1. Summary Information

 

 

Country

India

Company Name

Colour Roof (India) Limited

Principal Name 1

Mrs. Sushila Kishore Thakkar

Status

Moderate

Principal Name 2

Mr. Bhavin Kishore Thakkar

 

 

Registration #

11-126598

Street Address

B-1/1, Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Established Date

17.05.2000

SIC Code

--

Telephone#

91-22-26904411 (Hunting Line) / 65704441

Business Style 1

Manufacturing

Fax #

91-22-28991854

Business Style 2

--

Homepage

http://www.colourroof.com

Product Name 1

Steel Profiles

# of employees

250 (Approximately)

Product Name 2

Steel Shapes and Section

Paid up capital

Rs.107,992,740/-

Product Name 3

Colour Coated Steel Coils/ Sheets

Shareholders

Venture Capital (18.52%)

Bodies corporate (63.43%)

Directors or relatives of directors

(16.92%)

Other top fifty (50) shareholder (o the than listed above ) (1.13%)

Banking

Bank of India

Public Limited Corp.

NO

Business Period

11 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Enterprises over which key management personnel and their relatives are able to exercise significant influence

--

KLT Automotive and Tubular Products Limited

--

Note

-

 


2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

683,116,000

Current Liabilities

1,160,092,000

Inventories

959,014,000

Long-term Liabilities

696,179,000

Fixed Assets

515,899,000

Other Liabilities

20,720,000

Deferred Assets

0,000

Total Liabilities

1,876,991,000

Invest& other Assets

30,023,000

Retained Earnings

203,068,000

 

 

Net Worth

311,061,000

Total Assets

2,188,052,000

Total Liab. & Equity

2,188,052,000

 Total Assets

(Previous Year)

2,184,973,000

 

 

P/L Statement as of

31.03. 2011

(Unit: Indian Rs.)

Sales

1,375,157,000

Net Profit

20,730,000

Sales(Previous yr)

1,388,973,000

Net Profit(Prev.yr)

714,000

 

 


MIRA INFORM REPORT

 

 

Report Date :

26.11.2011

 

IDENTIFICATION DETAILS

 

Name :

COLOUR ROOF (INDIA) LIMITED

 

 

Registered Office :

B-1/1, Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.05.2000

 

 

Com. Reg. No.:

11-126598

 

 

Capital Investment / Paid-up Capital :

Rs.107.993 Millions

 

 

CIN No.:

[Company Identification No.]

U27200MH2000PLC126598

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC08057A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Roof and Wall Cladding Profiled Sheets.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.     

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INFORMATION PARTED BY

 

Name :

Mr. Amul

Designation :

Finance Department

Contact No.:

91-22-40957126

Date :

25.11.2011

 

 

LOCATIONS

 

Registered Office :

B-1/1, Mayur Ma-Krupa Co-operative Housing Society Limited, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Tel. No.:

91-22-26904411 (Hunting Line) / 65704441

Fax No.:

91-22-28991854

E-Mail :

finance.ho@kltgroup.net

contact@colourroof.com

company.secretary@kltgroup.net

vital.nayak@kltgroup.net

Website :

http://www.colourroof.com

 Location :

Owned

 

 

Head Office :

B-601, Elegant Business Park, MIDC Road Number 2, J B Nagar, Andheri (East), Mumbai- 400 059, Maharashtra, India

Tel. No.:

91-22-40957000 (Hunting Line)

Fax No.:

91-22-40957100

E-Mail :

contact@kltgroup.net

 

 

Factory 1 :

J – 16, MIDC, Opposite Indal Taloja, District Raigad, Maharashtra, India

Tel. No.:

91-22-27402236 / 2227 / 27414229 / 27904229

Fax No.:

91-22-27411821

 

 

Factory 2 :

Plot No. C-26/27, Sipcot Industrial Growth Centre, Perundarai – 638 052, District – Erode, Tamil Nadu, India 

 

 

Factory 3:

CRIL- Khapoli, Plot No. 42 to 45, Village Dheku, Post Saigaon, Taluka - Khalapur, District- Raigad, Maharashtra, India

 

 

DIRECTORS

 

As on : 15.11.2010

 

Name

Mrs. Sushila Kishore Thakkar

Designation

Director

Address

143,14thfloor, Vasukamal Tower Co-operative Housing Society Limited, Devidas Extension Road, Borivali (West) , Mumbai – 400103, Maharashtra, India

Date of Birth

21.07.1939

Date of Appointment

18.11.2004

DIN No.:

00001782 

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28113MH1997PLC106347

Thakkarsons Metform (India) Limited

Director

01-11-04

01-11-04

Active

NO

2

U27200MH2000PLC126598

Colour Roof (India) Limited

Director

18-11-04

18-11-04

Active

NO

3

U34300MH1994PLC081463

KLT Automotive And Tubular Products Limited

Whole-time director

01-01-08

30-09-05

Active

NO

4

U27100MH2011PTC220698

Metcraft Steel Private Limited

Director

08-08-11

08-08-11

Active

NO

 

 

 

Name

Mr. Bhavin Kishore Thakkar

Designation

Director

Address

1401, 14th Floor, Raghunath Towers Co-operative Housing Society, Devidas Extension Road, Borivali (West), Mumbai – 400103, Maharashtra, India

Date of Birth

26.06.1964

Date of Appointment

17.05.2000

DIN No.:

00001780 

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999MH1993PLC075333

Pre-Fab Dwelling (India) Limited

Director

26-11-93

26-11-93

Active

NO

2

U34300MH1994PLC081463

KLT Automotive And Tubular Products Limited

Managing director

01-04-09

26-09-94

Active

NO

3

U01100MH1996PLC101505

KLT Agro Foods Limited

Director

31-07-96

31-07-96

Active

NO

4

U99999MH1996PTC102829

Thakkarsons Metal Processors Private Limited

Director

25-09-96

25-09-96

Active

NO

5

U28113MH1997PLC106347

Thakkarsons Metform (India) Limited

Director

05-03-97

05-03-97

Active

NO

6

U27200MH2000PLC126598

Colour Roof (India) Limited

Whole-time director

01-04-07

17-05-00

Active

NO

7

U28111MH2002PTC135422

METAL ROOFING Contractors (India) Private Limited

Director

05-04-02

05-04-02

Active

NO

8

U51900MH2000PTC126423

Santoor Impex Private Limited

Director

22-09-06

14-09-06

Active

NO

9

U51900MH1994PTC076742

Tripuri Traders Private Limited

Director

22-09-06

14-09-06

Active

NO

10

U51101MH2000PTC129498

Tanjore Tradeplace Private Limited

Director

22-09-06

14-09-06

Active

NO

11

U72900MH2000PTC129911

Boral Infotech Private Limited

Director

22-09-06

14-09-06

Active

NO

12

U27310DL2006PTC155632

Klt Pre-Finish Steels Private Limited

Director

17-11-06

17-11-06

Active

NO

13

U72900MH2000PTC129906

Amzel Infotech Private Limited

Additional director

08-12-06

08-12-06

Active

NO

14

U27100MH2011PTC220698

Metcraft Steel Private Limited

Director

08-08-11

08-08-11

Active

NO

 

Name

Mr. Jubin Kishore Thakkar

Designation

Director

Address

143,14th Floor, Vasukamal Tower Co-operative Housing Society Limited, Devidas Extension Road, Borivali (West) , Mumbai – 400103, Maharashtra, India

Date of Birth

12.09.1970

Date of Appointment

17.05.2000

DIN No.:        

00001822 

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27107MH1990PTC054868

Thakkarsons Roll Forming Private Limited

Director

04-01-90

04-01-90

Active

NO

2

U99999MH1993PLC075333

Pre-Fab Dwelling (India) Limited

Director

26-11-93

26-11-93

Active

NO

3

U34300MH1994PLC081463

KLT Automotive And Tubular Products Limited

Whole-time director

01-04-09

26-09-94

Active

NO

4

U01100MH1996PLC101505

KLT Agro Foods Limited

Director

31-07-96

31-07-96

Active

NO

5

U99999MH1996PTC102829

Thakkarsons Metal Processors Private Limited

Director

25-09-96

25-09-96

Active

NO

6

U28113MH1997PLC106347

Thakkarsons Metform (India) Limited

Director

05-03-97

05-03-97

Active

NO

7

U27200MH2000PLC126598

Colour Roof (India) Limited

Managing director

01-04-07

17-05-00

Active

NO

8

U28111MH2002PTC135422

Metal Roofing Contractors (India) Private Limited

Director

05-04-02

05-04-02

Active

NO

9

U51900MH2000PTC126423

Santoor Impex Private Limited

Director

22-09-06

14-09-06

Active

NO

10

U72900MH2000PTC129906

Amzel Infotech Private Limited

Director

22-09-06

14-09-06

Active

NO

11

U51900MH1994PTC076742

Tripuri Traders Private Limited

Director

22-09-06

14-09-06

Active

NO

12

U51101MH2000PTC129498

Tanjore Tradeplace Private Limited

Director

22-09-06

14-09-06

Active

NO

13

U72900MH2000PTC129911

Boral Infotech Private Limited

Director

22-09-06

14-09-06

Active

NO

14

U27310DL2006PTC155632

KLT Pre-Finish Steels Private Limited

Director

17-11-06

17-11-06

Active

NO

 

 

 

Name

Mr. Suresh Gadwal

Designation

Nominee Director

Address

No.743/3A, Soujanya 3rd Main, 5th Cross, Vinayaka Nagar, Konena Agrahara, Near Hal Airport, Bangalore – 560 017, Karnataka, India

Date of Birth

20.05.1951

Date of Appointment

23.06.2009

Date of Ceasing :

24.02.2011

Nominee Company :

Canbank Venture Capital Fund Limited

DIN No.:

02687208

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KA1995PLC017248

Canbank Venture Capital Fund Limited

Managing director

09-06-09

09-06-09

12-02-11

Active

NO

2

U29150AP1996PLC025278

Prathista Industries Limited

Nominee director

12-06-09

12-06-09

29-12-09

Active

NO

3

U99999MH1993PLC070584

Unitherm Engineers Limited

Nominee director

12-06-09

12-06-09

28-10-09

Active

NO

4

U31108DL2006PTC152517

Asiatic Electrical and Switchgear Private Limited

Nominee director

12-06-09

12-06-09

24-02-11

Active

NO

5

U27200MH2000PLC126598

Colour Roof (India) Limited

Nominee director

23-06-09

23-06-09

24-02-11

Active

NO

6

U24299KL1994PLC007681

Merchem Limited

Nominee director

25-06-09

25-06-09

24-02-11

Active

NO

 

 

KEY EXECUTIVES

 

Name

Mr. Hemant K. Borade

Designation

Company Secretary

Address

502, Mangal Archana, Nahur Gaon Mulund – West, Mumbai – 400080, Maharashtra, India

Date of Birth

24.09.1960

Date of Appointment

20.11.2007

PAN No.:

ABJPB8798G

 

 

Name :

Mr. Amul

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 15.11.2010)

 

Names of Shareholders

No. of Shares

 

 

Bhavin Kishore Thakkar

332520

Jubin kishore Thakkar

722720

Sushila Kishore Thakkar

256414

Manisha Bhavin Thakkar

333894

Parul Jubin Thakkar

158894

Mayank Jain

20

Anuj Bhavin Thakkar

7500

Miloni Bhavin Thakkar

7500

Viraj Jubin Thakkar

7500

Sheela Thoppil

15000

Amzel Infotech Private Limited, Mumbai

1008150

Boral Infotech Private Limited, Mumbai

1215850

Tanjore Tradeplace Private Limited, Mumbai

539000

Prefab Dwelling Limited, Mumbai

620000

Santoor Impex Private Limited, Mumbai

369312

KLT Automotive and Tubular Products Limited, Mumbai

680000

Canabk Venture Capital Fund Limited, Mumbai

200000

Metal Roofing Contractors Private Limited, Mumbai

25000

Vasanti Shree Brokers Limited, Mumbai

20000

GRD Capital Markets Limited, Mumbai

100000

Excel Infotech Limited, Mumbai

1162500

Jayant N Parekh, Jointly Holders – Rupam Prakesh

50000

Sensex Marketing  Private Limited, Kolkata

800000

Nishita K Shah

25000

Rajesh B. Kalra

2500

Shristie Business Private Limited, Kolkata

10000

Shristie Business Private Limited, Kolkata

300000

S Karpagam Vasanthan

25000

Asha Devi Chamria

5000

 

 

Total

10799274

 

(AS ON 15.11.2010)

 

Category

 

Percentage

Venture Capital

 

18.52

Bodies corporate

 

63.43

Directors or relatives of directors

 

16.92

Other top fifty (50) shareholder (o the than listed above )

 

1.13

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Roof and Wall Cladding Profiled Sheets.

 

 

Products :

Item Code No. (ITC Code)

7210.20

Product Description

Steel Profiles {Trapezoidal and Corrugated].

 

 

Item Code No. (ITC Code)

7216.91

Product Description

Steel Shapes and Section.

 

 

Item Code No. (ITC Code)

7210.11

Product Description

Colour Coated Steel Coils/ Sheets.

 

 

Exports :

 

Products :

Steel Sheets

Countries :

·         Gulf Countries

·         Dubai

·         South Africa

 

 

Imports :

 

Products :

·         Spare Parts

·         Raw Materials

Countries :

·         Italy

·         Singapore

·         China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS AS ON (31.03.2010)

 

Particulars

 

LICENSED CAPACITIES 

Not Applicable

INSTALLED CAPACITIES

 

Colour Coated Coils/ Sheets and Steel Profiles.

90000 MT p.a. (Previous Year 90000 MT p.a.)

 

 

ACTUAL PRODUCTION

 

Colour Coated Coils/ Sheets and Steel Profiles (Trapezoidal/Corrugated) and sections.

29133 MT (Previous Year 21611 MT)

 

 

GENERAL INFORMATION

 

Customers :

·         NTPC, Talcher Super Thermal Power Station, Kaniha, Orissa

o        Era Constructions India Limited, New Delhi (Colour Roof India Limited Deckspan)

o        Hindustan Steelworks Constructions Limited (Deck and Cladding)

o        Alstom Power India Limited, Kolkata (Colour Coated Galvalume)

o        Hindustan Steelworks Constructions Limited (Deck and Cladding)

 

·         Indian Oil Corporation Limited, Haldia Refinery Desulphuration Plant

·         Container Corporation of India Depots at : Dronagiri, Mumbai

·         Upper Ganges Sugar and Industries Limited, Seohara, Bijnor

·         Supreme Industries

·         Dr. Reddy’s Laboratories, Yaman Plant

·         Multi Modular Transport System FOB’s

·         Hindustan Aeronautics Limited, Bangalore (kaveri workshop)

·         Hyundai Motor expansion near Chennai

·         Shinan Plasto Limited (a Hyundai Motor Subsidiary)

·         Coca Cola Plant at Sivaganga, Tamil Nadu

·         Coca Cola Plants at two other locations in Tamil Nadu and Karnataka

·         Clariant India Limited (formerly known as Sandoz India Limited)

·         NTPC, Super Thermal Power Station Ramagundam, Andhra Pradesh

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Bank of India Consortium

Andheri Corporate Banking Branch, MDI Building, 1st Floor, 28, S. V. Road, Andheri [West], Mumbai – 400 058, Maharashtra, India

 

·         Corporation Bank

IFB Branch, Bharat House, Bombay Samachar Marg, Fort, Mumbai – 400 001, Maharashtra, India

 

·         Indian Bank

·         Axis Bank, Fort

·         State Bank of India, Cuffe Parade

·         Barclays Bank PLC

·         The Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions )

 

 

 

Term Loans:

 

 

Term Loans from Banks

159.277

209.155

Interest Accrued and Due

1.344

1.439

 

 

 

Working Capital from Banks

628.681

558.566

 

 

 

Vehicle Loans

1.467

2.742

 

 

 

Total

790.769

771.902

 

Note : Includes Term Loan Installments Due within One Year.

 

Unsecured Loans

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

Deposit from agents/dealers/customer

94.844

94.994

From Banks

99.401

40.153

From Directors

16.350

0.000

Total

210.595

135.147

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Maharashtra State Financial Corporation

 

 

Auditors :

 

Name :

Surya Associates

Chartered Accountants

Address :

103, Deepika, Plot No. 37, Gokhale Road, Dahanukar Wadi, Kandivali, Mumbai – 400067, Maharashtra, India

Pan No :

AARFS6853Q

Tel No :

91-22-29671924 / 3648

Fax No :

91-22-29672236

Mobile No :

91-9820077823

E-Mail :

surya@bom5.vsnl.net

 

 

Memberships :

·         National Roofing Contractors Association, USA

 

 

Enterprises over which key management personnel and their relatives are able to exercise significant influence (As on 31.03.2010) :

 

·         KLT Automotive and Tubular Products Limited

·         Thakkarsons Roll Forming Private Limited

·         Metcraft Engineering Corporation

·         Metform Corporation

·         Kish Really Private Limited

·         CRIL Pre Finish Metal FZC - UAE

 

 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10799274

Equity Shares

Rs.10/- each

Rs.107.993 Millions

 

NOTE:

 

[Of the above 899387 Equity shares allotted as fully paid up bonus shares by capitalizing securities premium account.]


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

107.993

107.993

107.993

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

203.068

194.889

194.211

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

311.061

302.882

302.204

LOAN FUNDS

 

 

 

1] Secured Loans

506.488

790.769

771.902

2] Unsecured Loans

189.691

210.595

135.147

TOTAL BORROWING

696.179

1001.364

907.049

DEFERRED TAX LIABILITIES

3.379

11.509

10.387

 

 

 

 

TOTAL

1010.619

1315.755

1219.640

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

515.899

550.308

588.733

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

30.023

30.023

30.023

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

959.014

947.604

836.806

 

Sundry Debtors

339.444

352.418

249.076

 

Cash & Bank Balances

108.501

135.093

84.427

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

235.171

169.094

180.667

Total Current Assets

1642.130

1604.209

1350.976

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1160.092

558.088

442.993

 

Sundry Creditors

 

308.561

306.425

 

Provisions

17.341

2.570

2.011

Total Current Liabilities

1177.433

869.219

751.429

Net Current Assets

464.697

734.990

599.547

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.434

1.337

 

 

 

 

TOTAL

1010.619

1315.755

1219.640

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

1375.157

1388.973

1300.847

 

 

Other Income

57.056

35.875

16.539

 

 

TOTAL                                     (A)

1432.213

1424.848

1317.386

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

1132.111

1119.311

1136.809

 

 

Manufacturing Expenses

45.385

56.143

66.019

 

 

Payments to and Provisions for Employees

54.422

45.612

46.194

 

 

Other Expenses

45.613

78.778

103.566

 

 

Increase in Stocks

(28.711)

(57.799)

(124.049)

 

 

Directors Remuneration

3.000

2.375

2.750

 

 

TOTAL                                     (B)

1251.820

1244.420

1231.289

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

180.393

180.428

86.097

 

 

 

 

 

Less

INTEREST AND FINANCE EXPENSES               (D)

133.657

144.008

153.780

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

46.736

36.420

(67.683)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.135

34.584

31.723

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

12.601

1.836

(99.406)

 

 

 

 

 

Less

TAX                                                                  (H)

(8.129)

1.122

(28.633)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

20.730

0.714

(70.773)

 

 

 

 

 

Less

TAX AND INTEREST ON TAX FOR EARLIER YEAR

0.000

0.037

0.355

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.182

15.505

86.633

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

10.799

0.000

0.000

 

 

Tax on Proposed Dividend

1.752

0.000

0.000

 

 

General Reserve

0.600

0.000

0.000

 

BALANCE CARRIED TO THE B/S

23.761

16.182

15.505

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

453.840

741.353

 

TOTAL EARNINGS

NA

453.840

741.353

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

47.457

97.565

 

 

Stores & Spares

NA

3.735

0.487

 

 

Capital Goods

NA

Nil

3.180

 

TOTAL IMPORTS

NA

51.192

101.232

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.92

0.06

(6.59)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

                1.45

                0.05

(5.37)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.92

0.13

(7.64)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.58

0.09

(5.12)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.01

(0.33)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.02

6.18

5.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.85

1.80

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last three years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

NO

14.

Estimation for coming financial year

NO

15.

Capital in the business

YES

16.

Details of sister concerns

YES

17.

Major Suppliers

NO

18.

Major Customers

YES

19.

Payment terms

YES

20.

Export / Import details (is applicable)

YES

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

NO

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

NO

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

REVIEW OF OPERATION AND MARKETING

 

During the year the turnover of the company is Rs. 1510.300 millions as compared to previous year of Rs. 1389.600 millions showing a marginal increase. The Profit after tax is Rs. 0.700 million as against the loss after tax for the year 2008-09 at Rs. 70.700 millions for the previous year.

 

The year gone by was one that started in the aftermath of the recessionary situation across the globe still reeling under the impact of the sudden collapse of US and European economies and slowdown of the strong Chinese demand. Spiralling steel prices hit new lows (by as much as 40 to 50 percent in some cases) and demand slumped.

 

Exports, that were and remained the core focus, were on a slow track. Demand did not pick up almost all through the year, although signs of recovery were visible from the later parts of the third quarter. The company developed a new destination of export of its products with more secured from of payments. The company focused on niche market segment where competition was negligible with higher value additions. The company with continued attention on quality products was able to penetrate successfully in almost all the new customers / destinations. The export customers from Poland, Romania are now again coming back to company with secured from of payment mechanisms.

 

The company’s sheering brand CRiL has been approved by the Indian Railways for their first ever ALL INDIA RAILWAY specifications and schedule item, and, process has also been in motion for registered under DGS and D, which when approved shall put the company’s products on the chosen list for all Government purchases.

 

The company coated steel was approved for use in NTPC Projects and order has been secured for NTPC super Thermal Power Project at Bongaigaon while negotiations for such projects at Vindhyachal and Rihand are in advanced stages of negotiation.

 

CONTINGENT LIABILITIES (As on 31.03.2010)

 

·         Custom duty on capital goods imported under Export Promotion capital Goods (EPCG) scheme, against which export obligation is to be fulfilled : Rs. NIL

·         Guarantees furnished by Company’s bankers on behalf of the Company Rs.47.521 millions

·         Dispute sales tax matter in appeal Rs.0.567 million

 


FORM 8

 

Name of the company

COLOUR ROOF (INDIA) LIMITED

1) Date and description of instrument creating the change

Agreement of Equitable mortgage or mortgage of property by depositing the title deeds for immovable properties dated 28th August, 2006

2) Amount secured by the charge/amount owing on the securities of charge

Rs.810.524 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage or mortgage of property by depositing the title deeds for immovable properties

4) Name and Address and description of the person entitled to the charge.

Bank of India Consortium

Andheri Corporate Banking Branch M.D.I. Building, 28,S.V.Road, Andheri (West), Mumbai – 400058, Maharashtra, India 

5) Date  and brief description of instrument modifying the charge

28.08.2006

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

  

 

This form is for

Modification of charge

Charge identification number of the modified 

10018632

Corporate identity number of the company

U27200MH2000PLC126598

Name of the company

COLOUR ROOF (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-1/1, Mayur Ma-Krupa Co-operative Housing Society, Off Gokhale School, Shimpoli Road, Borivali (West), Mumbai – 400 092, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Bank of India Consortium,

Andheri Corporate Banking Branch, MDI Building, 1st floor, 28, S. V. Road, Andheri {West], Mumbai -400058, Maharashtra, India

E-Mail: andhericorp.mumbainorth@bankofindia.com

Nature of description of the instrument creating or modifying the charge

Continuing Oral Assent for Joint Mortgage for BOI acting for itself and also as agent of the State bank of India, Axis Bank and HSBC Bank

Date of instrument Creating the charge

15.04.2009

Amount secured by the charge

Rs.1636.400 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BOI: CC – 0.75% below BPLR minimum of 12.50% p.a. shall be changed at monthly rests.

Star Channal Credit 2% below BPLR rate with a minimum of 12% p.a. shall be charged

SBI: CC - @ 2.75% above SBAR i.e. 13.50% at monthly rests

Axis Bank – CC - @ 2.75% below BPLR Presently 12% p.a. shall be charged

Detailed as per Schedule in continuing Oral Assent

 

Terms of Repayment

Cash Credit – On demand and other limits such as may be notified by bank from time to time

 

Margin

BOI – CC (Stocks and BD upto 90 days) – 25%, EPC – 25% on stocks, Inland Gt. – Fin. Gt 25% and Perf. Gtee.10% in TDR,

LC-10%, EPCG Gt-30%, Buyer’s credit one time -25%

SBI – Stocks – 25%, Receivables upto 90 days – 30%, Inland Guarantee 10% and Letter of Credit – 10%

Axis Bank – CC (Stocks and BD upto 90 days) – 25%, L/C – 10%, Guarantee 10% and 100% for disputed Liabilities

HSBC – Nil, Detailed as per Schedule in continuing Oral Assent

 

Extent and Operation of the charge

First pari passu charge by way of equitable mortgage on Company’s immovable properties with BOI and SBI for the Term Loan Limits.

 

Second Pari passu charge by way of Equitable Mortgage on Company’s immovable properties with BOI, SBI, Axis Bank Limited and HSBC Bank Limited for the working capital limits

 

Others

Limits enhanced from Rs.995.400 Millions to Rs.1636.400 Millions

Short particulars of the property charged

Equitable Mortgage by way of First pari passu charge for TL limits with BOI and SBI and Second Pari Passu charge for WC Limits with BOI Consortium on following properties viz.1. a) Plot No.42/2, 42/4C, 44/1A, 44/1B, 44/1C, 44/2, 44/4, 45/1, b) Gut No.212 (a), (b), (c), 213,214,215,217 c) Gut No.216 sitauted at Dekhu, Khalapur, Dist Raigad 2) Plot No. J-16, Taloja Industrial Area, Village Padghe, Dist Raigad 3) Plot no.C-26/27, Sipcot Ind. Growth Centre, Perundaral, Dist Erode, Tamilnadu.

 

FIXED ASSETS

 

·         Land and Site Development

·         Building

·         Pant and Machinery

·         Electrical Installation

·         Furniture and Fittings

·         Office Equipments

·         Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.17

UK Pound

1

Rs.80.64

Euro

1

Rs.69.43

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.