MIRA INFORM REPORT

 

 

Report Date :           

23.11.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

WALMART CHILE COMERCIAL S.A. 

 

 

Registered Office :

Av. Pdte. Eduardo Frei Montalva  8301 - Quilicura, Santiago, XIII Region Metropolitana 

 

 

Country :

Chile

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

26.06.1997

 

 

Com. Reg. No.:

15.583 N°12.421, Santiago 

 

 

Legal Form :

Private Stock Company 

 

 

Line of Business :

Investment and Wholesale Distribution of foodstuffs and home articles. 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

78.000.000 Pesos  

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Chile

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


IDENTIFICATION                           

 

WALMART CHILE COMERCIAL S.A. 

Av. Pdte. Eduardo Frei Montalva  8301 - Quilicura 
Santiago 
XIII Region Metropolitana 
CHILE 
Telephone         : 56-2-2005000, 56-2-2005435 
Fax                     : 56-2-2061919 
E_Mail              : info@dys.cl  
Web Site           : www.dys.cl  
Postal Code      : 8710019 


SUMMARY 

Started                    : 1997 
Total Employees     : 2.000 
Payments                : See Commercial Record 
Financial Sit.           : Normal 
Economic Sit.          : Regular 
Sales                       : 000's$  2.403.458.657.- 
Net worth                 : 000's$     49.996.804.- 
Current profit            : 000's$     38.490.679.- 
Capital                      : 000's$     63.813.662.- 

Sic(s) : 5149 - 6799 

Line of Business: Investment and wholesale distribution of foodstuffs and home  articles. 
                  

Credit Recommendation 

                                                000's Pesos                  000's US$ dollars         000's Euros 
Conservative value :        78.000.000                    166.663                         125.497 
Liberal value      :           85.800.000                    183.329                         138.046 

If additional information is received or present information is rectified, this recommendation may be modified. 

Payment Scoring = [ 80 ] 

Financial indicators 

According to last financial statement, subject shows a normal financial 
situation, as indicated in: 



** Low Working Capital 
** Good Current Liquidity Ratio 
** Normal Acid Test Ratio 

Economic situation is regular, as reflected in: 

** Very High Current Indebtedness Ratio 
** Undetermined Total Indebtedness Ratio 
** Good Solvency Ratio 

** Low Profitability Over Sales Ratio 
** Low Profitability Over Assets Ratio 
** Excellent Profitability Over Net Worth Ratio 


COMMERCIAL INFORMATION 

Commercial Bulletin      : As at 22/11/2011 subject does not register protested 
                                    checks, bank drafts nor promissory notes in the 
                                    commercial information bulletin 

Labor Bulletin           : As at 22/11/2011 does not register labor infringements 

Previsional bulletin     : As At 22/11/2011 registers pension fund's 
                           infringements 

Previsional Detail 

Date     :16/08/2011 
Reason   :Undeclared payrolls                     
Value    :Ch$ 72.000,00.- 
Months   :8         
Bulletin :131 
Page     :150676 
Drawer   : Adm. de Fondos de Cesantia.                                          


Consolidated delinquency : As at 22/11/2011, subject registers the following 
                           delinquent bills 

Detail of Delinquent Debts 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 997.356,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 



Date      : 07/01/2010 
Note      : Invoices 
Value     : Ch$ 245.473,00 
Drawer    : Servicios Financieros Avanza S.A. 
City      : Santiago 

Date      : 01/06/2009 
Note      : Invoice 
Value     : Ch$ 16.315,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 1.152.495,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 1.053.267,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 05/10/2011 
Note      : Invoice 
Value     : Ch$ 226.981,00 
Drawer    : Nextel 
City      : - 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 203.062,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 69.821,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 05/08/2011 
Note      : Invoice 
Value     : Ch$ 226.981,00 
Drawer    : Nextel 
City      : - 

Date      : 05/11/2011 
Note      : Invoice 
Value     : Ch$ 226.981,00 
Drawer    : Nextel 
City      : - 

Date      : 07/10/2011 
Note      : Invoice 
Value     : Ch$ 396.408,00 
Drawer    : Nextel 
City      : - 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 238.171,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 

Date      : 05/09/2011 
Note      : Invoice 
Value     : Ch$ 226.981,00 
Drawer    : Nextel 
City      : - 

Date      : 17/06/2009 
Note      : Invoice 
Value     : Ch$ 374.505,00 
Drawer    : Argenta S.A. 
City      : Quilicura Santiago 
Subject registers 46 Invoices amounting 000's$ 14.353 . Only the latest ones 
have been hereabove detailed. 


TRADE REFERENCES

Suppliers' trade references are supplied as follows: 

Detail of References 

Old            : Since 1972 
Last purchase  : 04-2011 
Terms          : 75 days 
Payment        : Prompt 
Notes          : bank transfer 
Credit         : (000'sUS$) 1.000.000 
Owes           : Does not Register 
Due            : Does not Register 
Paying Comments: Excellent 
Purchase Aver. : (Weekly 000's$) 35.000 

Old            : Since 2002 
Last purchase  : 05-2011 
Terms          : 30 days 
Payment        : Prompt 
Notes          : invoice 
Credit         : (000'sUS$) 10.000.000 
Owes           : - 
Due            : Does not Register 
Paying Comments: Excellent 
Purchase Aver. : (Daily 000's$) 29.100 

Old            : Since 2005 
Last purchase  : 04-2011 
Terms          : 30 days 
Payment        : Prompt 
Notes          : bank transfer 
Credit         : Open 
Owes           : - 
Due            : Does not Register 
Paying Comments: Excellent 
Purchase Aver. : (Daily 000's$) 5.500 
Unlimited line of credit. 

Detail of Former Trade References 
-------------------------------------------------------------------------------- 
           Last                                           Credit            Owes 
Old        Purch. Payment.    Notes                     (000'sUS$)        (000'sUS$) 
-------------------------------------------------------------------------------- 
Since 2002 12-10  Prompt      invoice                 10.000.000               - 
Since 2005 12-10  Prompt      bank transfer                 Open               - 
Since 1972 12-10  Prompt      bank transfer            1.000.000            None 
Since 1972 04-10  Prompt      bank transfer            1.000.000            None 
Since 2000 03-10  Prompt      invoice                       Open            None 
Since 1998 04-10  Prompt      invoice                       Open            None 
Since 2002 03-10  Prompt      invoice                       Open            None 
Since 1972 02-09  Prompt      bank transfer            1.000.000               - 
Since 1972 12-08  Prompt      bank transfer              300.000            None 
Since 1972 11-08  Prompt      bank transfer              300.000            None 
5 years    07-08  Prompt      invoice                       Open            None 
Since 1972 06-08  Prompt      bank transfer              300.000            None 
Since 1972 01-08  Prompt      bank transfer              300.000               - 
Since 2003 01-08  Prompt      sight draft                500.000               - 
Since 2004 01-08  Prompt      order form                       -               - 
Since 2005 01-08  Prompt      checks and order f            Open               - 
4 years    01-08  Prompt      checks                     150.000            None 
Since 1985 01-08  Prompt      bank draft                       -            None 
Since 1985 07-07  Prompt      bank draft                       -            None 
Since 1972 07-07  Prompt      bank transfer              250.000       1.533.000 
Since 2003 01-07  Prompt      sight draft                450.000               - 
Since 1997 12-03  --          not specified                    -            None 
5 years    03-04  Prompt      invoice                    200.000               - 
5 years    03-04  Prompt      invoice                    300.000               - 
3 years    03-04  Prompt      checks                           -               - 
3 years    03-04  Prompt      checks                           -               - 


Subject does not register protests, nor labor infringements . However, it does 
register 46 unpaid invoices and 1 pension fund infringement.

According to the taxpayer ID indicator, it has registered 460 search entries 
over the last 6 months- requested by banks, industries, credit evaluating and 
insurance companies, and other businesses in general. 

AVERAGE PAYMENTS IN CHILE 
International Risk and Payment Review reported in May 2011 

The local delays in payment average 0-1 month. 


FINANCIAL INFORMATION 


SUMMARY 
                  ( Figures in Thousand Pesos, local currency ) 

                                                                From  01/01/2010 
                                                                  To  31/12/2010 

CURRENT ASSETS                                                     4.953.597.216 
CURRENT LIABILITIES                                                4.907.464.871 
WORKING CAPITAL                                                       46.132.345 
FIXED ASSETS                                                           3.864.459 
NET WORTH                                                             49.996.804 
OPERATING INCOMES                                                  2.403.458.657 
CURRENT PROFIT(LOSS)                                                  38.490.679 

                            B A L A N C E  S H E E T 
                         INDIVIDUAL FISCAL YEAR COMPLETE 

ASSETS                                                                31/12/2010 
Cash                                                                   6.973.907 
Inventory                                                            179.645.741 
Other Current Assets                                               4.766.977.568 
CURRENT ASSETS                                                     4.953.597.216 

Net Fixed Asset                                                        3.864.459 
FIXED ASSETS                                                           3.864.459 

TOTAL ASSETS                                                       4.957.461.675 

LIABILITIES                                                           31/12/2010 
Other Current Liabilities                                          4.907.464.871 
CURRENT LIABILITIES                                                4.907.464.871 

Paid Capital                                                          74.597.707 
Other Reserves                                                       -61.653.491 
Accumulated Losses                                                    -1.438.091 
Current Profit (Losses)                                               38.490.679 
NET WORTH                                                             49.996.804 

TOTAL LIABILITIES                                                  4.957.461.675 

STATEMENTS OF RESULTS                                                 31/12/2010 
Operating  Income                                                  2.403.458.657 
Operating Cost                                                    -1.872.316.536 
OPERATING MARGIN                                                     531.142.121 

Administration & Sales Expenses                                     -533.428.123 
OPERATING RESULT                                                      -2.286.002 

Other non Operating Incomes                                           45.134.000 
Other non Operating Expenses                                          -7.525.128 
Monetary Correction                                                    3.167.809 
NON OPERATING RESULT                                                  40.776.681 

Result Before Income Tax                                              38.490.679 
NET PROFIT(LOSS)                                                      38.490.679 

CURRENT PROFIT(LOSS)                                                  38.490.679 

                           ECONOMIC - FINANCIAL RATIOS 

                                                                      31/12/2010 
Working Capital            (000's$)                                   46.132.345 
Current Liquidity           (Times)                                         1,01 
Acid Test                   (Times)                                         0,97 
Collection Period Days      ( Days)                                             
Accounts Receivable Turnover(Times)                                             
Inventory Turnover          (Times)                                        10,42 
Current Indebtedness        (Times)                                        98,16 
Total Indebtedness          (Times)                                        98,16 
Solvency                    (Times)                                         1,01 
Assets Tying Up             (  %  )                                         0,08 
Profitability Over Sales    (  %  )                                         1,60 
Profitability Over Assets   (  %  )                                         0,78 
Profitability Over Net Worth(  %  )                                       334,52 


BANKS

Subject operates with the following banks: 

-  Banco Bilbao Vizcaya Argentaria, Chile, main office 
-  Banco de Chile, main office 
-  Banco de Credito e Inversiones 
-  Banco Santander Chile, main office 
-  Corpbanca 


OPERATIONS

Line of Business : Investment and wholesale distribution of foodstuffs and home articles. 

Classification according to commercial activity: 

Sic: 5149-0000 Groceries and related products 
Sic: 6799-0000 Investors 

Subject is considered as a large company in this line of business, high 
competition 

Sales 

Sales are steady throughout the year 

100% wholesalers 

National and international sales territory 

Products are sold 

National: 99% 

Sales conditions: Cash and credit 

International: 1% 

Historical exports registered in the Customs National Services 

Total       2008 = 000's$ 26.081 
Total       2007 = 000's$ 8.193 
Total       2006 = 000's$ 8.493 

Not exporting currently 

Customers 

Main customers are: Related companies 

most important customers is: 

Cadena de Supermercados Lider 



Purchases 

Places orders with multiple suppliers 

National: 80% 

Purchase conditions: Cash and term payments to 30 days. 

International: 20% 

Imports from Germany, Argentina, Australia, Bahrain, Bangladesh, Brazil, 
Cambodia, Canada, China, Colombia, Costa Rica, Ecuador, El Salvador, Spain, 
Philippines, Guatemala, India, Indonesia, England, Israel, Italy, Malaysia, 
Mexico, Nigeria, Pakistan, Panama, Paraguay, Peru, Poland, Singapore, Sri Lanka, 
Taiwan, Thailand, United States, Uruguay and Vietnam. 

of Imports obtained from Customs'National Service 

Country                            %last year   %Accum. 
------------------------------------------------------- 
China                                   45,81     49,40 
Paraguay                                24,55     14,76 
Brazil                                   7,94     13,34 
Argentina                                7,21      8,23 
Thailand                                 2,87      4,33 
Uruguay                                  2,59      3,59 
United States                            1,90      1,63 
Australia                                1,54      0,00 
Ecuador                                  1,16      1,29 
Colombia                                 0,85      0,00 
Singapore                                0,62      0,00 
India                                    0,62      0,89 
Israel                                   0,56      0,50 
Nigeria                                  0,32      0,00 
Pakistan                                 0,21      0,62 
Bangladesh                               0,19      0,16 
Germany                                  0,17      0,07 
Peru                                     0,16      0,13 
Indonesia                                0,15      0,00 
Cambodia                                 0,15      0,10 
Sri Lanka                                0,11      0,09 
Philippines                              0,07      0,05 
El Salvador                              0,05      0,00 
Vietnam                                  0,05      0,03 
Panama                                   0,02      0,00 
Mexico                                   0,02      0,02 
Malaysia                                 0,01      0,00 
Taiwan                                   0,01      0,00 
Bahrain                                  0,01      0,00 
Canada                                   0,00      0,31 
Costa Rica                               0,00      0,00 
Poland                                   0,00      0,00 
Spain                                    0,00      0,09 
Guatemala                                0,00      0,19 
England                                  0,00      0,00 
Italy                                    0,00      0,00 

Historical registries 

Total       2010 = 000's$ 146.300.191          Accumulated 2011 = 000's$ 38.884.003 
Total       2009 = 000's$ 92.914.893 
Total       2008 = 000's$ 125.535.731 
Total       2007 = 000's$ 82.812.890 
Total       2006 = 000's$ 80.822.524 


Main suppliers
- Abastecedora del Comercio Ltda. 
- Cambiaso Hnos. S.A.C. 
- Cecinas Winter S.A. 
- Comercial Costa S.A. 
- Compañia Cervecerias Unidas S.A. 
- Cooperativa Agricola y Lechera de la Union Limitada 
- Corpora Tresmontes S.A. 
- Costa S.A. 
- Embotelladora Andina S.A. 
- Frigosam S.A. 
- Industria de Maiz y Alimentos S.A. 
- Lucchetti Chile S.A. 
- Parmalat Chile S.A. 
- Saray y Cia. Ltda., Emilio 
- Sociedad Comercial Maletas Chile Ltda. 
- Somela S.A. 
- Soprole S.A. 
- Tecnologia y Alimentos Ltda. 
- Tyco Services S.A. 
- Viña Concha y Toro S.A. 
- Watt"s Alimentos S.A. 

Employees: 2.000 employees 

(The holding employs 38.000 people approximately) 

Location 

-  Management offices located at Av. Pdte. Eduardo Frei Montalva  8301 Quilicura 
   Santiago, Chile, industrial area, main avenue of busy traffic, construction 
   in good conditions 



Branches

Subject does not have any branch 


RELATED COMPANIES


Subject is related to the following companies: 

-  Maquinsa Equipamiento S.A. T A X 99585960-2 Quilicura Santiago, 99,99% 
   Participation 
-  Desarrollos De La Patagonia S.A. T A X 76317630-4, 99,99% Participation 
-  Grupo Restaurantes Chile S.A., 99,88% Participation 
-  Servicios Financieros Walmart Chile S.A. T A X 95723000-8 Quilicura Santiago, 
   99,50% Participation 
-  Administradora de Concesiones Comerciales de Supermercados S.A., 99,17% 
   Participation 
-  Distribuidora y Comercializadora Emporium Ltda., 99,00% Participation 
-  Abarrotes Economicos S.A., 99,00% Participation 
-  Ekono S.A. T A X 76473580-3 Providencia Santiago, 99,00% Participation 
-  Walmart Chile S.A T A X 96439000-2 Quilicura Santiago (Headquarters). Sales 
   as at 31/12/2010 000's$ 2.276.702.447 


FIXED ASSETS 

Real estates

Subject registers real estates 

-  Shop, Av. Américo Vespucio 3100 Peñalolén Santiago-Chile, Fiscal value of 
   000's$ 6.555.258.-, rol Nº 9095-53 
-  Building, Av. Américo Vespucio 2701 Cerrillos Santiago-Chile, Fiscal value of 
   000's$ 10.366.073.-, rol Nº 2-290 

Total fiscal appraisal $16.921.330.272 

Vehicles
Does not have vehicles 

Machinery & Instalations

Own modern equipment 

INSURANCES

Insurance details were declined. 

BOARD OF DIRECTORS 

ADMINISTRATION 

General Manager          : Enrique Ostale Cambiaso TAX:8681278-9 
Adm. & Finances Manager  : Luis España 
Commercial Manager       : Debra Leyton 
Treasurer                : Patricio Arias 

CURRICULUM 

Enrique Ostale Cambiaso 

T A X               : 8681278-9 
Titled as           : Commercial Engineer. 
Position            : General Manager 


LEGAL INFORMATION

Legal Structure      : Private Stock Company 
Constitution date    : 26/06/1997. Registered on leaf 15.583 N°12.421, Santiago 
                       Trade Register, year 1997 under the business name 
                       CARREFOUR CHILE S.A. 
Notary               : Raúl Undurraga Laso, Santiago 
Term of duration     : Indefinite 
Legal Address        : Santiago - Chile 
Published in         : Official Gazette dated 30/06/1997 page Nº 12 

Current Social Capital: 000's$ 63.813.662.-Divided to 57.438.235.- registered 
                        shares unique series 
Social Initial Capital: 000's$ 42.000.- 

Shareholder : 2 

-  99,99% 76724050-3 Inversiones D & S Chile Ltda. 
-   0,01% 96439000-2 Distribucion y Servicios D & S S.A. 

Administration is held by General Manager. 

Legal changes 

Public Deed dated 22/12/1997, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 24/01/1998 page N° 15, capital was increased: from 
$42.000.000 to $2.227.200.000 divided into 53.029 no par value shares. 

Public Deed dated 06/10/1998, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 21/10/1998 page N° 15, capital was increased: from 
$2.228.712.000 (revalued) divided into 53.029 no par value shares, to 
$8.728.712.000 divided into 216.725 no par value shares. 

Public Deed dated 12/01/1999, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 22/01/1999 page N° 16, capital was increased: from 
$8.728.712.000 divided into 216.725 no par value shares, to $17.907.387.360 
divided into 446.620 no par value shares. 

Public Deed dated 17/12/1999, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 27/12/1999 page N° 22, capital was increased: from 
$18.083.184.667(revalued) to $21.227.134.309 divided into 521.922 registered no 
par value shares of the same series. 

Public Deed dated 19/07/2000, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 29/07/2000 page N° 22, capital was increased: from 
$21.718.285.293 (revalued)  divided into 521.922 no par value shares of unique 
series, to $27.986.095.293 divided into 672.542 shares of unique series. 

Public Deed dated 30/01/2001, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 12/02/2001 page N° 16, capital was increased: from 
$27.896.095.293 to $33.964.525.293 divided into 831.050 no par value shares of 
same series. 

Public Deed dated 17/12/2001, notary Raúl Undurraga Laso, Santiago, published in 
the Official Gazette dated 24/12/2001 page N° 16, capital was increased: from 
$35.308.899.712 (revalued) to $47.740.582.705 divided into 1.123.649 no par 
value shares. 

Public Deed dated 12/09/2002, notary Eduardo Avello Concha, Santiago, published 
in the Official Gazette dated 26/09/2002 page N° 12, capital was increased: from 
$49.023.181.504 (revalued)  to $54.710.231.504 divided into 1.254.001 no par 
value shares. 

Public Deed dated 25/11/2003, notary Eduardo Avello Concha, Santiago, published 
in the Official Gazette dated 13/12/2003 page N° 16, capital was increased: from 
$56.371.664.930 (revalued) divided into 1.254.001 no par value shares, to 
$74.804.994.099 divided into 1.664.055 no par value shares. 

Public Deed dated 15/12/2003, notary Eduardo Avello Concha, Santiago, published 
in the Official Gazette dated 23/12/2003 page N° 10, deed was rectified : 
modified texts of capital increase published in official gazette dated Dec 13, 
2003 page 16. 

Public Deed dated 18/12/2003, notary Eduardo Avello Concha, Santiago, published 
in the Official Gazette dated 29/12/2003 page N° 15, capital was increased: from 
$74.804.994.099 divided into 1.664.055 no par value shares, to $76.483.989.099 
divided into 1.701.404 no par value shares. 

Public Deed dated 07/01/2004, notary Iván Torrealba Acevedo, Santiago, published 
in the Official Gazette dated 23/01/2004 page N° 45, corporate name was 
modified: from Carrefour Chile S.A. to Magallanes S.A. 

Public Deed dated 07/10/2005, notary Pablo Poblete Saavedra, Santiago, published 
in the Official Gazette dated 02/12/2005 page N° 23, statutes were modified: it 
was agreed to divide subject into two companies, one will be its legal continuer 
keeping the business name (subject), and the other will be a new one, which will 
operate under business name "Inmobiliaria Magallanes S.A.". As a consequence of 
this division, capital was reduced: to $1.824.365.138 divided into 1.701.404 
registered shares.The resulting difference will be the capital of the new 
company. 

Public Deed dated 23/10/2006, notary Pablo Poblete Saavedra, Santiago, published 
in the Official Gazette dated 17/11/2006 page N° 25, corporate name was 
modified: "Magallanes S.A." was replaced by "Comercial D & S S.A.", with address 
in Santiago. 

Public Deed dated 16/11/2006, notary Pablo R. Poblete Saavedra, Santiago, 
published in the Official Gazette dated 12/01/2007 page N° 32, capital was 
increased: from $1.890.042.831 (revalued) to $63.813.661.524 divided into 
57.438.235 no par value shares. 

Public Deed dated 26/05/2011, notary Verónica Torrealba C. Not. Suplente Notaria 
Iván Torrealba, Santiago, published in the Official Gazette dated 01/06/2011, 
corporate name was modified: from "Comercial D&S S.A." to " Walmart Chile 
Comercial S.A.". 


PUBLICATIONS

 

Information regarding subject is supplied as follows 

NOTA DE IMPORTANCIA of 23/04/2010 Company belongs to Wall Mart Stores Inc. 
through Inversiones Australes Tres Ltda. It acquired through initial public 
offering the 74,61% of Distribuidora y Servicios D&S S.A. head of the group in 
Chile.

As at 31.12.2009 the company owns 197 establishments throughout the country, 
hypermarkets, supermarkets, discount stores Ekono and A Cuenta warehouse stores. 
D&S has built 10 shopping centers.- - 

INFORMATION SOURCES 

On 20/05/2011 Mr. Patricio Arias, Treasurer,  submitted just general 
information,  outside sources provided financial figures. 

-Other outside information sources. 

Exchange rate 

-As at 23/05/2011 $468,34 Per US$ 
-As at 31/12/2010 $468,01 Per US$ 

INTERPRETATION OF RISK LEVEL AND CREDIT RECOMMENDATION 

RISK LEVEL 

Credit risk assessment is ordered as follows: 1 Minimum Risk, 2 Low Risk, 3  Middle Risk, 4 Middle High Risk, 5 Significant Risk, 6 High Risk. 

 

CREDIT RECOMMENDATION 

Credit recommendation amounts are assigned according to criteria usually used in 
the commercial credit evaluation. 

The amounts are based on the risk percentages'assignment to the following 
indicators:  Trade references, number of employees, legal structure, protested 
bills, labor & welfare infringements, unpaid bills, operations, insurances, net 
profit, net worth, working capital and liquidity variations. 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.70

UK Pound

1

Rs.82.44

Euro

1

Rs.71.08

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.