MIRA INFORM REPORT

 

 

Report Date :

26.11.2011

 

IDENTIFICATION DETAILS

 

Name :

INDIAN OXIDES AND CHEMICALS LIMITED

 

 

Formerly Known As :

UNI CAMPINE PRIVATE LIMITED

 

 

Registered Office :

Liberty Building, Sir Vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.06.1989

 

 

Com. Reg. No.:

11-52085

 

 

Capital Investment / Paid-up Capital :

Rs. 21.600 millions

 

 

CIN No.:

[Company Identification No.]

U24300MH1989PLC052085

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04304G

 

 

PAN No.:

[Permanent Account No.]

AAACU0797M

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Master Batch and Antimony Trioxide.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. P. M. Nisal

Designation :

Accounts Manager

Contact No.:

91-20-66359383

Date :

25.11.2011

 

 

LOCATIONS

 

Registered Office :

Liberty Building, Sir Vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22066231/ 22015895/ 22017130/ 6017

Fax No.:

91-22-22082113/ 22096976

E-Mail :

daiichi@bom8.vsnl.net.in

cosec@dai-ichiindia.com

lvguniabex@vsnl.net.in

lvguniabex@rediffmail.com

iocl@pn2.vsnl.net.in

Website :

http://www.iocl.india.com

Location :

Owned

 

 

Factory :

Plot No. 11, F-II Block, MIDC, Pimpri, Pune – 411 018, Maharashtra, India

Tel. No.:

91-20-27475461/ 27470110/ 27477873/ 66359375

Fax No.:

91-20-27470110/ 66301199

E-Mail :

iocl@pn2.vsnl.net.in

 

 

DIRECTORS

 

(AS ON 28.09.2011)

 

Name :

Mr. Dhunjishaw Maneckji Neterwala

Designation :

Chairman

Address :

16D, 1L, Palazza Little Gibbs Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

11.10.1919

Date of Appointment :

07.06.1989

DIN No.:

00002513

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U13200MH1956PLC009898

UNIVERSAL FERRO AND ALLIED CHEMICALS LIMITED

Director

27/12/1956

27/12/1956

-

Active

NO

2

L24100MH1960PLC011681

DAI-ICHI KARKARIA LIMITED

Director

28/05/1961

28/05/1961

-

Active

NO

3

U99999MH1961PTC012216

CHEMICALS AND FERRO ALLOYS PRIVATE LIMITED

Director

18/12/1961

18/12/1961

-

Active

NO

4

L27100MH1972PLC015950

UNI-ABEX ALLOY PRODUCTS LIMITED

Director

17/08/1972

17/08/1972

-

Active

NO

5

U99999MH1978PTC020508

NORINCO PRIVATE LIMITED

Director

7/7/1981

7/7/1981

-

Active

NO

6

U65910MH1986PTC040434

ANOSH FINANCE AND INVESTMENT PRIVATE LIMITED

Director

21/07/1986

21/07/1986

-

Active

NO

7

U65900MH1986PTC040650

UNITEL FINANCE AND INVESTMENTS PRIVATE LIMITED

Director

19/08/1986

19/08/1986

-

Active

NO

8

U27200MH1977PLC019857

UNI DERITEND LIMITED

Director

23/03/1987

23/03/1987

-

Active

NO

9

U31909MH1983PLC029134

UNI KLINGER LIMITED

Director

26/11/1987

26/11/1987

-

Active

NO

10

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

7/6/1989

7/6/1989

-

Active

NO

11

U24110MH1990PLC055089

CHAMPION DAI-ICHI TECHNOLOGIES INDIA LIMITED

Director

17/01/1990

17/01/1990

7/9/2010

Active

NO

12

U24110MH1990PTC056807

PERFORMANCE POLYMERS AND CHEMICALS PRIVATE LIMITED

Director

11/6/1990

11/6/1990

-

Active

NO

13

U24100MH1991PLC059922

DAI-ICHI GOSEICHEMICALS (INDIA) LIMITED

Director

22/01/1991

22/01/1991

-

Active

NO

14

U11201MH2000PTC129960

OIL FIELD INSTRUMENTATION (INDIA) Private Limited

Director

11/12/2000

11/12/2000

-

Active

NO

15

U74999MH2003PLC142228

NETEL (INDIA) LIMITED

Director

16/09/2003

16/09/2003

-

Active

NO

16

U74140MH2007PLC174969

NETERWALA CONSULTING AND CORPORATE SERVICES LIMITED

Director

12/10/2007

12/10/2007

-

Active

NO

17

U11101MH2008PLC181048

MANOIR PETRO INDIA LIMITED

Director

10/4/2008

10/4/2008

24/09/2010

Active

NO

 

 

Name :

Mr. Feroze Dhunjishaw Neterwala

Designation :

Director

Address :

16D, 1L, Palazza Little Gibbs Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

14.05.1952

Date of Appointment :

07.06.1989

E-Mail:

fdn@neterwala.com

DIN No.:

00008332

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27200MH1977PLC019857

UNI DERITEND LIMITED

Whole-time director

1/7/2010

24/03/1983

-

Active

NO

2

U99999MH1961PTC012216

CHEMICALS AND FERRO ALLOYS PRIVATE LIMITED

Director

30/07/1985

30/07/1985

-

Active

NO

3

U65900MH1986PTC040650

UNITEL FINANCE AND INVESTMENTS PRIVATE LIMITED

Director

19/08/1986

19/08/1986

-

Active

NO

4

U13200MH1956PLC009898

UNIVERSAL FERRO AND ALLIED CHEMICALS LIMITED

Director

10/3/1987

10/3/1987

-

Active

NO

5

U65910MH1986PTC040434

ANOSH FINANCE AND INVESTMENT PRIVATE LIMITED

Director

21/07/1987

21/07/1987

-

Active

NO

6

L27100MH1972PLC015950

UNI-ABEX ALLOY PRODUCTS LIMITED

Director

25/09/1987

25/09/1987

-

Active

NO

7

U31909MH1983PLC029134

UNI KLINGER LIMITED

Director

26/11/1987

26/11/1987

-

Active

NO

8

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

7/6/1989

7/6/1989

-

Active

NO

9

U24246MH1946PTC005194

NETERSON TECHNOLOGIES PRIVATE LIMITED

Director

7/9/1995

7/9/1995

-

Active

NO

10

U11201MH2000PTC129960

OIL FIELD INSTRUMENTATION (INDIA) PRIVATE LIMITED

Director

11/12/2000

11/12/2000

-

Active

NO

11

L65990MH1977PLC019985

ROSE INVESTMENTS LIMITED

Director

31/08/2001

31/08/2001

-

Active

NO

12

U74999MH2003PLC142228

NETEL (INDIA) LIMITED

Director

16/09/2003

16/09/2003

-

Active

NO

13

U28920PN2004PTC134467

NETMECH ENGINEERING PRIVATE LIMITED

Director

18/06/2004

18/06/2004

16/06/2008

Active

NO

14

U74999MH1968GAP014120

INDO-AMERICAN CHAMBER OF COMMERCE

Director

29/09/2005

29/09/2005

-

Active

NO

15

U74140MH2007PLC174969

NETERWALA CONSULTING AND CORPORATE SERVICES LIMITED

Director

12/10/2007

12/10/2007

-

Active

NO

16

U29253MH2008PTC179766

UNI VTL ENGINEERING PRIVATE LIMITED

Director

5/3/2008

5/3/2008

-

Active

NO

17

U63040DL2002PTC115495

GREAVES TRAVEL INDIA PRIVATE LIMITED

Director

15/09/2008

8/4/2008

-

Active

NO

18

U11101MH2008PLC181048

MANOIR PETRO INDIA LIMITED

Director

10/4/2008

10/4/2008

24/09/2010

Active

NO

19

U74999MH2010PTC210246

MCPHAR INTERNATIONAL PRIVATE LIMITED

Director

23/11/2010

23/11/2010

-

Active

NO

 

 

Name :

Mr. Dinshaw Shapoorji Anklesaria

Designation :

Director

Address :

372 - A/1-2, North Main Road, Koregaon Park, Pune – 411 001, Maharashtra

Date of Birth/Age :

27.06.1932

Date of Appointment :

07.06.1989

DIN No.:

00008353

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28939MH1981PTC023774

AMALGAMATED METALS PRIVATE LIMITED

Managing director

30/01/1981

30/01/1981

Strike off

NO

2

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

7/6/1989

7/6/1989

Active

NO

 

 

Name :

Mrs. Shernaz Firoze Vakil

Designation :

Director

Address :

Flat 301, Shahiana, 67, E & H, Walkeshwar Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

16.06.1950

Date of Appointment :

07.06.1989

DIN No.:

00002519

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

L65990MH1977PLC019985

ROSE INVESTMENTS LIMITED

Director

18/05/1978

18/05/1978

Active

NO

2

L24100MH1960PLC011681

DAI-ICHI KARKARIA LIMITED

Managing director

26/02/1979

26/02/1979

Active

NO

3

U24110MH1984PTC032306

NETWORK CHEMICALS PRIVATE LIMITED

Director

29/02/1984

29/02/1984

Active

NO

4

U65900MH1986PTC040650

UNITEL FINANCE AND INVESTMENTS PRIVATE LIMITED

Director

19/08/1986

19/08/1986

Active

NO

5

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

7/6/1989

7/6/1989

Active

NO

6

U24110MH1990PLC055089

CHAMPION DAI-ICHI TECHNOLOGIES INDIA LIMITED

Director

17/01/1990

17/01/1990

Active

NO

7

U24110MH1990PTC056807

PERFORMANCE POLYMERS AND CHEMICALS PRIVATE LIMITED

Director

11/6/1990

11/6/1990

Active

NO

8

U24100MH1991PLC059922

DAI-ICHI GOSEICHEMICALS (INDIA) LIMITED

Director

22/01/1991

22/01/1991

Active

NO

9

U24239AP2005PTC046402

INOGENT LABORATORIES PRIVATE LIMITED

Director

24/11/2005

24/11/2005

Active

NO

10

U99999MH1961PTC012216

CHEMICALS AND FERRO ALLOYS PRIVATE LIMITED

Director

29/09/2006

9/8/2006

Active

NO

 

 

Name :

Mr. Kavas Dara Patel

Designation :

Director

Address :

C-33, River Nest, 311, North Main Road, Koregaon Park, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

02.02.1947

Date of Appointment :

27.06.1997

DIN No.:

00002634

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L33208GA1983PLC000520

PHIL CORPORATION LIMITED

Director

18/08/1993

18/08/1993

-

Active

NO

2

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

27/06/1997

27/06/1997

-

Active

NO

3

U45309PN1991PTC063598

ZINNIA PROPERTIES PRIVATE LIMITED

Director

14/03/1998

14/03/1998

-

Active

NO

4

U74999MH1958PLC011233

INARCO LIMITED

Director

31/03/1999

31/03/1999

-

Active

NO

5

L24100MH1960PLC011681

DAI-ICHI KARKARIA LIMITED

Director

26/04/2001

26/04/2001

-

Active

NO

6

L17110MH1943PLC010052

ARI CONSOLIDATED INVESTMENTS LIMITED

Director

15/10/2001

15/10/2001

-

Active

NO

7

U31909MH1983PLC029134

UNI KLINGER LIMITED

Director

2/12/2002

2/12/2002

-

Active

NO

8

U24110MH1990PLC055089

CHAMPION DAI-ICHI TECHNOLOGIES INDIA LIMITED

Director

22/12/2005

22/12/2005

-

Active

NO

9

U72900PN2005PTC020816

MIMOSA DATA SYSTEMS (INDIA) PRIVATE LIMITED

Additional director

20/09/2006

20/09/2006

1/8/2007

Active

YES

10

L15419PN1985PLC037347

TASTY BITE EATABLES LIMITED

Director

27/08/2009

29/05/2009

-

Active

NO

 

 

Name :

Mr. Sorabji Manek Behram

Designation :

Director

Address :

16-3, Rustom Baug, Sant Savta Marg, Byculla (East), Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

27.11.1947

Date of Appointment :

19.03.2008

DIN No.:

02035239

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

25/09/2008

19/03/2008

Active

NO

 

 

Name :

Mr. Bagwadia Adi Cyrus

Designation :

Director

Address :

A-10, Rustom Buag, Byculla (East), Mumbai – 400027, Maharashtra, India

Date of Birth/Age :

24.01.1947

Date of Appointment :

11.12.2008

DIN No.:

01565989

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L28939PN1987PLC043953

BILCARE LIMITED

Director

28/07/2004

28/07/2004

30/09/2009

Active

NO

2

U29100MH1986PLC040844

3D TECHNOPACK LIMITED

Director

10/11/2008

10/11/2008

-

Active

NO

3

U24300MH1989PLC052085

INDIAN OXIDES AND CHEMICALS LIMITED

Director

11/9/2009

11/12/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. H. J. Gazdar

Designation :

President

 

 

Name :

Mr. J. F. Vakil

Designation :

Chief Executive Officer

 

 

Name :

Mr. B. S. Gurung

Designation :

Asst. General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 28.09.2011)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Neterwala Maneckji Dhunjishaw Jointly: Universal Ferro and Allied Chemicals Limited, India

 

100

Neterwala Dhunjishaw Feroze Dhunjishaw Jointly: Universal Ferro and Allied Chemicals Limited, India

 

100

Universal Ferro and Allied Chemicals Limited, India

 

1295800

Neterwala Dhunjishaw Feroze Jointly: Neterwala Dhunjishaw Perin

 

216000

Neterwala Dhunjishaw Perin  Jointly: Neterwala Dhunjishaw Feroze

 

216000

Vakil Firoze Shernaz Firoze Jointly: Mehta Rustom Perin

 

216000

Mehta Rustom Pervin Rustom  Jointly: Vakil Feroze Shernaz

 

216000

 

 

 

Total

 

 

2160000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Bodies corporate

 

59.99

Directors or relatives of directors

 

40.01

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Master Batch and Antimony Trioxide.

 

 

Products :

Product Description

Item Code No.

 

Antimony Trioxide

28258000

Master Batch

39089090

Formulations

29199090

 

 

Exports :

 

Products :

Master Batch and Antimony Trioxide

Countries :

·         Indonesia

·         Saudi Arabia

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011):-

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Antimony Trioxide

Mts.

N.A.

1000

679.26

Formulations

Mts.

N.A.

0

196.63

Master Batch Products and Compounds

Mts.

N.A.

2500

248.64

 

 

GENERAL INFORMATION

 

Suppliers :

·         L Son Packaging

 

 

Customers :

Retailers and End Users

 

·         DSM Engineering

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         The Zoroastrian Co-operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

BORROWINGS From Banks

 

 

Term Loan from Axis Bank Limited. for Master Batch

(Secured by equitable mortgage of Land and Building, hypothecation of Plant and Machinery and exclusive charge on the movable fixed assets of the Company-repayable within one year Rs.5.132 Millions

5.132

10.743

Cash Credit and Packing Credit Facilities

(Secured by a first charge by way of hypothecation of the Company's entire goods, movables and other assets, present and future, including documents of title to goods and other assets such as book debts, receivables, etc., all present and future machinery, Vehicle wherever situate and further secured by deposit of all title deeds of the immovable properties of the Company.)

27.385

30.809

 

 

 

Total

32.517

41.552

 

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From a Body Corporate

(Amount repayable within one year Rs. Nil)

10.000

6.500

 

 

 

Total

 

10.000

6.500

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jagtiani and Naik

Chartered Accountants

Address :

12-13, Esplanade, 3rd Floor, 3, Amrit Keshav Nayak Marg, Fort, Mumbai-400001, Maharashtra, India

PAN No.:

AAAFJ0344C

 

 

Holding Company :

·         Universal Ferro and allied Chemicals limited

(CIN : U13200MH1956PLC009898)

 

 

Ultimate Holding Company :

·         Chemical and Ferro Alloys Private limited

 

 

Associates :

·         Dai Ichi Karkaria Limited

·         Anosh Finance and Investment Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2160000

Equity shares

Rs. 10/- each

Rs. 21.600 millions

 

 

 

 

 

Note:

 

Of the above equity shares 1295800 shares of Rs.10/- each are held by Universal Ferro and allied Chemicals, the Holding Company.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.600

21.600

21.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

65.337

39.581

22.074

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

86.937

61.181

43.674

LOAN FUNDS

 

 

 

1] Secured Loans

32.517

41.552

52.544

2] Unsecured Loans

10.000

6.500

9.000

TOTAL BORROWING

42.517

48.052

61.544

DEFERRED TAX LIABILITIES

8.064

8.718

5.249

 

 

 

 

TOTAL

137.518

117.951

110.467

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

41.655

43.481

45.545

Capital work-in-progress

0.000

0.000

0.150

 

 

 

 

INVESTMENT

0.100

0.100

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

84.783

54.961

17.253

 

Sundry Debtors

78.720

65.988

47.706

 

Cash & Bank Balances

17.200

11.065

16.126

 

Other Current Assets

0.759

1.894

0.047

 

Loans & Advances

23.877

20.744

19.143

Total Current Assets

205.339

154.652

100.275

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

78.299

61.974

35.554

 

Other Current Liabilities

25.818

14.329

 

 

Provisions

5.459

3.979

0.049

Total Current Liabilities

109.576

80.282

35.603

Net Current Assets

95.763

74.370

64.672

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

137.518

117.951

110.467

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income – Sales

498.983

341.021

255.026

 

 

Job Work Charges

5.651

4.970

2.966

 

 

Other Income

3.164

3.167

1.608

 

 

TOTAL                                     (A)

507.798

349.158

259.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed

368.590

239.822

157.298

 

 

Cost of Traded Goods Sold

46.248

44.480

52.207

 

 

Manufacturing and Other Expenses

50.826

33.573

32.620

 

 

Inventory Charges

(16.695)

(12.171)

6.046

 

 

Provision for Doubtful Debts

1.126

0.000

0.000

 

 

TOTAL                                     (B)

450.095

305.704

248.171

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

57.703

43.454

11.429

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.644

10.257

10.319

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

46.059

33.197

1.110

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.836

2.822

3.712

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)

43.223

30.375

(2.602)

 

 

 

 

 

Less

TAX                                                                  (H)

14.455

9.846

(0.323)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

28.768

20.529

(2.279)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.581

20.074

22.353

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

8.000

0.000

 

 

Proposed Dividend

2.592

2.592

0.000

 

 

Tax on Distribute Profit

0.420

0.430

0.000

 

BALANCE CARRIED TO THE B/S

45.337

29.581

20.074

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

40.212

42.569

NA

 

 

Commission Income

0.639

0.654

NA

 

 

Difference in Exchange

2.174

2.186

NA

 

TOTAL EARNINGS

43.025

45.409

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

175.733

197.475

NA

 

 

Spares Parts for Machinery Repairs

0.408

0.000

NA

 

 

Trading Goods

38.572

45.356

NA

 

 

Capital Goods

0.103

0.000

NA

 

 

Others

8.251

0.000

NA

 

TOTAL IMPORTS

223.067

242.831

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

13.32

9.50

(1.05)

 

 

Expected Sales (2011-12): Rs.500.000 Millions

 

The above information has been parted by Mr. P M Nisal.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.67

5.88

(0.88)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.66

8.91

(1.02)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.50

15.33

(1.78)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.50

(0.06)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.75

2.10

2.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

1.93

2.82

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

 

 

 

-          Purchases

77.036

59.957

NA

-          Expenses

1.263

2.017

NA

 

 

 

 

Total

 

78.299

61.974

NA

 

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

-------

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of Contact person

Yes

Turnover of Firm for last two years

Yes

Profitability for last three years

-------

Reasons for variation <> 20%

-------

Estimation for coming financial year

Yes

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

Yes

Major Customers

Yes

Payments Terms

Yes

Export/ Imports Details (If applicable)

Yes

Market Information

-------

Litigations that the firm/ Promoters Involved in

-------

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-------

Buyer visit details

-------

Financials, if provided

No

Incorporation details is applicable

-------

Last Accounts filed at ROC

-------

Major Shareholders, if available

-------

 

 

PERFORMANCE:

 

FINANCIAL PERFORMANCE

 

The turnover of the Company is Rs.504.600 Millions for the year 2010-11 as compared to Rs.346.000 Millions For the previous year, an increase of about 46 % over the last year.

 

 

PROFITABILITY

 

The company has achieved a PBIDT of Rs.57.700 Millions on a turnover of Rs.504.600 Millions as against a PBIDT of Rs.43.500 Millions on a turnover of Rs.346.000 Millions in the previous year. The Profit after tax is Rs. 28.800 Millions as against a profit after tax of Rs. 20.500 Millions in the previous year. (40% up)

 

 

SALES:

 

Antimony Trioxide Division:

 

They have achieved sales in domestic and export market as stated below:-

 

a) Domestic Sales:- They achieved sales of 587.4 MTs valued at Rs.302.500 Millions against previous year's sales of 579.1 MTs valued at Rs.166.500 Millions.

 

b) Export Sales:- They achieved sales of 92 MTs valued at Rs.40.600 Millions against previous year's sales of 169.5 MTs valued at Rs.43.700 Millions.

 

 

Formulations Division:

 

They achieved sales of 194.8 MTs. valued at Rs.48.700 Millions against previous year's sales of 139.9 MTs valued at Rs.31.700 Millions. They observed encouraging growth (40%) in formulations business over the FY 2009 – 2010.

 

The products are well received and have good potential in the market however matching price line is a challenge.

 

 

Masterbatch Division:

 

The growth potential for the Masterbatch division is very good and they would like to focus their efforts to achieve further growth in market share.

 

a) Own Sales:- They could achieve a sale of 245.6 MTs. valued at Rs.51.800 Millions against previous year's sale of 279.5 MTs valued at Rs.45.500 Millions. They have reviewed the Masterbatch business and planned strategies to capture more business and enlarge customer base in selected business segments.

 

b) They have excess capacity they undertake Job Work for third parties to keep their manufacturing facilities utilized. They achieved production of 425.2 MTs and a turnover of Rs.5.600 Millions against previous year's production 462.3 MTs valued at Rs.4.900 Millions. The combined production was 670.8 MTs valued at Rs.57.400 Millions against previous year's combined production of 741.8 MTs valued at Rs.50.400 Millions.

 

 

Trading Division :

 

They could achieve a total sale of 209.1 MTs valued at Rs.55.400 Millions as against previous year's sale of 251.2 MTs valued at Rs 53.700 Millions.

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2011)

 

a) Letters of Credit opened by bankers outstanding as on 31 March 2011 Rs.24.201 Millions.

 

b) Income Tax Demand disputed in Appeal Rs.5,25,166/- against which an amount of Rs.2,62,583/- is paid and shown as Income Tax Refunds Due.

 

c) Central Sales Tax Demand disputed in Appeal Rs.0.605 Million against which an amount of Rs.0.050 Million is paid and shown as Advance recoverable in cash or in kind or for value to be received.

 

d) Bond executed in favour of Custom Authorities for payment of duty Rs.3.628 Millions

 

 

FORM 8:

 

Corporate identity number of the company

U24300MH1989PLC052085

Name of the company

INDIAN OXIDES AND CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

LIberty Building, Sir vithaldas Thackersey Marg, Mumbai – 400020, Maharashtra, India

cosec@dai-ichiindia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10067106

Type of charge

Book debts

Movable property (not being pledge)

Others: All current assets incl. stocks and bk debts

Particular of charge holder

Axis Bank Limited

Trishu,l 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380006, Gujarat, India

p.oza@axisbank.com

Nature of instrument creating charge

Supplemental deed of hypothecation Dated 10th May, 2011.

Date of instrument Creating the charge

10.05.2011

Amount secured by the charge

Rs.180.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

As per sanction letter terms of Axis Bank Limited Ref. No. PSC/SW/27/2011-12, Dated. 4.5.2011

 

Terms of Repayment:

As per sanction letter terms of Axis Bank Limited Ref. No. PSC/SW/27/2011-12, Dated 4.5.2011

 

Margin:

As per sanction letter terms of Axis Bank Limited Ref. No. PSC/SW/27/2011-12, DTD. 4.5.2011

 

Extent and Operation of the charge:

First exclusive hypothecation charge on all current assets including stocks and book debts and plant and machinery present and future (excluding trading stock and trading book debts, which is already hypothecated to Zoroastrian Co-operative Bank Limited)

 

Other:

The Company, by virtue of the Board resolution dated 17.3.11, has given assent to all the terms and conditions, covenants as provided in the Bank's sanction letter ref no. PSC/SW/27/2011-12 DTD. 4.5.2011, have executed the related loan documents/ agreements.

 

Particulars of the property charged

1st exclusive hypothecation charge on all current assets incl. stocks and book debts and plant and machinery present and future (excl trading stock and book debts which is hypothecated to Zoroastrian Co-op Bank Limited

 

Particulars of the present modification

Vide the supplemental deed of hypothecation dated 10.5.2011, the exclusive charge on all current assets, including stocks and book debts and plant and machinery, present and future (excluding trading stock and trading book debts, which is already hypothecated to Zoroastrian Co-operative Bank Limited.) is extended to cover the credit facilities enhanced by Rs.30.000 Millions ie from 150.000 Millions to Rs.180.000 Millions sanctioned to the Company vide letter no. PSC/SW/27/2011-12 dated 4.5.2011.

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Laboratory Equipment

·         Office Equipment

·         Furniture and Fixture

·         Motor Cars

·         Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.16

UK Pound

1

Rs.80.64

Euro

1

Rs.69.42

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.