sector- I, Pithampur Industrial Area, Dist- Dhar (Madhya Pradesh)

 

Exclusive Ist Charge by hypothecation of Entire Machineries, Electrical Installations, Furniture and Fixtures, Office Equipment and other movable assets at Plot No S-3/1, Sector I, Pithampur, (present and Future)

 

Exclusive Ist Charge by way of hypothecation of entire raw material, SIP, Stores and Spares, Packing materials, finished goods and Book Debts of the Company both present and future.

 

 

FIXED ASSETS:

 

·         Site development

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Vehicles

·         Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.70

UK Pound

1

Rs.82.44

Euro

1

Rs.71.07

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.