MIRA INFORM REPORT

 

 

Report Date :

23.11.2011

 

IDENTIFICATION DETAILS

 

Name :

GLAMPTECH AGRO PROCESS PRIVATE LIMITED

 

 

Registered Office :

105, 111, Charishma Centre, 19th Road, Chembur, Mumbai – 400 071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.01.1991

 

 

Com. Reg. No.:

11-059672

 

 

Capital Investment / Paid-up Capital :

Rs. 2.200 Millions

 

 

CIN No.:

[Company Identification No.]

U29253MH1991PTC059672

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08233B

 

 

PAN No.:

[Permanent Account No.]

AAACG1857E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Technical Services for Erection of Turnkey Projects and Trading in Machinery Items.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 203000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears to be some dip in the turnover of the company. However, trade relation are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Ms. Savita

Designation :

Assistant Manager

Contact No.:

91-22-25286319

Date :

22.11.2011

 

LOCATIONS

 

Registered Office :

105, 111, Charishma Centre, 19th Road, Chembur, Mumbai – 400 071, Maharashtra, India

Tel. No.:

91-22-25286319 / 5280626 / 5280757/ 5288138

Mobile No.:

91-9820308902 (Mr. Ashok Kumar Garg)

Fax No.:

91-22-25285211

E-Mail :

gap@bom3.vsnl.in

ya_jay@rediffmail.com

glampkchnoagro@rediffmail.com 

acctsgap@gmail.com

Website :

http://www.glamptech.com

Location :

Rented

 

 

Corporate Office:

110, Charishma Centre, 19th Road, Chembur, Mumbai – 400 071, Maharashtra, India

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Ashok Kumar Ratanlal Garg

Designation :

Director

Address :

3A / 2 Nityanand Baug CHS, Mahul Road, Chembur, Mumbai – 400 074, Maharashtra, India 

Date of Birth/Age :

15.09.1947

Qualification :

B E (Mechanical)

Date of Appointment :

04.01.1991

DIN No.:

01229735

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29253MH1991PTC059672

Glamptech Agro Process Private Limited

Director

04-01-91

04-01-91

-

Active

NO

2

U15140MH1998PTC114809

Glamptech Engineering Private Limited

Director

06-05-98

06-05-98

-

Active

NO

 

 

Name :

Mr. Prakash Ramchandra Waghmare

Designation :

Director

Address :

502, Sonarica CHS Limited, Off M V Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

24.05.1946

Qualification :

D.M.E

Date of Appointment :

04.01.1991

DIN No.:

01066327

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29253MH1991PTC059672

Glamptech Agro Process Private Limited

Director

04-01-91

04-01-91

-

Active

NO

2

U15140MH1998PTC114809

Glamptech Engineering Private Limited

Director

06-05-98

06-05-98

-

Active

NO

 

 

Name :

Mr. Dinbandhu Hargopal Agarwal

Designation :

Director

Address :

D -18, Jeevan, Bahar Road, No. 21, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

01.08.1945

Qualification :

B E (Mech)

Date of Appointment :

01.06.1994

DIN No.:

 01008311

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29253MH1991PTC059672

Glamptech Agro Process Private Limited

Director

01-06-94

01-06-94

-

Active

NO

2

U15140MH1998PTC114809

Glamptech Engineering Private Limited

Director

06-05-98

06-05-98

-

Active

NO

 

 

Name :

Mr. Moreshwar Raghunath Lawate

Designation :

Director

Address :

2/3, Chandrasekhar Society, Swami Nityanand Road, Andheri (East) , Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

05.09.1940

Qualification :

B E (Mech)

Date of Appointment :

04.01.1991

DIN No.:

01066244

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29253MH1991PTC059672

Glamptech Agro Process Private Limited

Director

04-01-91

04-01-91

-

Active

NO

2

U15140MH1998PTC114809

Glamptech Engineering Private Limited

Director

06-05-98

06-05-98

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Ms. Savita

Designation :

Assistant Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Mr. Ashok  Ratanlal Garg

 

55000

Mr. Prakash Ramchandra Waghmare

 

55000

Mr. Moreshwar Raghunath Lawate

 

55000

Mr. Agarwal Hargopal Dinbandhu

 

55000

Total

 

220000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Providing Technical Services for Erection of Turnkey Projects and Trading in Machinery Items.

 

 

Products/ Services  :

·         Preparatory Section

·         Meal Conditioning Section

·         Solvent Extraction Plant

·         Expander Section

·         Bleaching Section

·         Dewaxing Section

·         Continuous Deodorising and Physical Refining (CPO)

·         Fractionation Plant

·         Vanaspati (Hydrogenation Plant)

·         Bakery Shortening and Margarine Plant

·         Acid Oil Plant

·         Filtration Plant

·         Effluent Treatment Plant

 

 

Exports :

 

Countries :

  • South Africa
  • West Indies
  • Benin
  • Bangladesh
  • Australia

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

GENERAL INFORMATION

 

Suppliers :

  • Aditi Enterprise
  • Aeroflex Industries Limited
  • A.K. Engineering
  • Akshar Engineers
  • Ashok Paint Agencies
  • Kay Kay Engineers
  • Celia Engineers
  • Gea Ecoflex India Private Limited
  • J.S. Enterprise
  • Kedar Engineers
  • Devine Engineers
  • Celia Engineers
  • Gea Ecoflex India Private Limited
  • Logic Systems Controls
  • Metro Industrial and Mill Gin Store
  • Pragati Engineers and Fabricators
  • Prashant Engineers Works
  • R.D. Engineers 
  • Vinod Rubber Products

 

 

Customers :

Retailers

  • Ambika Kalapiupal
  • Cargill India Private Limited
  • Jindal Drugs Limited
  • Kirti Foods
  • Kirti Agrotech
  • Keshav Industries
  • Gokul Refoils Solvent Limited
  • Kirti Solvex
  • K.N. Oil Industries
  • Reliance Industries Limited
  • Spark Tech
  • Unique Enterprise
  • Venkey’s India Limited
  • Zenith Industries Rubber Product
  • H.M. Proteins Limited
  • Krishna Oil and Proteins Service Tax
  • Vinayak Agrotech limited

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • IDBI Bank, Chembur Branch, Mumbai, Maharashtra, India
  • Andhra Bank, Chembur, Mumbai, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

V.V. Karnik and Company

Chartered Accountant

Address :

Flat No.4, Shobha Apartments, Ground Floor, C.S. Road, Near Avadhoot Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

PAN.:

AABPK4122C

 

 

Auditors 2 :

 

Name :

S. C. Kapadia and Company

Chartered Accountants

Address :

5 Kapadia Chambers, 1st Floor, 82 Old Nagardas Road, Andheri (East), Mumbai – 400 069, Maharashtra, India

 

 

Auditors 3 :

 

Name :

N.K. Kalras

Chartered Accountants

 

 

Associates Concern :

  • Glamptech Engineering Private Limited
  • Glamptech Engineers
  • Unitron Engineers
  • Unitech System
  • Unique Enterprises
  • Maps Process Techniques

\

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

220000

Equity Shares

Rs.10/- each

Rs. 2.200 Millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.200

2.200

0.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.442

45.881

39.231

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

50.642

48.081

39.831

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.197

0.126

0.079

 

 

 

 

TOTAL

50.839

48.207

39.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.535

5.798

0.899

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.000

1.000

1.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.664
4.879
2.910

 

Sundry Debtors

61.332
102.724
102.068

 

Cash & Bank Balances

15.999
12.772
22.016

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

35.115
32.389
38.662

Total Current Assets

120.110

152.764

165.656

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

38.010

69.716

63.945

 

Other Current Liabilities

30.420

35.545

53.331

 

Provisions

7.405

6.130

10.369

Total Current Liabilities

75.835

111.391

127.645

Net Current Assets

44.275
41.373
38.011

 

 

 

 

MISCELLANEOUS EXPENSES

0.029

0.036

0.000

 

 

 

 

TOTAL

50.839

48.207

39.910

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales Local

187.171

337.051

403.522

 

 

Sales Deemed Export

0.000

47.295

0.000

 

 

Sales Exports

31.555

14.697

9.098

 

 

Other Income

8.737

14.592

19.799

 

 

TOTAL                                     (A)

227.463

413.635

432.419

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

164.012

335.603

376.485

 

 

Salaries, Wages, Bonus, etc.

5.548

5.266

4.769

 

 

Administrative Expenses

41.610

42.962

19.272

 

 

Selling and Distribution Expenses

11.600

19.563

21.554

 

 

Previous Year Adjustments

0.344

0.186

0.174

 

 

Miscellaneous Expenditure W/Off

0.007

0.009

0.000

 

 

TOTAL                                     (B)

223.121

403.589

422.254

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.342

10.046

10.165

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.031

0.000

0.060

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.311

10.046

10.105

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.403

0.288

0.224

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.908

9.758

9.881

 

 

 

 

 

Less

TAX                                                                  (H)

1.347

3.108

3.296

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.561

6.650

6.585

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.906

16.256

10.671

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.000

1.000

1.000

 

BALANCE CARRIED TO THE B/S

23.467

21.906

16.256

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

31.555

10.428

14.191

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.64

30.22

109.75

 

Expected Sales (2011-2012): Rs. 250.000 Millions

 

The above information has been parted by Ms. Savita (Assistant Manager )

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.13
1.61

1.52

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.79
2.44

2.39

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.11
6.15

5.93

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
0.20

0.24

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50
2.32

3.20

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58
1.37

1.29

 

LOCAL AGENCY FURTHER INFORMATION

 

Check list by Info Agents

 

Available in Reports ( Yes/No)

  1. Year of Establishment

Yes

  1. Locality of the Firm

Yes

  1. Constitutions of the Firm

Yes

  1. Premises Details

Yes

  1. Type of Business

Yes

  1. Line of Business

Yes

  1. Promoter’s Background

--

  1. No. of Employees

Yes

  1. Name of person contacted

Yes

  1. Designation of contact person

Yes

  1. Turnover of Firm fort last three years

Yes

  1. Profitability for last three years

Yes

  1. Reasons For Variation<>20%

--

  1. Estimation for coming financial year

Yes

  1. Capital in Business

Yes

  1. Details of Sister Concern

Yes

  1. Major Suppliers

--

  1. Major Customers

Yes

  1. Payment Terms

Yes

  1. Export / Import Details (if Applicable)

Yes

  1. Market Information

--

  1. Litigations that the firm / Promoter involved in

--

  1. Banking Details

Yes

  1. Banking Facility Details

Yes

  1. Conduct of the banking account

--

  1. Buyer visit details

--

  1. Financial, if provided

No

  1. Incorporation details, if applicable

--

  1. Last Account filed at ROC

--

  1. Major shareholder , if available

--

 

FIXED ASSETS

 

  • Wielding and Machinery
  • Furniture and Fixture
  • Office Equipment
  • Electrical Equipment and fax machine
  • Computer
  • Tools and Equipments
  • Furniture and Fixture
  • Motor Car
  • Office Premises
  • Air Conditioner
  • Weighing Scales
  • Staff Quarter
  • Type writer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.70

UK Pound

1

Rs.82.44

Euro

1

Rs.71.08

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.