MIRA INFORM REPORT

 

 

Report Date :

24.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SOLIDUS HI-TECH PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

1038/7A, Flat No. 3, Yogini Apartments, Model Colony, Shivajinagar, Pune – 411 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.08.2004

 

 

Com. Reg. No.:

25-19656

 

 

Capital Investment / Paid-up Capital :

Rs.11.251 millions

 

 

CIN No.:

[Company Identification No.]

U31200PN2004PTC019656

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES13795F / BLRS13330C

 

 

PAN No.:

[Permanent Account No.]

AAICS3670B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of all types of Electronic Components, Devices, Equipment and Appliances. 

 

 

No. of Employees :

About 200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

1038/7A, Flat No. 3, Yogini Apartments, Model Colony, Shivajinagar, Pune – 411 016, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

punemetagraph@vsnl.net

Website :

http://www.solidushitech.com 

 

 

Factory  1 :

120, 2nd Phase, Jigani Industrial Area, Anekal Taluk, Bangalore – 562 106, Karnataka, India

Tel. No.:

91-80-25662541 / 27826747

Fax No.:

91-80-25662843

 

 

Factory 2 (100% E.O.U) :

Plot 9-A, I Phase, Jigani Industrial Area, Anekal Taluk, South Bangalore – 560 105, Karnataka, India

 

 

Factory 3 (100% E.O.U)  :

121, II Phase, Jigani Industrial Area, Anekal Taluk, South Bangalore – 560 105, Karnataka, India

 

 

Factory 4 (100% E.O.U)  :

# 33, I Phase, Jigani Industrial Area, Anekal Taluk, South Bangalore – 560 105, Karnataka, India

 

 

DTA Unit :

# 122, II Phase, Jigani Industrial Area, Anekal Taluk, South Bangalore – 560 105, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Bhushan Ashok Musale

Designation :

Director

Address :

1077/A, Sunman Apartments, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

Date of Birth/Age :

12.10.1975

Date of Appointment :

10.04.2006

DIN No.:

00343374

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31200PN2004PTC019656

Solidus Hi-Tech Products Private Limited

Director

10-04-06

10-04-06

-

Active

NO

2

U22219MH2001NPL133077

Screen Printers Association of India

Director

24-09-07

24-09-07

30-09-09

Active

NO

 

 

Name :

Mr. Ashok Manohar Musale

Designation :

Director

Address :

1077/A, Sunman Apartments, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

Date of Birth/Age :

12.06.1948

Date of Appointment :

19.08.2004

DIN No.:

00093747

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U41108MH1986PTC041108

Vaibhav Screen Plast Private Limited

Managing director

03-10-86

03-10-86

Active

NO

2

U25202MH1988PTC048036

Enpack Plastics Private Limited

Director

29-05-92

29-05-92

Active

NO

3

U31200PN2004PTC019656

Solidus Hi-Tech Products Private Limited

Director

19-08-04

19-08-04

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Ashok Manohar Musale

 

890000

Vaibhav Ashok Musale

 

100

Bhushan Ashok Musale

 

60000

Enpack Plastics Private Limited, India 

 

175000

Total

 

1125100

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

15.55

Directors or relatives of directors

 

84.45

Total

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of all types of Electronic Components, Devices, Equipment and Appliances. 

 

 

Products :

·         Aluminium Heat Sink

·         Heat Sink

·         Metal Components

·         Metal Perforation

·         Perforated Sheets

·         Copper Bus Bars

           

 

GENERAL INFORMATION

 

No. of Employees :

About 200 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

1262/B, Sterling Plaza, Deccan Gymkhana, Jangli Maharaj Road, Pune – 411 004, Maharashtra, India

 

·         The Cosmos Co-Operative Bank Limited

269/270, Shaniwar Peth, Pune – 411 030, Maharashtra, India

 

·         Standard Chartered Bank

SME credit, 23-25 M G Road, Fort, Mumbai, Maharashtra, India

 

·         ICICI Bank

 

 

Facilities :

Secured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

From Standard Chartered Bank

 

 

Cash Credit Facility

44.023

44.949

Term Loan A/c No.44507011 2010

8.212

9.632

Term Loan A/c No.4455732-2010

17.589

20.443

 

 

 

From Axis Bank, J M Road, Pune

 

 

Cash Credit Facility

35.319

35.392

Term Loan A/c No.0370106-56160-FCTL

35.514

45.362

Term Loan A/c No.0370106-56179

5.556

9.805

Term Loan A/c No.0370106-56993

13.997

19.391

Term Loan A/c No.0370106-56762

10.675

13.164

Term Loan A/c No.0370106-56771

17.752

16.612

Term Loan A/c No.909060037840396 WCTL

10.102

0.000

Total

198.739

214.750

 

 

Unsecured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

From Directors

33.624

3.582

Overdraft with Banks

0.944

0.000

Total

34.568

3.582

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandorkar and Limaye

Chartered Accountants

Address :

33/29, ‘Aviva’, Prabhat Road, Lane No. 3, Erandwane, Pune – 411 004, Maharashtra, India 

PAN No.:

AAUPC4220A

 

 

Associates :

Vaibhav Screen Plast Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1125100

Equity Shares

Rs.10/- each

Rs.11.251 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.251

11.251

10.751

2] Share Application Money

2.682

0.000

0.000

3] Reserves & Surplus

31.836

39.023

42.987

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

45.769

50.274

53.738

LOAN FUNDS

 

 

 

1] Secured Loans

198.739

214.750

142.679

2] Unsecured Loans

34.568

3.582

0.020

TOTAL BORROWING

233.307

218.332

142.699

DEFERRED TAX LIABILITIES

0.000

0.000

0.853

 

 

 

 

TOTAL

279.076

268.606

197.290

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

207.212

176.956

75.774

Capital work-in-progress

10.316

18.373

23.871

 

 

 

 

INVESTMENT

8.262

7.684

8.248

DEFERREX TAX ASSETS

0.961

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

80.217

72.661

56.339

 

Sundry Debtors

51.244

31.824

30.374

 

Cash & Bank Balances

0.352

2.400

10.188

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

41.353

31.654

21.486

Total Current Assets

173.166

138.539

118.387

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

105.124

71.847

21.569

 

Other Current Liabilities

15.340

4.694

5.641

 

Provisions

4.199

1.501

1.808

Total Current Liabilities

124.663

78.042

29.018

Net Current Assets

48.503

60.497

89.369

 

 

 

 

MISCELLANEOUS EXPENSES

3.822

5.096

0.028

 

 

 

 

TOTAL

279.076

268.606

197.290

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

500.600

429.800

336.081

 

 

Other Income

 

 

 

 

 

TOTAL                                    

500.600

429.800

336.081

 

 

 

 

 

 

EXPENSES

 

 

 

 

Office Expenses

516.300

432.000

297.754

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

516.300

432.000

297.754

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(19.000)

(21.200)

38.327

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

11.700

14.800

11.463

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(7.900)

(6.500)

26.864

 

 

 

 

 

 

TAX                                                                 

1.200

1.200

7.103

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(7.200)

(6.000)

19.760

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

28.300

34.200

14.477

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

21.100

28.200

34.237

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

17.847

21.936

0.411

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material and Components

77.689

99.450

90.147

 

 

Plant and Machinery

0.518

26.689

25.354

 

TOTAL IMPORTS

78.207

126.139

115.501

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(6.40)

(5.33)

18.38

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(1.44)

(1.40)

5.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.08)

(2.06)

13.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.17)

(0.13)

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.82

5.90

3.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.78

4.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

Particulars

As on 31.03.2010

Rs. in millions

Bank Guarantee given on behalf of the company

1.232

 

FORM 8

 

Corporate identity number of the company

U31200PN2004PTC019656

Name of the company

SOLIDUS HI-TECH PRODUCTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1038/7A, Flat No. 3, Yogini Apartments, Model Colony, Shivajinagar, Pune – 411 016, Maharashtra, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10030375

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others

o        Plant and Machinery

Particular of charge holder

Axis Bank Limited

1262/B, Sterling Plaza, Deccan Gymkhana, Jangli Maharaj Road, Pune – 411 004, Maharashtra, India

Nature of instrument creating charge

Supplemental Deed of Hypothecation

Date of instrument Creating the charge

30.03.2011

Amount secured by the charge

Rs.186.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Agreement with the Bank

 

Terms of Repayment

As per Agreement with the Bank

 

Margin

Book Debts 25%, Inventory 25% for CC, 10% for Export Credit, Term Loan 25%, LC 10% in cash/FD pledged to the Bank, BG 25%

 

Extent and Operation of the charge

1st hypothecation charge on entire current assets, all the Plant and Machinery, other movable assets on Pari Passu basis with Standard Chartered Bank. Corporate Guarantee and Mortgage of immovable properties by Pune Metaghraph, Vaibhav Screen Plast Private Limited and Enpack Plastics Private Limited.

 

Facilities(Rs.in millions):CC/EPC/PSC/PCFC/PSC/PSCFC 25.000 millions, TLI 45.000 millions, TLII 12.500 millions, TLIII 13.500 millions, TL IV 22.500 millions, TLV 20.000 millions, TLVI 10.000 millions, TLVII 10.000 millions, TL VIII 15.000 millions, BG 5.000 millions, LC 7.500 millions, B.C.(7.500 millions), LER (Sub limit of CC) (12.500 millions), Total 186.000 millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         1st Hypothecation Charge on entire current assets including Stocks and Book-Debts, both present and future on Pari Passu basis with Standard Chartered Bank, 1st Pari Passu charge on all Plant and Machinery, other movable assets, both present and future along with Standard Chartered Bank. Details of Hypothecated Assets- All tangible movable machineries, plant and machinery, fixtures, fittings, other installations, cranes, furniture, computers and other accesories and all other articles, whole of movable goods and assets both present and future, all stock of raw material, work in progress, semi finished and finished goods such as Board Level Heatsinks, BGA Heatsinks, Hi Power Heatsinks, Extrusion heatsinks, Stamped Heatsinks, Floded Fin Heatsinks, Copper Bus Bars, packing materials, consumable stores and spares, all the present and future book debts, outstanding monies, receivables, claims, bills, contracts, engagements and securities. Corporate Guarantee by Mortgage of immovable properties as detailed hereunder –

·         All that piece or parcel of land known as Plot No.116 Bhosari "T" Block in the Pimpri Industrial Area, owned by Vaibhav Screen Plast Private Limited

·         All that piece or parcel of land known as Plot No.G-113 in the Bhosari "G" Block in the Pimpri Industrial Area, owned by Pune Metaghraph.

·         All that piece or parcel of land known as Plot No.C 13 in the Ranjangaon in the Ranjangaon Industrial Area, owned by Pune Metaghraph.

·         All that piece or parcel of land known as Plot No. B G 81/B-7 Bhosari General Block in the Pimpri Industrial Area,owned by Enpack Plastics Private Limited.

Particulars of the present modification

Company has availed Additional Term Loan facilities amounting to Rs.25.000 millions. Hence the total of facilities availed by the Company becomes Rs.186.000 millions. As of now facility structure stands as (Rs. in millions):

CC/EPC/PSC/PCFC/PSC/PSCFC 25.000 millions, TLI 45.000 millions, TLII 12.500 millions, TLIII 13.500 millions, TLIV 22.500 millions, TLV 20.000 millions, TLVI 10.000 millions, TLVII 10.000 millions, TL VIII 15.000 millions, BG 5.000 millions, LC 7.500 millions, B.C.(7.500 millions), LER (Sub limit of CC) (12.500 millions). Also, the charge on hypothecated assets was extended to secure the total facilities availed by the Company.

 

FIXED ASSETS

 

·         A.C.

·         Air Compressor

·         Cycle

·         Computer

·         Cutter and Tools

·         Electrical Fittings

·         Frost Free Fridge

·         Furniture and Fixture

·         Generator Set

·         Motor Cars

·         Mobile Phone

·         HT Electrification

·         Office Equipments

·         Plant and Machinery

·         Tools and Moulds

·         Two Whiller

·         U.P.S.

·         Water Purifier

·         E.R.P.

·         Printer

 

WEB DETAILS

 

Profile

 

Subject has a long tradition of High sheet Metal manufacturing leadership and innovation. Their operations are guided by client-focused and employee-driven passion for innovation, speed and adaptability. They continue to expand their capabilities and services to meet emerging client needs. Their broad range of capabilities includes skillful and efficient manufacturing techniques, integrating multiple manufacturing processes as a single-source provider and creating innovative, custom solutions for clients’ specific needs.

 

Considering the bright future for SMEs in India and growing demands from Electricals, Electronics, Telecommunication wings and diversify their business by establishing manufacturing units in Bangalore.

 

Part of Pune Metagraph group of companies.

 

·         Manufacturing facility at Pune and Bangalore.

·         They cater to electrical, electronics, telecommunication, automotive and unconvention energy industries. Metagraph Group of Companies

·         Pune Metagraph - Decals, logos, paperpulp moulded trays.

·         Vaibhav Screen Plast - Perforated metal greevs and sheet metal components.

·         Enpack Plastics - Aluminium coldforge emblems.

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.10

UK Pound

1

Rs.81.30

Euro

1

Rs.70.07

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.