MIRA INFORM REPORT

 

 

Report Date :

25.11.2011

 

IDENTIFICATION DETAILS

 

Name :

A. K. POWER INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Shrutineer Apartment (On HIT Main Road), 1st Floor, 23/2/1/1, Bhagaban Chatterjee Lane, Howrah – 711101, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.11.2008

 

 

Com. Reg. No.:

21-130530

 

 

Capital Investment / Paid-up Capital :

Rs.125.797 Millions

 

 

CIN No.:

[Company Identification No.]

U40104WB2008PTC130530

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA11377C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Transmission, Distribution and Substation Materials.

 

 

No. of Employees :

95 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 814000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ayan

Designation :

Director

Contact No.:

91-9830028880

Date :

23.11.2011

 

 

LOCATIONS

 

Registered Office :

Shrutineer Apartment (On HIT Main Road), 1st Floor, 23/2/1/1, Bhagaban Chatterjee Lane, Howrah – 711101, West Bengal, India

Tel. No.:

91-33-26775149

Mobile No.:

91-9830028880 (Mr. Ayan)

Fax No.:

91-33-26775147

E-Mail :

malliack@akpi.in

info.cs@akpi.in

mail@akpi.in

Website :

www.akpi.in

Area :

4000 Sq. ft

Location :

Owned

 

 

Factory 1 :

33, 34, 36/6, Dasarath Ghosh Lane, Howrah – 711101, West Bengal, India

 

 

Factory 2 :

Howrah Amta Road, Kantalia Nibra, Howrah – 711409, West Bengal, India

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Ayan Mallick

Designation :

Director

Address :

6/9, Nabin Banerjee Lane, Shibpur, Sadar, Howrah – 711104, West Bengal, India

Date of Birth/Age :

07.07.1980

Qualification :

Graduate

Experience :

8 Years

Date of Appointment :

12.11.2008

DIN No.:

02143809

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U40104WB2008PTC130530

A. K. Power Industries Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U70109WB2009PTC139752

Mallick Projects Private Limited

Director

26/11/2009

26/11/2009

-

Active

NO

U70100WB2010PTC150459

Mallick Infracon Private Limited

Director

17/06/2010

17/06/2010

-

Active

NO

U74999WB2011PTC160976

Summit Entertainment Private Limited

Director

21/03/2011

21/03/2011

-

Active

NO

U70109WB2011PTC168901

Oitijhya Estate Private Limited

Director

25/10/2011

25/10/2011

-

Active

NO

U70109WB2011PTC169171

Meridian Towers Private Limited

Director

8/11/2011

8/11/2011

-

Active

NO

 

 

Name :

Ms. Archana Mallick

Designation :

Director

Address :

6/9, Nabin Banerjee Lane, Shibpur, Sadar, Howrah – 711104, West Bengal, India

Date of Birth/Age :

15.12.1952

Date of Appointment :

12.11.2008

DIN No.:

02143823

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U40104WB2008PTC130530

A. K. Power Industries Private Limited

Director

12/11/2008

12/11/2008

-

Active

NO

U70109WB2009PTC139752

Mallick Projects Private Limited

Director

26/11/2009

26/11/2009

-

Active

NO

U70100WB2010PTC150459

Mallick Infracon Private Limited

Director

17/06/2010

17/06/2010

-

Active

NO

U70109WB2011PTC168901

Oitijhya Estate Private Limited

Director

25/10/2011

25/10/2011

-

Active

NO

U70109WB2011PTC169171

Meridian Towers Private Limited

Director

8/11/2011

8/11/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

No. of Shares

Ayan Mallick

8092654

Archana Mallick

4487000

Total

12579654

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Transmission, Distribution and Substation Materials.

 

 

Exports :

 

Products :

Electrical Transmission

Countries :

·         Korea

·         Nepal

·         Sri Lanka

 

 

 

 

Terms :

 

Selling :

L/C/ Cash/ Credit

 

 

Purchasing :

L/C/ Cash/ Credit

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Steel Structure, Part of Structure and Nut Bolt

MT

15591.00

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Paras Steel

·         Hindustan Zinc

 

 

Customers :

Wholesalers

Retailers

·         L and T

·         A to Z

 

 

No. of Employees :

95 (Approximately)

 

 

Bankers :

  • State Bank of India, Howrah Branch, 9, G. T. Road (South), Howrah-711 101, West Bengal, India
  • Federal Co-Operative Limited, Howrah, West Bengal, India
  • Axis Bank Limited, Corporate Banking Branch (CBB), 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India
  • ICICI Bank

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Working Capital Loans Banks secured

127.324 (A)

56.512 (B)

Total

127.324

56.512

 

 

 

(A) Cash Credit Facility Rs.123.538 Millions from Axis Bank (Secured by hypothecation of Inventories, Book Debts and other Current Assets of the Company) : 0 From State Bank of India  (Secured by hypothecation of Inventories, Book Debts and Other Current Assets of the Company) : 0 Overdraft facility from ICICI Bank – AKI 628005005473 : Rs.1.120 Millions Car Loan : Rs.2.667 Millions Total : Rs.127.324 Millions

 

(B) Cash Credit Facility: 0 From Axis Bank (Secured by hypothecation of Inventories, Book Debts and other Current Assets of the Company): 0 From State Bank of India (Secured by hypothecation of Inventories, Book Debts and other Current Assets of the Company): Rs.52.571 Millions Overdraft facility From ICICI Bank - AKI 628005005473: Rs.1.294 Millions Car Loan: Rs.2.647 Millions Total: Rs.56.512 Millions

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Loans directors

0.120 (A)

0.210 (B)

Public Deposits

0.000

0.000

Total

0.120

0.210

 

(A) From Ayan Mallick: Rs.0.076 Millions From Archana Mallick: Rs.0.044 Millions Total: Rs.0.120 Millions

 

(B) From Ayan Mallick: Rs.0.121 Millions From Archana Mallick: Rs.0.089 Millions Total: Rs.0.210 Millions

 

 

 

 

Banking Relations :

--

 

 

Auditor 1 :

 

Name :

Nilantri  Chatterjee and Company

Chartered Accountants

Address :

Howrah, West Bengal, India

 

 

Auditor 2 :

 

 

 

Name :

Prantik Roy and Company

Chartered Accountants

Address :

P – 15, New C. I. T. Road, Ground Floor, Kolkata – 700073, West Bengal, India

PAN.:

AAKFP7832K

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

Authorised Capital :

No. of Shares

Type

Value

Amount

22000000

Equity Shares

Rs.10/- each

Rs.220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12579654

Equity Shares

Rs.10/- each

Rs.125.797 Millions

 

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12579654

Equity Shares

Rs.10/- each

Rs.125.797 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

125.797

62.100

0.100

2] Share Application Money

63.000

63.697

0.000

3] Reserves & Surplus

14.915

5.003

0.000

4] (Accumulated Losses)

0.000

0.000

(0.015)

NETWORTH

203.712

130.800

0.085

LOAN FUNDS

 

 

 

1] Secured Loans

127.324

56.512

0.000

2] Unsecured Loans

0.120

0.210

0.098

TOTAL BORROWING

127.444

56.722

0.098

DEFERRED TAX LIABILITIES

0.147

0.000

0.000

 

 

 

 

TOTAL

331.303

187.522

0.183

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.621

13.308

0.000

Capital work-in-progress

0.975

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

227.780

101.880

0.000

 

Sundry Debtors

370.027

299.390

0.000

 

Cash & Bank Balances

37.540

9.451

0.017

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

50.958

38.141

0.000

Total Current Assets

686.305

448.862

0.017

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

364.454

269.767

0.000

 

Other Current Liabilities

4.536

3.135

0.006

 

Provisions

7.181

2.244

0.000

Total Current Liabilities

376.171

275.146

0.006

Net Current Assets

310.134

173.716

0.011

 

 

 

 

MISCELLANEOUS EXPENSES

0.573

0.498

0.172

 

 

 

 

TOTAL

331.303

187.522

0.183

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1050.100

(Gross Turnover)

625.511

0.000

 

 

Other Income

NA

0.000

0.000

 

 

TOTAL

1050.100

625.511

0.000

 

                       

 

 

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

NA

 

 

 

 

Advertising Expenses

 

617.323

 

 

 

TOTAL                                    

 

617.323

0.015

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION

18.136

8.188

(0.015)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.139

0.926

0.000

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX

14.997

7.262

(0.015)

 

 

 

 

 

Less

TAX                                                     

5.084

2.244

0.000

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX

9.913

5.018

(0.015)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.003

(0.015)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.916

5.003

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.79

0.81

(1.50)

 

 

Expected Sales (2011-12) : Rs.1500.000 Millions

 

The above information has been parted by Mr. Ayan.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

0.80

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.12

1.57

(88.23)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

(0.176)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.47

2.54

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.63

2.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL OPERATIONS AND REVIEW

 

During the year, the Company has achieved Gross Turnover of Rs.1050.100 Millions as against Rs.632.200 Millions in the previous year. In view of the buoyancy in the economy as a whole and in the sector in which the Company is dealing in particular, the Directors hope and strive to achieve bigger heights in the years to come.

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

FORM 8

 

Corporate identity number of the company

U40104WB2008PTC130530

Name of the company

A. K. POWER INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shrutineer, 23/2/1/1, Bhagaban Chatterjee Lane, (On HIT Main Road), 1st Floor, Howrah – 711101, West Bengal, India

Email Id : mail@akpi.in

This form is for

Modification of charge

Charge identification number of the modified 

10261414

Type of charge

Book Debts

Movable Property

Particular of charge holder

Axis Bank Limited, Corporate Banking Branch (CBB), 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India

Email Id : Siddhartha.Saha@axisbank.com

Nature of description of the instrument creating or modifying the charge

Link Document for Earmarking of Limit

Date of instrument Creating the charge

16.08.2011

Amount secured by the charge

Rs.200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

LC Banked Bill Discounting: BR + 2.25% , i.e. 11.00% p.a. presently and CC:BR+4% p.a.(presently 12% p.a) at monthly rests, WCDL (180 days)-BR+3% p.a.(presently 11% p.a) at monthly rests

 

Terms of Repayment

Cash Credit repayable on demand, WCDL - 6 months

 

Margin

.RMs, FGs, WIP/ Components/ Consumables/ Spares: 25%, Domestic Receivables (Cover period 90 days): 30%, LC Banked Bill Discounting: 15%

Foreign Bank Guarantee facility: 20% in the form of FD with Axis Bank with Banks lien market thereon. 100% in case of disputed liabilities

 

Extent and Operation of the charge

Hypothecation charge over the entire current assets of the company, present and future

Others

Commission: One Time Foreign Bank Guarantee facility: 1.50% p.a. payable upfront

Short particulars of the property charged

All the stock in trade both present and future consisting stock including RMs,SIP,FGs, cash and outstanding, monies, receivable, claims and bills etc.

Date of Last modification

22.07.2011

Particulars of the present modification 

By this modification, Overall limit has been realigned/ revised. Overall limit remain unchanged at Rs.200.000 Millions.

 

Contingent Liabilities not provided for 31.03.2011 :

 

Outstanding Letter to Credit Rs.4.102 Millions

Counter Guarantee Issued to Bank for issuing Bank Guarantee Rs.3.453 Millions

 

Fixed Assets

 

·         Building

·         Office Equipments

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 

TRADE REFERENCES

 

·         L and T

·         A to Z

·         Paras Steel

·         Hindustan Zinc

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.25

UK Pound

1

Rs.81.23

Euro

1

Rs.69.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.