MIRA
INFORM REPORT
|
Report Date : |
26.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
PRETECH PLAST PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.114, Bommasandra - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
14.09.1999 |
|
|
|
|
Com. Reg. No.: |
08-025707 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.940 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209KA1999PTC025707 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRP01702B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Injection
Moulded Plastics Parts, (Thermoplastic and Thermosets- Phenolic and BMC),
Moulds and Sub-assemblies. |
|
|
|
|
No. of Employees
: |
Not available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 59000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations are reported as
fair. Business is active. Payments are reported to be usually correct and as
per commitments. The company can be considered normal for business dealings at usual
trade and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
No.114, Bommasandra - |
|
Tel. No.: |
91-80-27839639 |
|
Fax No.: |
91-80-27839640 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Sabariappan Johnson
|
|
Designation : |
Whole-time director |
|
Address : |
No.55., 2nd Cross, 4th Block, BSK 3rd Stage,
|
|
Date of Birth/Age : |
16.04.1956 |
|
Date of Appointment : |
14.09.1999 |
|
DIN No.: |
01018860 |
|
|
|
|
Name : |
Mr. Sabariyappan Henry
|
|
Designation : |
Director |
|
Address : |
No 91/A, 5th |
|
Date of Birth/Age : |
16.01.1967 |
|
Date of Appointment : |
14.09.1999 |
|
DIN No.: |
02401974 |
|
Name : |
Mr. Victor Samuel
|
|
Designation : |
Whole-time director |
|
Address : |
A-20/1, Vijayakiran Apartments, No.32, |
|
Date of Birth/Age : |
21.01.1958 |
|
Date of Appointment : |
14.09.1999 |
|
Date of ceasing : |
12.05.2011 |
|
DIN No.: |
01043315 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Sabariappan Johnson |
|
3135 |
|
Victor Samuel |
|
3135 |
|
Sabariyappan Henry |
|
3135 |
|
Total |
|
9405 |
As on 30.09.2010
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
Injection Moulded Plastics Parts, (Thermoplastic and Thermosets- Phenolic and
BMC), Moulds and Sub-assemblies. |
|
|
|
|
Products : |
|
PRODUCTION STATUS
As on 31.03.2010
Installed
Capacity: By various customers are produced by the company, particulars of
installed capacity cannot be furnished
|
Particulars |
Unit |
Actual
Production |
|
Plastic Components parts of Computer printer parts |
Nos. |
1505033 |
|
Plastic Components parts of Electrical Apparatus |
Nos. |
7959897 |
|
Other Plastic Components |
Nos. |
10527316 |
|
Stainless Steel Screw |
Nos. |
326017 |
|
Moulds for Plastic Components |
Nos. |
29 |
|
Plastic Scarp |
Kgs. |
18900 |
|
Aluminium Casting |
Nos. |
31041 |
|
Plastic Grunals |
Kgs. |
2315 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sundar and Company Chartered Accountants |
|
Address : |
#69, Ground Floor, 1st Cross, HAL 3rd Stage, New Thippasandra Main
Road, Bangalore – 560038, Karnataka, India |
|
Tel. No.: |
91-80-25216099 |
|
E-Mail : |
|
|
PAN.: |
AASPG1213B |
|
|
|
|
Associates : |
Pretech |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9405 |
Equity Shares |
Rs.100/-
each |
Rs.0.940
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.940 |
0.940 |
0.940 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
14.054 |
10.754 |
9.508 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
14.994 |
11.694 |
10.448 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
35.357 |
25.124 |
24.145 |
|
|
2] Unsecured Loans |
3.064 |
4.509 |
1.954 |
|
|
TOTAL BORROWING |
38.421 |
29.633 |
26.099 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
53.415 |
41.327 |
36.547 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
27.804 |
20.875 |
11.957 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
3.718 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8.010
|
10.009 |
0.000 |
|
|
Sundry Debtors |
27.841
|
20.196 |
18.404 |
|
|
Cash & Bank Balances |
1.329
|
2.456 |
0.295 |
|
|
Other Current Assets |
0.000
|
0.000 |
5.383 |
|
|
Loans & Advances |
8.781
|
6.959 |
7.448 |
|
Total
Current Assets |
45.961
|
39.620 |
31.530 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
15.327
|
12.691 |
4.559 |
|
|
Other Current Liabilities |
3.516
|
5.014 |
4.129 |
|
|
Provisions |
1.507
|
1.463 |
1.970 |
|
Total
Current Liabilities |
20.350
|
19.168 |
10.658 |
|
|
Net Current Assets |
25.611
|
20.452 |
20.872 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
53.415 |
41.327 |
36.547 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
117.448 |
91.081 |
|
|
|
|
Other Income |
0.034 |
0.000 |
|
|
|
|
TOTAL |
117.482 |
91.081 |
86.082 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
108.669 |
85.109 |
79.228 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
8.070 |
5.972 |
6.854 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
4.006 |
3.263 |
3.207 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
4.807 |
2.709 |
3.647 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.507 |
1.463 |
1.969 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.300 |
1.246 |
1.678 |
|
|
|
|
|
|
|
|
|
|
TOTAL IMPORTS |
15.213 |
11.747
|
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
350.87 |
132.51 |
178.37 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
2.81
|
1.37 |
1.95 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.09
|
2.97 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.52
|
4.48 |
8.39 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32
|
0.23 |
0.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.92
|
4.17 |
3.52 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.26
|
2.07 |
2.96 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
Registered office of the company has been sifted from “No.11,
FORM 8:
|
Corporate identity number of the company |
U25209KA1999PTC025707 |
|
Name of the company |
PRETECH PLAST PRIVATE LIMITED |
|
Address of the registered office or of the principal place of business in |
No.114, E –mail : admin@pretechplast.com
|
|
This form is for |
Modification of
charge |
|
Charge identification (ID) number of the charge to be modified |
10308540 |
|
Type of charge |
Immovable property |
|
Particular of charge holder |
Citibank N.A, No: 02, E-Mail : arvind.narayanaswamy@citi.com
|
|
Nature of instrument creating charge |
Memorandum of Entry |
|
Date of instrument Creating the charge |
02.09.2011 |
|
Amount secured by the charge |
Rs.46.000 Millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of interest As agreed from time to time Terms of repayment Repayable on demand Margin Fixed deposit to the extent of Rs.0.750 Million Extent and operation of the charge First charge by way of equitable mortgage of immovable property
belonging to the company. |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
Equitable mortgage of Industrial Property located at no. 114,
Bommasandra - Jigani Link Road Industrial Area, |
|
Particulars of the present modification |
Additional security provided by Equitable mortgage of Industrial
Property located at no. 114, Bommasandra - Jigani Link Road Industrial Area,
Bangalore – 560105, Karantaka, India There is no change in other terms and
condition |
FIXED ASSETS:
- Computer
- Furniture and Fixtures
- Moulds
- Plant and Machinery
- Tools and instruments
- Vehicles car
- Vehicle Tata-Tempo
- Vehicle –Two Wheeler
- Land
- Building
- Electrical Fittings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.17 |
|
|
1 |
Rs.80.64 |
|
Euro |
1 |
Rs.69.43 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.