![]()
1. Summary Information
|
|
|
Country |
|
|
Company Name |
Colour
Roof ( |
Principal Name 1 |
Mrs. Sushila Kishore Thakkar |
|
Status |
Moderate |
Principal Name 2 |
Mr. Bhavin Kishore Thakkar |
|
|
|
Registration # |
11-126598 |
|
Street Address |
B-1/1,
Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School,
Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India |
||
|
Established Date |
17.05.2000 |
SIC Code |
-- |
|
Telephone# |
91-22-26904411 (Hunting Line) / 65704441 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-22-28991854 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Steel Profiles |
|
|
# of employees |
250
(Approximately) |
Product Name 2 |
Steel Shapes and
Section |
|
Paid up capital |
Rs.107,992,740/- |
Product Name 3 |
Colour Coated
Steel Coils/ Sheets |
|
Shareholders |
Venture Capital (18.52%) Bodies corporate (63.43%) Directors or relatives of
directors (16.92%) Other top fifty (50) shareholder (o the
than listed above ) (1.13%) |
Banking |
Bank of |
|
Public Limited Corp. |
NO |
Business Period |
11 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(32) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Enterprises over which key management personnel
and their relatives are able to exercise significant influence |
-- |
KLT Automotive and Tubular Products Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
683,116,000 |
Current Liabilities |
1,160,092,000 |
|
Inventories |
959,014,000 |
Long-term Liabilities |
696,179,000 |
|
Fixed Assets |
515,899,000 |
Other Liabilities |
20,720,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
1,876,991,000 |
|
Invest& other Assets |
30,023,000 |
Retained Earnings |
203,068,000 |
|
|
|
Net Worth |
311,061,000 |
|
Total Assets |
2,188,052,000 |
Total Liab. & Equity |
2,188,052,000 |
|
Total Assets (Previous Year) |
2,184,973,000 |
|
|
|
P/L Statement as of |
31.03. 2011 |
(Unit: Indian Rs.) |
|
|
Sales |
1,375,157,000 |
Net Profit |
20,730,000 |
|
Sales(Previous yr) |
1,388,973,000 |
Net Profit(Prev.yr) |
714,000 |
|
Report Date : |
26.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
COLOUR ROOF ( |
|
|
|
|
Registered Office : |
B-1/1, Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
17.05.2000 |
|
|
|
|
Com. Reg. No.: |
11-126598 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.107.993 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U27200MH2000PLC126598 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC08057A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Roof and Wall Cladding Profiled Sheets. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. The company can be considered for small to mediocre business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Amul |
|
Designation : |
Finance Department |
|
Contact No.: |
91-22-40957126 |
|
Date : |
25.11.2011 |
LOCATIONS
|
Registered Office : |
B-1/1, Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India |
|
Tel. No.: |
91-22-26904411 (Hunting Line) / 65704441 |
|
Fax No.: |
91-22-28991854 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
B-601, Elegant |
|
Tel. No.: |
91-22-40957000 (Hunting Line) |
|
Fax No.: |
91-22-40957100 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
J – 16, MIDC, Opposite Indal Taloja, District Raigad, |
|
Tel. No.: |
91-22-27402236 / 2227 / 27414229 / 27904229 |
|
Fax No.: |
91-22-27411821 |
|
|
|
|
Factory 2 : |
Plot No. C-26/27, Sipcot Industrial Growth Centre,
Perundarai – 638 052, District – Erode, Tamil |
|
|
|
|
Factory 3: |
CRIL- Khapoli, Plot No. 42 to 45, Village Dheku, Post
Saigaon, Taluka - Khalapur, District- Raigad, |
DIRECTORS
As on : 15.11.2010
|
Name |
Mrs. Sushila Kishore Thakkar |
|
Designation |
Director |
|
Address |
143,14thfloor, Vasukamal Tower Co-operative Housing Society Limited, Devidas Extension Road, Borivali (West) , Mumbai – 400103, Maharashtra, India |
|
Date of Birth |
21.07.1939 |
|
Date of Appointment |
18.11.2004 |
|
DIN No.: |
00001782 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U28113MH1997PLC106347 |
Thakkarsons
Metform ( |
Director |
01-11-04 |
01-11-04 |
Active |
NO |
|
2 |
U27200MH2000PLC126598 |
Colour Roof ( |
Director |
18-11-04 |
18-11-04 |
Active |
NO |
|
3 |
U34300MH1994PLC081463 |
KLT Automotive
And Tubular Products Limited |
Whole-time
director |
01-01-08 |
30-09-05 |
Active |
NO |
|
4 |
U27100MH2011PTC220698 |
Metcraft Steel
Private Limited |
Director |
08-08-11 |
08-08-11 |
Active |
NO |
|
|
|
|
Name |
Mr. Bhavin Kishore Thakkar |
|
Designation |
Director |
|
Address |
1401, 14th Floor, |
|
Date of Birth |
26.06.1964 |
|
Date of Appointment |
17.05.2000 |
|
DIN No.: |
00001780 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U99999MH1993PLC075333 |
Pre-Fab Dwelling
( |
Director |
26-11-93 |
26-11-93 |
Active |
NO |
|
2 |
U34300MH1994PLC081463 |
KLT Automotive
And Tubular Products Limited |
Managing
director |
01-04-09 |
26-09-94 |
Active |
NO |
|
3 |
U01100MH1996PLC101505 |
KLT Agro Foods
Limited |
Director |
31-07-96 |
31-07-96 |
Active |
NO |
|
4 |
U99999MH1996PTC102829 |
Thakkarsons
Metal Processors Private Limited |
Director |
25-09-96 |
25-09-96 |
Active |
NO |
|
5 |
U28113MH1997PLC106347 |
Thakkarsons
Metform ( |
Director |
05-03-97 |
05-03-97 |
Active |
NO |
|
6 |
U27200MH2000PLC126598 |
Colour Roof ( |
Whole-time
director |
01-04-07 |
17-05-00 |
Active |
NO |
|
7 |
U28111MH2002PTC135422 |
METAL ROOFING
Contractors ( |
Director |
05-04-02 |
05-04-02 |
Active |
NO |
|
8 |
U51900MH2000PTC126423 |
Santoor Impex
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
9 |
U51900MH1994PTC076742 |
Tripuri Traders Private
Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
10 |
U51101MH2000PTC129498 |
Tanjore
Tradeplace Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
11 |
U72900MH2000PTC129911 |
Boral Infotech
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
12 |
U27310DL2006PTC155632 |
Klt Pre-Finish
Steels Private Limited |
Director |
17-11-06 |
17-11-06 |
Active |
NO |
|
13 |
U72900MH2000PTC129906 |
Amzel Infotech
Private Limited |
Additional
director |
08-12-06 |
08-12-06 |
Active |
NO |
|
14 |
U27100MH2011PTC220698 |
Metcraft Steel
Private Limited |
Director |
08-08-11 |
08-08-11 |
Active |
NO |
|
Name |
Mr. Jubin Kishore Thakkar |
|
Designation |
Director |
|
Address |
143,14th Floor, Vasukamal Tower Co-operative Housing Society Limited, Devidas Extension Road, Borivali (West) , Mumbai – 400103, Maharashtra, India |
|
Date of Birth |
12.09.1970 |
|
Date of Appointment |
17.05.2000 |
|
DIN No.: |
00001822 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U27107MH1990PTC054868 |
Thakkarsons Roll
Forming Private Limited |
Director |
04-01-90 |
04-01-90 |
Active |
NO |
|
2 |
U99999MH1993PLC075333 |
Pre-Fab Dwelling
( |
Director |
26-11-93 |
26-11-93 |
Active |
NO |
|
3 |
U34300MH1994PLC081463 |
KLT Automotive
And Tubular Products Limited |
Whole-time
director |
01-04-09 |
26-09-94 |
Active |
NO |
|
4 |
U01100MH1996PLC101505 |
KLT Agro Foods
Limited |
Director |
31-07-96 |
31-07-96 |
Active |
NO |
|
5 |
U99999MH1996PTC102829 |
Thakkarsons
Metal Processors Private Limited |
Director |
25-09-96 |
25-09-96 |
Active |
NO |
|
6 |
U28113MH1997PLC106347 |
Thakkarsons
Metform ( |
Director |
05-03-97 |
05-03-97 |
Active |
NO |
|
7 |
U27200MH2000PLC126598 |
Colour Roof ( |
Managing
director |
01-04-07 |
17-05-00 |
Active |
NO |
|
8 |
U28111MH2002PTC135422 |
Metal Roofing
Contractors ( |
Director |
05-04-02 |
05-04-02 |
Active |
NO |
|
9 |
U51900MH2000PTC126423 |
Santoor Impex
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
10 |
U72900MH2000PTC129906 |
Amzel Infotech
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
11 |
U51900MH1994PTC076742 |
Tripuri Traders
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
12 |
U51101MH2000PTC129498 |
Tanjore Tradeplace
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
13 |
U72900MH2000PTC129911 |
Boral Infotech
Private Limited |
Director |
22-09-06 |
14-09-06 |
Active |
NO |
|
14 |
U27310DL2006PTC155632 |
KLT Pre-Finish
Steels Private Limited |
Director |
17-11-06 |
17-11-06 |
Active |
NO |
|
|
|
|
Name |
Mr. Suresh Gadwal |
|
Designation |
Nominee Director |
|
Address |
No.743/3A, Soujanya 3rd Main, 5th Cross, Vinayaka Nagar, Konena Agrahara, Near Hal Airport, Bangalore – 560 017, Karnataka, India |
|
Date of Birth |
20.05.1951 |
|
Date of Appointment |
23.06.2009 |
|
Date of Ceasing : |
24.02.2011 |
|
Nominee Company : |
Canbank Venture Capital Fund Limited |
|
DIN No.: |
02687208 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U85110KA1995PLC017248 |
Canbank Venture Capital
Fund Limited |
Managing
director |
09-06-09 |
09-06-09 |
12-02-11 |
Active |
NO |
|
2 |
U29150AP1996PLC025278 |
Prathista
Industries Limited |
Nominee director |
12-06-09 |
12-06-09 |
29-12-09 |
Active |
NO |
|
3 |
U99999MH1993PLC070584 |
Unitherm Engineers
Limited |
Nominee director |
12-06-09 |
12-06-09 |
28-10-09 |
Active |
NO |
|
4 |
U31108DL2006PTC152517 |
Asiatic
Electrical and Switchgear Private Limited |
Nominee director |
12-06-09 |
12-06-09 |
24-02-11 |
Active |
NO |
|
5 |
U27200MH2000PLC126598 |
Colour Roof ( |
Nominee director |
23-06-09 |
23-06-09 |
24-02-11 |
Active |
NO |
|
6 |
U24299KL1994PLC007681 |
Merchem Limited |
Nominee director |
25-06-09 |
25-06-09 |
24-02-11 |
Active |
NO |
KEY EXECUTIVES
|
Name |
Mr. Hemant K. Borade |
|
Designation |
Company Secretary |
|
Address |
502, Mangal Archana, Nahur Gaon Mulund – West, Mumbai –
400080, |
|
Date of Birth |
24.09.1960 |
|
Date of Appointment |
20.11.2007 |
|
PAN No.: |
ABJPB8798G |
|
|
|
|
Name : |
Mr. Amul |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 15.11.2010)
|
Names of
Shareholders |
No. of Shares |
|
|
|
|
Bhavin Kishore Thakkar |
332520 |
|
Jubin kishore Thakkar |
722720 |
|
Sushila Kishore Thakkar |
256414 |
|
Manisha Bhavin Thakkar |
333894 |
|
Parul Jubin Thakkar |
158894 |
|
Mayank Jain |
20 |
|
Anuj Bhavin Thakkar |
7500 |
|
Miloni Bhavin Thakkar |
7500 |
|
Viraj Jubin Thakkar |
7500 |
|
Sheela Thoppil |
15000 |
|
Amzel Infotech Private Limited, Mumbai |
1008150 |
|
Boral Infotech Private Limited, Mumbai |
1215850 |
|
Tanjore Tradeplace Private Limited, Mumbai |
539000 |
|
Prefab Dwelling Limited, Mumbai |
620000 |
|
Santoor Impex Private Limited, Mumbai |
369312 |
|
KLT Automotive and Tubular Products Limited, Mumbai |
680000 |
|
Canabk Venture Capital Fund Limited, Mumbai |
200000 |
|
Metal Roofing Contractors Private Limited, Mumbai |
25000 |
|
Vasanti Shree Brokers Limited, Mumbai |
20000 |
|
GRD Capital Markets Limited, Mumbai |
100000 |
|
Excel Infotech Limited, Mumbai |
1162500 |
|
Jayant N Parekh, Jointly Holders – Rupam Prakesh |
50000 |
|
Sensex Marketing Private Limited, Kolkata |
800000 |
|
Nishita K Shah |
25000 |
|
Rajesh B. Kalra |
2500 |
|
Shristie Business Private Limited, Kolkata |
10000 |
|
Shristie Business Private Limited, Kolkata |
300000 |
|
|
25000 |
|
Asha Devi Chamria |
5000 |
|
|
|
|
Total |
10799274 |
(AS ON 15.11.2010)
|
Category |
|
Percentage
|
|
Venture Capital |
|
18.52 |
|
Bodies corporate |
|
63.43 |
|
Directors or relatives of directors |
|
16.92 |
|
Other top fifty (50) shareholder (o the than listed above ) |
|
1.13 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Roof and Wall Cladding Profiled Sheets. |
||||||||||||||||
|
|
|
||||||||||||||||
|
Products : |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Exports : |
|
||||||||||||||||
|
Products : |
Steel Sheets |
||||||||||||||||
|
Countries : |
· Gulf Countries ·
·
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Imports : |
|
||||||||||||||||
|
Products : |
· Spare Parts · Raw Materials |
||||||||||||||||
|
Countries : |
·
·
·
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Terms : |
|
||||||||||||||||
|
Selling : |
L/C, Cash and Credit |
||||||||||||||||
|
|
|
||||||||||||||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS AS ON (31.03.2010)
|
Particulars |
|
|
LICENSED
CAPACITIES |
Not Applicable |
|
INSTALLED
CAPACITIES |
|
|
Colour Coated Coils/ Sheets and Steel Profiles. |
90000 MT p.a. (Previous Year 90000 MT p.a.) |
|
|
|
|
ACTUAL
PRODUCTION |
|
|
Colour Coated Coils/ Sheets and Steel Profiles
(Trapezoidal/Corrugated) and sections. |
29133 MT (Previous Year 21611 MT) |
GENERAL INFORMATION
|
Customers : |
· NTPC, Talcher Super Thermal Power Station, Kaniha, Orissa o
Era Constructions India Limited, o Hindustan Steelworks Constructions Limited (Deck and Cladding) o Alstom Power India Limited, Kolkata (Colour Coated Galvalume) o Hindustan Steelworks Constructions Limited (Deck and Cladding) · Indian Oil Corporation Limited, Haldia Refinery Desulphuration Plant ·
Container Corporation of ·
· Supreme Industries · Dr. Reddy’s Laboratories, Yaman Plant · Multi Modular Transport System FOB’s ·
Hindustan Aeronautics Limited, · Hyundai Motor expansion near Chennai · Shinan Plasto Limited (a Hyundai Motor Subsidiary) · Coca Cola Plant at Sivaganga, Tamil Nadu · Coca Cola Plants at two other locations in Tamil Nadu and Karnataka · Clariant India Limited (formerly known as Sandoz India Limited) · NTPC, Super Thermal Power Station Ramagundam, Andhra Pradesh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank
of Andheri Corporate Banking Branch, ·
Corporation
Bank IFB Branch, Bharat House, ·
Indian Bank ·
Axis Bank, Fort ·
State Bank of ·
Barclays Bank PLC ·
The Hongkong and Shanghai Banking Corporation
Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Surya Associates Chartered Accountants |
|
Address : |
103, Deepika, Plot No. 37, Gokhale Road, Dahanukar Wadi,
Kandivali, Mumbai – 400067, Maharashtra, India |
|
Pan No : |
AARFS6853Q |
|
Tel No : |
91-22-29671924 / 3648 |
|
Fax No : |
91-22-29672236 |
|
Mobile No : |
91-9820077823 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
·
National Roofing Contractors Association, |
|
|
|
|
Enterprises over which key management personnel and
their relatives are able to exercise significant influence (As on 31.03.2010)
: |
·
KLT Automotive and Tubular Products Limited ·
Thakkarsons Roll Forming Private Limited ·
Metcraft Engineering Corporation ·
Metform Corporation ·
·
CRIL Pre Finish Metal FZC - UAE |
CAPITAL STRUCTURE
As on : 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10799274 |
Equity Shares |
Rs.10/- each |
Rs.107.993 Millions |
NOTE:
[Of the above 899387 Equity shares allotted as
fully paid up bonus shares by capitalizing securities premium account.]
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
107.993 |
107.993 |
107.993 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
203.068 |
194.889 |
194.211 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
311.061 |
302.882 |
302.204 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
506.488 |
790.769 |
771.902 |
|
|
2] Unsecured Loans |
189.691 |
210.595 |
135.147 |
|
|
TOTAL BORROWING |
696.179 |
1001.364 |
907.049 |
|
|
DEFERRED TAX LIABILITIES |
3.379 |
11.509 |
10.387 |
|
|
|
|
|
|
|
|
TOTAL |
1010.619 |
1315.755 |
1219.640 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
515.899 |
550.308 |
588.733 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
30.023 |
30.023 |
30.023 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
959.014 |
947.604 |
836.806 |
|
|
Sundry Debtors |
339.444 |
352.418 |
249.076 |
|
|
Cash & Bank Balances |
108.501 |
135.093 |
84.427 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
235.171 |
169.094 |
180.667 |
|
Total
Current Assets |
1642.130 |
1604.209 |
1350.976 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
558.088 |
442.993 |
|
|
Sundry Creditors |
|
308.561 |
306.425 |
|
|
Provisions |
17.341 |
2.570 |
2.011 |
|
Total
Current Liabilities |
1177.433 |
869.219 |
751.429 |
|
|
Net Current Assets |
464.697 |
734.990 |
599.547 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.434 |
1.337 |
|
|
|
|
|
|
|
|
TOTAL |
1010.619 |
1315.755 |
1219.640 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
||
|
|
SALES |
|
|
|
||
|
|
|
Sales |
1375.157 |
1388.973 |
1300.847 |
|
|
|
|
Other Income |
57.056 |
35.875 |
16.539 |
|
|
|
|
TOTAL (A) |
1432.213 |
1424.848 |
1317.386 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials |
1132.111 |
1119.311 |
1136.809 |
|
|
|
|
Manufacturing Expenses |
45.385 |
56.143 |
66.019 |
|
|
|
|
Payments to and Provisions for Employees |
54.422 |
45.612 |
46.194 |
|
|
|
|
Other Expenses |
45.613 |
78.778 |
103.566 |
|
|
|
|
Increase in Stocks |
(28.711) |
(57.799) |
(124.049) |
|
|
|
|
Directors Remuneration |
3.000 |
2.375 |
2.750 |
|
|
|
|
TOTAL (B) |
1251.820 |
1244.420 |
1231.289 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
180.393 |
180.428 |
86.097 |
||
|
|
|
|
|
|
||
|
Less |
INTEREST AND
FINANCE EXPENSES (D) |
133.657 |
144.008 |
153.780 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
46.736 |
36.420 |
(67.683) |
||
|
|
|
|
|
|
||
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
34.135 |
34.584 |
31.723 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
12.601 |
1.836 |
(99.406) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
(8.129) |
1.122 |
(28.633) |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
20.730 |
0.714 |
(70.773) |
||
|
|
|
|
|
|
||
|
Less |
TAX AND INTEREST
ON TAX FOR EARLIER YEAR |
0.000 |
0.037 |
0.355 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
16.182 |
15.505 |
86.633 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Proposed Dividend |
10.799 |
0.000 |
0.000 |
|
|
|
|
Tax on Proposed Dividend |
1.752 |
0.000 |
0.000 |
|
|
|
|
General Reserve |
0.600 |
0.000 |
0.000 |
|
|
|
BALANCE CARRIED
TO THE B/S |
23.761 |
16.182 |
15.505 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
||
|
|
|
Export Earnings |
NA |
453.840 |
741.353 |
|
|
|
TOTAL EARNINGS |
NA |
453.840 |
741.353 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
NA |
47.457 |
97.565 |
|
|
|
|
Stores & Spares |
NA |
3.735 |
0.487 |
|
|
|
|
Capital Goods |
NA |
Nil |
3.180 |
|
|
|
TOTAL IMPORTS |
NA |
51.192 |
101.232 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
1.92 |
0.06 |
(6.59) |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.45 |
0.05 |
(5.37) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.92 |
0.13 |
(7.64) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.58 |
0.09 |
(5.12) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.01 |
(0.33) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.02 |
6.18 |
5.49 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.39 |
1.85 |
1.80 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last three years |
YES |
|
12. |
Profitability for last three years |
NO |
|
13. |
Reasons for variations <> 20% |
NO |
|
14. |
Estimation for coming financial year |
NO |
|
15. |
Capital in the business |
YES |
|
16. |
Details of sister concerns |
YES |
|
17. |
Major Suppliers |
NO |
|
18. |
Major Customers |
YES |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
NO |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
REVIEW OF OPERATION
AND MARKETING
During the year the turnover of the company is Rs. 1510.300 millions as compared to previous year of Rs. 1389.600 millions showing a marginal increase. The Profit after tax is Rs. 0.700 million as against the loss after tax for the year 2008-09 at Rs. 70.700 millions for the previous year.
The year gone by was one that started in the aftermath of the recessionary situation across the globe still reeling under the impact of the sudden collapse of US and European economies and slowdown of the strong Chinese demand. Spiralling steel prices hit new lows (by as much as 40 to 50 percent in some cases) and demand slumped.
Exports, that were and remained the core focus, were on a
slow track. Demand did not pick up almost all through the year, although signs
of recovery were visible from the later parts of the third quarter. The company
developed a new destination of export of its products with more secured from of
payments. The company focused on niche market segment where competition was
negligible with higher value additions. The company with continued attention on
quality products was able to penetrate successfully in almost all the new
customers / destinations. The export customers from
The company’s sheering brand CRiL has been approved by the Indian Railways for their first ever ALL INDIA RAILWAY specifications and schedule item, and, process has also been in motion for registered under DGS and D, which when approved shall put the company’s products on the chosen list for all Government purchases.
The company coated steel was approved for use in NTPC Projects and order has been secured for NTPC super Thermal Power Project at Bongaigaon while negotiations for such projects at Vindhyachal and Rihand are in advanced stages of negotiation.
CONTINGENT LIABILITIES (As on 31.03.2010)
·
Custom duty on capital goods imported under Export
Promotion capital Goods (EPCG) scheme, against which export obligation is to be
fulfilled : Rs. NIL
·
Guarantees furnished by Company’s bankers on behalf
of the Company Rs.47.521 millions
·
Dispute sales tax matter in appeal Rs.0.567 million
FORM 8
|
Name of the
company |
COLOUR ROOF ( |
|
1) Date and description of instrument creating the change |
Agreement of
Equitable mortgage or mortgage of property by depositing the title deeds for
immovable properties dated 28th August, 2006 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs.810.524
Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Equitable
mortgage or mortgage of property by depositing the title deeds for immovable
properties |
|
4) Name and Address and description of the person entitled to the charge. |
Bank of Andheri Corporate
|
|
5) Date and brief description of instrument modifying the charge |
28.08.2006 |
|
6) Date and brief description of instrument modifying the charge |
NA |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10018632 |
|
Corporate
identity number of the company |
U27200MH2000PLC126598 |
|
Name of the
company |
COLOUR ROOF ( |
|
Address of the
registered office or of the principal place of business in |
B-1/1, Mayur Ma-Krupa Co-operative Housing Society, Off |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Bank of Andheri Corporate
Banking Branch, |
|
Nature of
description of the instrument creating or modifying the charge |
Continuing Oral Assent
for Joint Mortgage for BOI acting for itself and also as agent of the State
bank of India, Axis Bank and HSBC Bank |
|
Date of
instrument Creating the charge |
15.04.2009 |
|
Amount secured by
the charge |
Rs.1636.400
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest BOI: CC – 0.75%
below BPLR minimum of 12.50% p.a. shall be changed at monthly rests. Star Channal
Credit 2% below BPLR rate with a minimum of 12% p.a. shall be charged SBI: CC - @ 2.75%
above SBAR i.e. 13.50% at monthly rests Axis Bank – CC -
@ 2.75% below BPLR Presently 12% p.a. shall be charged Detailed as per
Schedule in continuing Oral Assent Terms of
Repayment Cash Credit – On
demand and other limits such as may be notified by bank from time to time Margin BOI – CC (Stocks
and BD upto 90 days) – 25%, EPC – 25% on stocks, Inland Gt. – Fin. Gt 25% and
Perf. Gtee.10% in TDR, LC-10%, EPCG
Gt-30%, Buyer’s credit one time -25% SBI – Stocks –
25%, Receivables upto 90 days – 30%, Inland Guarantee 10% and Letter of
Credit – 10% Axis Bank – CC
(Stocks and BD upto 90 days) – 25%, L/C – 10%, Guarantee 10% and 100% for
disputed Liabilities HSBC – Nil,
Detailed as per Schedule in continuing Oral Assent Extent and Operation
of the charge First pari passu
charge by way of equitable mortgage on Company’s immovable properties with
BOI and SBI for the Term Loan Limits. Second Pari passu
charge by way of Equitable Mortgage on Company’s immovable properties with
BOI, SBI, Axis Bank Limited and HSBC Bank Limited for the working capital
limits Others Limits enhanced
from Rs.995.400 Millions to Rs.1636.400 Millions |
|
Short particulars
of the property charged |
Equitable Mortgage
by way of First pari passu charge for TL limits with BOI and SBI and Second
Pari Passu charge for WC Limits with BOI Consortium on following properties
viz.1. a) Plot No.42/2, 42/4C, 44/1A, 44/1B, 44/1C, 44/2, 44/4, 45/1, b) Gut
No.212 (a), (b), (c), 213,214,215,217 c) Gut No.216 sitauted at Dekhu,
Khalapur, Dist Raigad 2) Plot No. J-16, Taloja Industrial Area, Village
Padghe, Dist Raigad 3) Plot no.C-26/27, Sipcot Ind. Growth Centre,
Perundaral, Dist Erode, Tamilnadu. |
FIXED ASSETS
·
Land and Site Development
·
Building
·
Pant and Machinery
·
Electrical Installation
·
Furniture and Fittings
·
Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.17 |
|
|
1 |
Rs.80.64 |
|
Euro |
1 |
Rs.69.43 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.