1. Summary Information

 

 

Country

India

Company Name

Lipap Systems Private Limited

Principal Name 1

Mr. Varun Praveen Khandelwal

Status

Satisfactory

Principal Name 2

Mr. Praveen Loknath Khandelwal

 

 

Registration #

11-46204

Street Address

A - 213, Virwani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Established Date

12.02.1988

SIC Code

--

Telephone#

91-22-28743716 / 28743916/ 28743457/ 28759382

Business Style 1

Manufacturing

Fax #

91-22-28743716 / 28743916

Business Style 2

Exporting

Homepage

http://www.lipap.com

Product Name 1

Computer Ribbons

# of employees

60 (Approximately)

Product Name 2

Typewriter Ribbons

Paid up capital

Rs.6,675,000/-

Product Name 3

Electronic Typewriter Ribbons

Shareholders

Directors or relatives of Directors (100.00%)

Banking

Bank of Baroda

Public Limited Corp.

NO

Business Period

23 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

13,032,000

Current Liabilities

8,520,000

Inventories

27,385,000

Long-term Liabilities

25,418,000

Fixed Assets

13,523,000

Other Liabilities

2,231,000

Deferred Assets

0,000

Total Liabilities

36,169,000

Invest& other Assets

3,000

Retained Earnings

11,099,000

 

 

Net Worth

17,774,000

Total Assets

53,943,000

Total Liab. & Equity

53,943,000

 Total Assets

(Previous Year)

51,259,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

45,608,000

Net Profit

56,000

Sales(Previous yr)

44,579,000

Net Profit(Prev.yr)

(559,000)

MIRA INFORM REPORT

 

 

Report Date :

24.11.2011

 

IDENTIFICATION DETAILS

 

Name :

LIPAP SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

A - 213, Virwani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.02.1988

 

 

Com. Reg. No.:

11-46204

 

 

Capital Investment / Paid-up Capital :

Rs.6.675 millions

 

 

CIN No.:

[Company Identification No.]

U32305MH1988PTC046204

 

 

IEC No.:

0389034711

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML02128A

 

 

PAN No.:

[Permanent Account No.]

AAACL0121A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Printers Consumables.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 71000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen Khandelwal

Designation :

Director

Contact No.:

91-9867369205

 

 

LOCATIONS

 

Registered Office :

A - 213, Virwani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Tel. No.:

91-22-28743716 / 28743916/ 28743457/ 28759382

Mobile No.:

91-9867369205 (Mr. Praveen Khandelwal)

Fax No.:

91-22-28743716 / 28743916

E-Mail :

lipap@vsnl.com

aashish82_cs@rediffmail.com

sales@lipap.com

accounts@lipap.com

Website :

http://www.lipap.com

Area :

2000 sq ft

Location :

Owned

 

 

Factory :

Indo Industrial Estate No. 4, Plot No. 38, First Floor, Navghar, Vasai (East), Thane - 401 210, Maharashtra, India

Tel. No.: 91-22-29271307

Fax No.: 91-22-29271310

 

Also Located at

·         Himachal Pradesh

 

Area : 10000 sq ft (Vasai + Himachal Pradesh)

Location : Rented

 

 

DIRECTORS

 

As On 23.09.2010

 

Name :

Mr. Varun Praveen Khandelwal

Designation :

Director

Address :

Hem Nivas, 87, S V road, Kandivali (West), Mumbai – 400 067, Maharashtra, India.

Date of Birth/Age :

24.05.1980

Qualification :

M.B.A.

Date of Appointment :

14.08.2002

DIN No. :

01233179

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U32305MH1988PTC046204

Lipap Systems Private Limited

Director

14-08-02

14-08-02

Active

NO

2

U51494MH2008PTC185070

Azakta Fashion Private Limited

Director

25-07-08

25-07-08

Active

YES

 

 

Name :

Mr. Praveen Loknath Khandelwal

Designation :

Director

Address :

Hem Nivas, 87, S V road, Kandivali (West), Mumbai – 400 067, Maharashtra, India.

Date of Birth :

10.03.1955

Qualification :

B.Com

Date of Appointment :

14.08.2002

DIN No. :

01233212

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 23.09.2010

 

Names of Shareholders

 

No. of Shares

Praveen Loknath khandelwal

 

420000

Varun Praveen khandelwal

 

147000

Nisha khandelwal

 

100500

Total

 

667500

 

As On 23.09.2010

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Printers Consumables.

 

 

Products :

·         Computer Ribbons

·         Typewriter Ribbons

·         Electronic Typewriter Ribbons

·         Thermal transfer Ribbons

·         Correction Tapes

·         Ribbon Cassettes

·         Pan Cakes

 

 

Exports :

 

Product :

Electronic Typewriter and Printer Ribbons

Countries :

·         South Africa

·         USA

·         Gulf Countries

 

 

Imports :

 

Product :

Raw Materials

Countries :

·         Germany

·         Korea

·         Europe

 

 

Terms :

 

Selling :

L/C, Cash, Credit  (30 days)

 

 

Purchasing :

L/C, Cash, Credit  (30 days)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Ribbon cassettes

 

Nos

200000

98897

Pancakes

 

Sq.mts

1000000

100 Nos

Correction tapes

 

Nos

1300000

--

Spool ribbons

 

Nos

1500000

6629

Inkjet refills

 

Nos

150000

--

Thermal transfer ribbon

 

Nos

45000

13419

Refill packs

 

Nos

--

110791

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

·         OEM’s

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         Bank of Baroda, BFS BR, Mathru Ashish Building, S V Road Kandivali (West), Mumbai – 400 067, Maharashtra, India

·         HDFC Bank

·         Standard Chartered Bank

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Particulars

Rs. In Millions

31.03.2010

Rs. In

Millions

31.03.2009

Secured Loans

 

 

From Bank of Baroda/ Cash Credit A/c

(Secured against premises, Raw Material and Finished Goods

18.122

17.561

HDFC Bank car loss – 12462960

(Secured by the Vehicle)

 

HDFC Bank car loss – 12519447

(Secured by the Vehicle)

 

(*) Also collateraly secured by factory (unit No. A-213/210 only)

and personal guarantee of directors

0.105

 

 

0.124

0.249

 

 

0.274

Total

18.351

18.084

 

 

 

Unsecured Loans

 

 

Standard Chartered Bank – Loan

2.136

2.113

Kotak Mahindra Bank Limited - 2555023

0.682

1.435

From Directors

4.249

3.066

Total

7.067

6.614

 

 

 

Banking Relations :

--

 

 

Auditors:

 

Name :

Salgia and Company

Chartered Accountants

Address :

3, Suresh Sadan, Daulat Nagar, Road No. 4, Borivali (East), Mumbai – 400 066, Maharashtra, India

Tel No.:

91-22-28918689

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity shares

Rs.10/- each

Rs.30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

667500

Equity Shares

Rs.10/- each

Rs.6.675 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.675

6.675

6.675

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.099

11.289

11.636

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

17.774

17.964

18.311

LOAN FUNDS

 

 

 

1] Secured Loans

18.351

18.084

18.683

2] Unsecured Loans

7.067

6.614

2.273

TOTAL BORROWING

25.418

24.698

20.954

DEFERRED TAX LIABILITIES

1.794

1.832

1.677

 

 

 

 

TOTAL

44.986

44.494

40.942

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.523

15.575

15.590

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.003

0.003

0.003

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.385
26.021
19.277

 

Sundry Debtors

8.422
6.106
7.096

 

Cash & Bank Balances

1.506
1.173
1.429

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

3.104
2.381
4.973

Total Current Assets

40.417
35.681

32.775

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.068

5.091

2.925

 

Other Current Liabilities

1.452
1.469
1.936

 

Provisions

0.437
0.205
3.046

Total Current Liabilities

8.957
6.765
7.907

Net Current Assets

31.460
28.916
24.868

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.481

 

 

 

 

TOTAL

44.986

44.494

40.942

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

45.608

44.579

 

 

Other Income

0.335

0.174

 

 

 

TOTAL                                     (A)

45.943

44.753

 

 

 

 

 

 

Less

EXPENSES

 

 

NA

 

 

Material consumed, manufacturing and other expenses

40.978

41.039

 

 

 

Prior period adjustments

0.250

(0.103)

 

 

 

TOTAL                                     (B)

41.228

40.936

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.715

3.817

4.568

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.987

2.694

2.597

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.728

1.123

1.971

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.479

1.390

1.471

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

0.249

(0.267)

0.500

 

 

 

 

 

Less

TAX                                                                  (H)

0.193

0.291

0.089

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.056

(0.559)

0.411

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.627

8.727

8.316

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.000

0.000

0.000

 

 

Corporate tax

0.000

0.000

0.000

 

 

Deferred tax adjusted

0.000

(0.076)

0.000

 

 

Prior period income tax

0.000

(0.024)

0.000

 

 

Deprecation adjustment for prior year

0.000

(0.359)

0.000

 

BALANCE CARRIED TO THE B/S

8.683

8.627

8.727

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

0.516

NA

 

TOTAL EARNINGS

0.000

0.516

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.08

(0.84)

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.12

(1.25)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.55

(0.60)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.46

(0.52)

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.01)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.93

1.75

1.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.51

5.27

4.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

This form is for

Creation of charge

Charge identification number of the modified 

U32305MH1988PTC046204

Name of the company

LIPAP SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A -213, Virwani Industrial Estate, Western Express Highway, Goregaon (East), Mumbai – 400 063, Maharashtra

Type of charge

Book Debts

Movable Property

Immovable Property

Particular of charge holder

Bank of Baroda

Address: BFS, BR, Mathru Ashish Building, S V Road Kandivali (West), Mumbai – 400 067, Maharashtra, India.

E-Mail: intmum@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Supplemental composite agreement of hypothecation of goods, book debts, movable machinery and vehicles, Supplemental Memorandum of entry relating to extension of equitable mortgage by deposit of title deed by constructive delivery dated -21.04.2007

Date of instrument Creating the charge

21.04.2007

Amount secured by the charge

Rs.12.700 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest:

Cash credit: 5% Below prime lending rate.

 

Terms of repayment:

On demand

 

Margin:

25% On stock and book debts

 

Extent and operation of the charge:

As per agreement

Short particulars of the property charged

Hypothecation of all stocks and book debts and packing material and movable machinery and all stores and spares parts.

 

Equitable mortgage of Flat No. A/213, area 1050 sq.fts on the 2nd Floor, Virwani Industrial Estate, Goregaon (East), Mumbai – 400 063

 

Equitable mortgage of Flat No. 210, 2nd Floor, Virwani Industrial Estate, Goregaon (East), Mumbai – 400 063

 

 

Name of the company

LIPAP SYSTEMS PRIVATE LIMITED

Presented By

Bank of Baroda

Address: BFS, BR, Mathru Ashish Building, S V Road Kandivali (West), Mumbai – 400 067, Maharashtra

1) Date and description of instrument creating the change

 Composit Hypothecation Agreement dated 12.01.2005

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit (Stock) – Rs. 0.300 million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

·         All present and future goods, stock, raw material, semi finished and finished stocks as specified in agreement

 

·         All present and future book debts, outstanding, monies receivables, claims, bills, contracts engagement etc. as specified in agreement.

 

·         All tangible movable property machinery and plant and cranes, boats and crafts and the vehicles together with spares, tools and accessories and other movables, both present and future and the furniture and fittings and office equipments, etc as specified in the agreement.

4) Gist of the terms and conditions and extent and operation of the charge.

Margin security and rate of interest as per bank rules

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda

Address: BFS, BR, Mathru Ashish Building, S V Road Kandivali (West), Mumbai – 400 067, Maharashtra

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

TRADE REFERENCES

 

·         Param Creative Solutions, Pune

·         Amcon Technologies, Mumbai

 

FIXED ASSETS

 

·         Factory Building

·         Plant and machinery

·         Electric installation

·         Dies and blocks

·         Furniture and fixtures

·         Office equipment

·         Fire equipments

·         Computer

·         Cycle

·         Motor car

·         Motor cycle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.10

UK Pound

1

Rs.81.30

Euro

1

Rs.70.07

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.