MIRA INFORM REPORT

 

 

Report Date :

25.11.2011

 

IDENTIFICATION DETAILS

 

Name :

BHAGAWATI INTERNATIONAL LIMITED

 

 

Registered Office :

S-492/A, Greater Kailash I, New Delhi-110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.07.1974

 

 

Com. Reg. No.:

55-091462

 

 

Capital Investment / Paid-up Capital :

Rs.36.750 Millions

 

 

CIN No.:

[Company Identification No.]

U29268DL1974PLC091462

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of production of Glass Re-inforced GRP Pipes.

 

 

No. of Employees :

50 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashok Garg

Designation :

Accounts Department

Contact No.:

91-120-4749901

Date :

23.11.2011

 

 

LOCATIONS

 

Registered Office :

S-492/A, Greater Kailash I, New Delhi-110048, India 

Tel. No.:

91-11-29236977

Fax No.:

91-11-29230698

E-Mail :

bhagwatiglasses@gmail.com

Website :

http://www.bhagwatiinternational.com

 

 

Corporate Office :

A-27B, Sector-16, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4749901

Fax No.:

91-120-4749901

 

 

Factory:

Plot No. 3F/3G, Echotech-II, Udyog Vihar, Greater Noida-201308, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Rakesh Samarat Bhardwaj

Designation :

Director

Address :

S-492/A, Greater Kailash I, New Delhi-110048, India 

Date of Birth/Age :

09.07.1962

Date of Appointment :

01.10.1980

Din No.:

00029757

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29268DL1974PLC091462

BHAGAWATI INTERNATIONAL LIMITED

Director

01-10-80

01-10-80

-

Active

NO

2

U51109WB1965PTC026534

BHAGWATI STEEL PVT LTD

Director

27-07-81

27-07-81

-

Active

NO

3

U85110DL1995PLC073381

SOMA MEDICAL INTERNATIONAL LIMITED

Director

20-10-95

20-10-95

22-07-10

Active

NO

4

U74899DL2000PLC108768

BHAGAWATI COMBAT SYSTEMS LIMITED

Director

07-12-00

07-12-00

-

Active

NO

5

U50200DL2004PTC124083

BHAGWATI HEAVY EQUIPMENTS MAINTENANCE AND SERVICES PRIVATE LIMITED

Director

14-01-04

14-01-04

-

Active

NO

6

L24111RJ1974PLC005789

BHAGAWATI GAS LIMITED

Managing director

01-07-09

01-07-04

-

Active

NO

7

U74899DL1993PTC056157

LAVINO PORTFOLIOS PRIVATE LIMITED

Director

27-03-06

27-03-06

-

Active

NO

8

U52209DL2007PTC169977

KUMUD - SHACHI TRADING PRIVATE LIMITED

Director

30-10-07

30-10-07

-

Active

NO

9

U29220DL2011PTC226178

FLOW TECH-BHAGAWATI AIR PRIVATE LIMITED

Director

12-10-11

12-10-11

-

Active

NO

 

 

Name :

Mr. Vivek Sharma

Designation :

Director

Address :

67, Park Street, Kolkata-700016, West Bengal, India

Date of Birth/Age :

01.08.1973

Date of Appointment :

20.01.1998

Din No.:

00041217

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51109WB1965PTC026534

BHAGWATI STEEL PRIVATE LIMITED

Director

25-05-94

25-05-94

Active

NO

2

U29268DL1974PLC091462

BHAGAWATI INTERNATIONAL LIMITED

Director

20-01-98

20-01-98

Active

NO

3

U74899DL1993PTC056157

LAVINO PORTFOLIOS PRIVATE LIMITED

Director

15-07-98

15-07-98

Active

NO

4

U74899DL2000PLC108768

BHAGAWATI COMBAT SYSTEMS LIMITED

Director

07-12-00

07-12-00

Active

NO

5

U92120AP2003PTC040301

MOTHER VISION PRIVATE LIMITED

Director

16-01-03

16-01-03

Active

NO

6

L24111RJ1974PLC005789

BHAGAWATI GAS LIMITED

Whole-time director

01-06-08

09-07-07

Active

NO

7

U52209DL2007PTC169977

KUMUD - SHACHI TRADING PRIVATE LIMITED

Director

01-05-08

01-05-08

Active

NO

 

 

Name :

Mr. Trikkur Pisharath Nandan

Designation :

Director

Address :

70-B, B-5, Dhwalgiri, Sector 34, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

17.06.1962

Date of Appointment :

11.04.2007

Din No.:

00749732

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27109WB1971PTC027999

S K STEELS PRIVATE LIMITED

Director

06-07-06

06-07-06

Active

NO

2

U29268DL1974PLC091462

BHAGAWATI INTERNATIONAL LIMITED

Additional director

11-04-07

11-04-07

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Garg

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

B.P. Bhardwaj

 

5100

Ramrup Sharma

 

850

S.K. Sharma

 

13150

S.K. Steels Private Limited

 

583510

Kamakashi Bhardwaj

 

2000

Kanta Devi Bhardwaj

 

70100

Lavino Portfolios Private Limited, India

 

60000

Peethambra Granites Private Limited, India

 

200000

Rakesh Samarat Bhardwaj

 

2670490

Vijaya Sharma

 

1050

Shashi Sharma

 

1050

Suman Bhardwaj

 

700

Rekha Bhardwaj

 

700

Shachi Bhardwaj

 

87300

Tara Devi Sharma

 

39000

Bhagawati Combat System Limited, India

 

40000

 

 

 

Total

 

3775000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

23.40

Directors or relatives of directors

 

76.60

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of production of Glass Re-inforced GRP Pipes.

 

 

Products :

Product Description

Item Code

GRP Pipes

39173990

 

·         FRP / GRP Pipes

·         FRP / GRP Rehabilitation Pipes

·         FRP / GRP Insulated Panels

·         SME Panels

·         FRP / GRP Chairs

·         FRP / GRP Fan Blades

·         FRP / GRP Auto Parts

·         Epoxy Rods

·         Epoxy Borewell Screens

 

 

Exports :

 

Countries :

Europe

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity in ‘000 meters

(On Single shift basis per year)*

Actual Production

Qty

GRP Pipes

Mtr.

20

3519.90

 

Note: *As certified by the management and relied upon by the Auditors being a technical matter.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

50 [Approximately] 

 

 

Bankers :

·         Kotak Mahindra Bank Limited

·         State Bank of India, Noida, Uttar Pradesh, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Vehicle Loan

 

 

Kotak Mahindra Bank Limited

0.785

0.000

Cash Credit Loan

[From Bank]

3.225

0.000

Total

4.010

0.000

 

 

 

Unsecured Loan

 

 

From Body Corporate

60.057

47.588

Total

60.057

47.588

 

NOTE:

 

1.       Cash credit loan from bank is secured by way of all current assets of the company including stocks of raw material, stock in progress, finished goods, including goods in transit, receivables and other current assets of the company, present and future.

 

2.       Vehicle loans are secured by hypothecation / lien over respectively vehicles.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Company

Chartered Accountants

Address :

405-407, Chiranjiv Tower, 43, Nehru Place, New Delhi-110019, India

Tel. No.:

91-1126432388/26463013/26284488

Fax No.:

91-11-26467586

E-Mail :

chaturvedico@airtelmail.in

delhi@chaturvedico.com

Website:

http://www.chaturvedico.com

Pan No.:

AABFC9567F

 

 

Subsidiaries :

Bhagawati Combat Systems Limited [U74899DL2000PLC108768] 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3775000

Equity Shares

Rs.10/- each

Rs.37.750 Millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3675000

Equity Shares

Rs.10/- each

Rs.36.750 Millions

 

After 30.09.2010

 

Authorised Capital : Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.40.333 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.750

29.427

29.427

2] Share Application Money

0.575

7.725

7.925

3] Reserves & Surplus

0.325

0.269

0.092

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.650

37.421

37.444

LOAN FUNDS

 

 

 

1] Secured Loans

4.010

0.000

0.169

2] Unsecured Loans

60.057

47.588

36.061

TOTAL BORROWING

64.067

47.588

36.230

DEFERRED TAX LIABILITIES

0.397

0.265

0.089

 

 

 

 

TOTAL

102.114

85.274

73.763

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

53.117

52.739

9.900

Capital work-in-progress

9.218

9.218

46.812

PRE-OPERATIVE EXPENDITURE INCLUDING CAPITAL ADVANCES

2.890

3.172

3.350

 

 

 

 

INVESTMENT

1.632

1.632

1.632

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.306

0.158

0.000

 

Sundry Debtors

12.662

6.615

0.988

 

Cash & Bank Balances

6.984

1.481

1.184

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

20.190

17.490

19.499

Total Current Assets

49.142

25.744

21.671

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.580

4.808

8.361

 

Other Current Liabilities

2.915

2.070

1.176

 

Provisions

0.390

0.353

0.065

Total Current Liabilities

13.885

7.231

9.602

Net Current Assets

35.257

18.513

12.069

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

102.114

85.274

73.763

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

26.671

20.010

2.339

 

 

Other Income

1.011

0.030

0.021

 

 

TOTAL                                     (A)

27.682

20.040

2.360

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Operating Expenses

23.418

13.175

1.967

 

 

Personnel Expenses

5.483

1.922

0.000

 

 

Administrative and Other Expenses

2.788

1.009

0.279

 

 

Increase / Decrease in Stocks

(6.665)

0.000

0.000

 

 

TOTAL                                     (B)

25.024

16.106

2.246

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.658

3.934

0.114

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.272

2.257

0.043

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.386

1.677

0.071

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.198

1.162

0.010

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.188

0.515

0.061

 

 

 

 

 

Less

TAX                                                                  (H)

0.132

0.339

0.061

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.056

0.176

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.268

0.092

0.092

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.324

0.268

0.092

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales of MS Steel Scaffoldings

1.176

0.000

NA

 

 

Solar Volatic Cells

0.000

11.846

NA

 

TOTAL EARNINGS

1.176

11.846

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17.267

0.447

NA

 

 

Stores & Spares

0.59

0.257

NA

 

TOTAL IMPORTS

17.857

0.704

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.02

0.06

0.00

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

100.00

[More Purchase Order]

 

Expected Sales (2011-12) : Rs.100.000 Millions.

 

The above information has been parted by Mr. Ashok Garg.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.20

0.88

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.70

2.57

2.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.18

0.66

0.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.07

1.46

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.54

3.56

2.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10193355

Corporate identity number of the company

U27107DL1974PLC091462

Name of the company

BHAGAWATI INTERNATIONAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

S-492/A, Greater Kailash I, New Delhi-110048, India 

Type of charge

Book Debts

Immovable Property 

Particular of charge holder

State Bank of India, NEPZ Branch, Phase-II, Noida-201305, Uttar Pradesh, India

Email

sbi.09837@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Letter of Arrangement (SME-1)

Date of instrument Creating the charge

31.03.2011

Amount secured by the charge

Rs.47.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

WC: 6.5% above the base rate. present effective rate 14.75% p.a.

TL (new): 6.5% above the base rate+0.5% term premium. present effective rate 15.25% p.a.

 

Terms of Repayment

For WC: Repayable on demand. The facility which has been sanctioned on 23.03.2011 is available for 12 months from the date.

For TL (new): In 42 monthly installments of Rs. (41* Rs. 0.080) million each, with the first installment commencing on OCT. 2011 and the last installment falling due on MARCH 2015.

 

Margin

RM-Indigenous              :       25%

Semi-finished goods      :      25%

Finished goods              :      25%

Domestic Receivables   :       40%

TL                                  :      25%

LC                                  :      20%

BG                                 :       20%

 

Extent and Operation of the charge

1. Primary Security: a) Hypothecation of all current assets of the co. including stocks of RM, SIP, FG, Receivables and others current assets of the co. present and future. b) Hypo. of P and M exclusive Bank finance of all present and future fixed assets.

2. Collateral Security: a) EM of factory Land and Building situated at lease hold plot no. 3F and 3G Echotech-II, Udyog Vihar, Greater Noida measuring 7457.55 sq. mtrs. b) Hypo. of exiting plant and machinery and other fixed assets of the unit.

 

Others

WDV is Rs. 29.500 Millions of the unit as per audited Balance Sheet dated 31.3.2010.

3. a) Personal Guarantee of Mr. Rakesh S. Bhardwaj, b) Personal Guarantee of Mr. Vivek Sharma c) Personal Guarantee of Mr. T.P. Nandan.

Short particulars of the property charged

Factory Land and Building situated at lease hold plot no. 3F and 3G Echotech-II, Udyog Vihar, Greater Noida measuring 7457.55 sq. mtrs.

Date of latest modification prior to the present modification

12.12.2009

Particulars of the present modification 

1. The CC limit is enhanced from Rs. 12.500 Millions to Rs. 22.500 Millions

2. The new SLC limit is sanctioned of Rs. 2.500 Millions

3. The SME Car loan limit is sanctioned of Rs. 1.500 Millions

4. The new TL limit is sanctioned of Rs. 3.400 Millions

5. The old TL limit remains same at Rs. 2.800 Millions

6. The LC is enhanced from Rs. 5.000 Millions to Rs. 7.500 Millions

7. The BG is enhanced from Rs. 5.000 Millions to Rs. 7.500 Millions

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Bank Guarantees secured by way of Fixed deposit of same amount

0.162

0.162

Bank Guarantees/Letters of Credit issued by the bank on behalf of the

Company

1.532

0.000

Counter Guarantee given to bankers for guarantees issued by the banker (Net of margins)

0.025

0.025

Bills Discounting Outstanding

9.715

0.000

Total

11.434

0.187

 

 

FIXED ASSETS:

 

·         Land Leasehold

·         Factory Building

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.25

UK Pound

1

Rs.81.23

Euro

1

Rs.69.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.