![]()
|
Report Date : |
25.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
BHAGAWATI INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
S-492/A, Greater Kailash I, New Delhi-110048 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
15.07.1974 |
|
|
|
|
Com. Reg. No.: |
55-091462 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.36.750
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29268DL1974PLC091462 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of production of Glass Re-inforced
GRP Pipes. |
|
|
|
|
No. of Employees
: |
50 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 150000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Ashok Garg |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-120-4749901 |
|
Date : |
23.11.2011 |
LOCATIONS
|
Registered Office : |
S-492/A, Greater Kailash I, New Delhi-110048, India |
|
Tel. No.: |
91-11-29236977 |
|
Fax No.: |
91-11-29230698 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
A-27B, Sector-16, Noida-201301, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4749901 |
|
Fax No.: |
91-120-4749901 |
|
|
|
|
Factory: |
Plot No. 3F/3G, Echotech-II, Udyog Vihar,
Greater Noida-201308, Uttar Pradesh, India |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Rakesh Samarat Bhardwaj |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-492/A, Greater Kailash I, New Delhi-110048, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.07.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00029757 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vivek Sharma |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
67, Park Street, Kolkata-700016, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1973 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.01.1998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00041217 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Trikkur Pisharath Nandan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
70-B, B-5, Dhwalgiri, Sector 34, Noida-201301, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.06.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.04.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00749732 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashok Garg |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
B.P. Bhardwaj |
|
5100 |
|
Ramrup Sharma |
|
850 |
|
S.K. Sharma |
|
13150 |
|
S.K. Steels Private Limited |
|
583510 |
|
Kamakashi Bhardwaj |
|
2000 |
|
Kanta Devi Bhardwaj |
|
70100 |
|
Lavino Portfolios Private Limited, India |
|
60000 |
|
Peethambra Granites Private Limited, India |
|
200000 |
|
Rakesh Samarat Bhardwaj |
|
2670490 |
|
Vijaya Sharma |
|
1050 |
|
Shashi Sharma |
|
1050 |
|
Suman Bhardwaj |
|
700 |
|
Rekha Bhardwaj |
|
700 |
|
Shachi Bhardwaj |
|
87300 |
|
Tara Devi Sharma |
|
39000 |
|
Bhagawati Combat System Limited, India |
|
40000 |
|
|
|
|
|
Total |
|
3775000 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
23.40 |
|
Directors
or relatives of directors |
|
76.60 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of production of Glass Re-inforced
GRP Pipes. |
||||
|
|
|
||||
|
Products : |
·
FRP / GRP Pipes ·
FRP / GRP Rehabilitation Pipes ·
FRP / GRP Insulated Panels ·
SME Panels ·
FRP / GRP Chairs ·
FRP / GRP Fan Blades ·
FRP / GRP Auto Parts ·
Epoxy Rods ·
Epoxy Borewell Screens |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Countries : |
Europe |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C |
||||
|
|
|
||||
|
Purchasing : |
L/C |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Installed Capacity in ‘000 meters (On Single shift
basis per year)* |
Actual Production Qty |
|
GRP Pipes |
Mtr. |
20 |
3519.90 |
Note: *As certified by the management and relied upon by the Auditors being a
technical matter.
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and End Users |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
50 [Approximately] |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
Kotak Mahindra Bank Limited ·
State Bank of India, Noida, Uttar Pradesh, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
NOTE: 1.
Cash credit loan from bank is secured by way of
all current assets of the company including stocks of raw material, stock in
progress, finished goods, including goods in transit, receivables and other
current assets of the company, present and future. 2.
Vehicle loans are secured by hypothecation / lien
over respectively vehicles. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chaturvedi and Company Chartered Accountants |
|
Address : |
405-407, Chiranjiv Tower, 43, Nehru Place, New Delhi-110019, India |
|
Tel. No.: |
91-1126432388/26463013/26284488 |
|
Fax No.: |
91-11-26467586 |
|
E-Mail : |
|
|
Website: |
|
|
Pan No.: |
AABFC9567F |
|
|
|
|
Subsidiaries : |
Bhagawati Combat Systems Limited [U74899DL2000PLC108768] |
CAPITAL STRUCTURE
As on 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3775000 |
Equity Shares |
Rs.10/- each |
Rs.37.750
Millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
3675000 |
Equity Shares |
Rs.10/- each |
Rs.36.750
Millions |
After 30.09.2010
Authorised Capital : Rs.50.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.40.333
Millions
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
36.750 |
29.427 |
29.427 |
|
|
2] Share Application Money |
0.575 |
7.725 |
7.925 |
|
|
3] Reserves & Surplus |
0.325 |
0.269 |
0.092 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
37.650 |
37.421 |
37.444 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
4.010 |
0.000 |
0.169 |
|
|
2] Unsecured Loans |
60.057 |
47.588 |
36.061 |
|
|
TOTAL BORROWING |
64.067 |
47.588 |
36.230 |
|
|
DEFERRED TAX LIABILITIES |
0.397 |
0.265 |
0.089 |
|
|
|
|
|
|
|
|
TOTAL |
102.114 |
85.274 |
73.763 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
53.117 |
52.739 |
9.900 |
|
|
Capital work-in-progress |
9.218 |
9.218 |
46.812 |
|
|
PRE-OPERATIVE EXPENDITURE INCLUDING CAPITAL ADVANCES |
2.890 |
3.172 |
3.350 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.632 |
1.632 |
1.632 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
9.306
|
0.158 |
0.000 |
|
|
Sundry Debtors |
12.662
|
6.615 |
0.988 |
|
|
Cash & Bank Balances |
6.984
|
1.481 |
1.184 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
20.190
|
17.490 |
19.499 |
|
Total
Current Assets |
49.142
|
25.744 |
21.671 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
10.580
|
4.808 |
8.361 |
|
|
Other Current Liabilities |
2.915
|
2.070 |
1.176 |
|
|
Provisions |
0.390
|
0.353 |
0.065 |
|
Total
Current Liabilities |
13.885
|
7.231 |
9.602 |
|
|
Net Current Assets |
35.257
|
18.513 |
12.069 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
102.114 |
85.274 |
73.763 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
26.671 |
20.010 |
2.339 |
|
|
|
Other Income |
1.011 |
0.030 |
0.021 |
|
|
|
TOTAL (A) |
27.682 |
20.040 |
2.360 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing and Operating Expenses |
23.418 |
13.175 |
1.967 |
|
|
|
Personnel Expenses |
5.483 |
1.922 |
0.000 |
|
|
|
Administrative and Other Expenses |
2.788 |
1.009 |
0.279 |
|
|
|
Increase / Decrease in Stocks |
(6.665) |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
25.024 |
16.106 |
2.246 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2.658 |
3.934 |
0.114 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.272 |
2.257 |
0.043 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.386 |
1.677 |
0.071 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.198 |
1.162 |
0.010 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
0.188 |
0.515 |
0.061 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.132 |
0.339 |
0.061 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.056 |
0.176 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.268 |
0.092 |
0.092 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.324 |
0.268 |
0.092 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales of MS Steel Scaffoldings |
1.176 |
0.000 |
NA |
|
|
|
Solar Volatic Cells |
0.000 |
11.846 |
NA |
|
|
TOTAL EARNINGS |
1.176 |
11.846 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
17.267 |
0.447 |
NA |
|
|
|
Stores & Spares |
0.59 |
0.257 |
NA |
|
|
TOTAL IMPORTS |
17.857 |
0.704 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.02 |
0.06 |
0.00 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover [Approximately] |
|
|
100.00 [More Purchase
Order] |
Expected Sales (2011-12) : Rs.100.000 Millions.
The above information has been parted by Mr. Ashok Garg.
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.20
|
0.88 |
0.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.70
|
2.57 |
2.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.18
|
0.66 |
0.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.01 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.07
|
1.46 |
1.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.54
|
3.56 |
2.25 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
No |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
No |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of charge |
|
Charge identification number of the
modified |
10193355 |
|
Corporate identity number of the company |
U27107DL1974PLC091462 |
|
Name of the company |
BHAGAWATI INTERNATIONAL LIMITED |
|
Address of the registered office or of the
principal place of business in |
S-492/A, Greater Kailash I, New Delhi-110048, India |
|
Type of charge |
Book Debts Immovable Property |
|
Particular of charge holder |
State Bank of India, NEPZ Branch,
Phase-II, Noida-201305, Uttar
Pradesh, India |
|
Email |
|
|
Nature of description of the instrument
creating or modifying the charge |
Letter of Arrangement (SME-1) |
|
Date of instrument Creating the charge |
31.03.2011 |
|
Amount secured by the charge |
Rs.47.700 Millions |
|
Brief particulars of the principal terms
an conditions and extent and operation of the charge |
Rate of Interest WC: 6.5% above the base rate. present
effective rate 14.75% p.a. TL (new): 6.5% above the base rate+0.5%
term premium. present effective rate 15.25% p.a. Terms of Repayment For WC: Repayable on demand. The facility
which has been sanctioned on 23.03.2011 is available for 12 months from the
date. For TL (new): In 42 monthly installments of
Rs. (41* Rs. 0.080) million each, with the first installment commencing on
OCT. 2011 and the last installment falling due on MARCH 2015. Margin RM-Indigenous : 25% Semi-finished goods :
25% Finished goods : 25% Domestic Receivables :
40% TL : 25% LC : 20% BG : 20% Extent and Operation of the charge 1. Primary Security: a) Hypothecation of
all current assets of the co. including stocks of RM, SIP, FG, Receivables
and others current assets of the co. present and future. b) Hypo. of P and M
exclusive Bank finance of all present and future fixed assets. 2. Collateral Security: a) EM of factory
Land and Building situated at lease hold plot no. 3F and 3G Echotech-II,
Udyog Vihar, Greater Noida measuring 7457.55 sq. mtrs. b) Hypo. of exiting
plant and machinery and other fixed assets of the unit. Others WDV is Rs. 29.500 Millions of the unit as
per audited Balance Sheet dated 31.3.2010. 3. a) Personal Guarantee of Mr. Rakesh S.
Bhardwaj, b) Personal Guarantee of Mr. Vivek Sharma c) Personal Guarantee of
Mr. T.P. Nandan. |
|
Short particulars of the property charged |
Factory Land and Building situated at
lease hold plot no. 3F and 3G Echotech-II, Udyog Vihar, Greater Noida
measuring 7457.55 sq. mtrs. |
|
Date of latest modification prior to the
present modification |
12.12.2009 |
|
Particulars of the present modification |
1. The CC limit is enhanced from Rs.
12.500 Millions to Rs. 22.500 Millions 2. The new SLC limit is sanctioned of Rs.
2.500 Millions 3. The SME Car loan limit is sanctioned of
Rs. 1.500 Millions 4. The new TL limit is sanctioned of Rs.
3.400 Millions 5. The old TL limit remains same at Rs.
2.800 Millions 6. The LC is enhanced from Rs. 5.000
Millions to Rs. 7.500 Millions 7. The BG is enhanced from Rs. 5.000
Millions to Rs. 7.500 Millions |
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
|
Bank Guarantees secured by way of Fixed deposit of same amount |
0.162 |
0.162 |
|
Bank
Guarantees/Letters of Credit issued by the bank on behalf of the Company |
1.532 |
0.000 |
|
Counter
Guarantee given to bankers for guarantees issued by the banker (Net of
margins) |
0.025 |
0.025 |
|
Bills Discounting Outstanding |
9.715 |
0.000 |
|
Total |
11.434 |
0.187 |
FIXED ASSETS:
·
Land Leasehold
·
Factory Building
·
Furniture and Fixtures
·
Office Equipments
·
Plant and Machinery
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.25 |
|
|
1 |
Rs.81.23 |
|
Euro |
1 |
Rs.69.83 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.