1. Summary Information

 

 

Country

India

Company Name

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Principal Name 1

Mr. Krishna Gupta

Status

Satisfactory

Principal Name 2

Mr. Ashis Kumar Ghoshal

 

 

Registration #

21-39154

Street Address

3/C, LA-Block, Sector – III, Bidhannagar, Kolkata – 700098, West Bengal

Established Date

05.07.1985

SIC Code

--

Telephone#

91-33-23393100

Business Style 1

Power Generation

Fax #

91-33-23393186

Business Style 2

--

Homepage

http://www.wbpdcl.co.in

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.39,613,255,000/-

Product Name 3

--

Shareholders

Government [Central and State] 100.00%

Banking

IDBI Bank

Public Limited Corp.

No

Business Period

26 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

A (68)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

33,418,486,000

Current Liabilities

16,675,192,000

Inventories

4,004,875,000

Long-term Liabilities

65,531,989,000

Fixed Assets

84,586,597,000

Other Liabilities

3,937,354,000

Deferred Assets

000

Total Liabilities

86,144,535,000

Invest& other Assets

10,352,791,000

Retained Earnings

6,604,959,000

 

 

Net Worth

46,218,214,000

Total Assets

132,362,749,000

Total Liab. & Equity

132,362,749,000

 Total Assets

(Previous Year)

117,552,054,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

51,329,089,000

Net Profit

233,535,000

Sales(Previous yr)

34,249,727,000

Net Profit(Prev.yr)

1,167,928,000

 


MIRA INFORM REPORT

 

 

Report Date :

28.11.2011

 

IDENTIFICATION DETAILS

 

Name :

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

 

 

Registered Office :

3/C, LA-Block, Sector – III, Bidhannagar, Kolkata – 700098, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.07.1985

 

 

Com. Reg. No.:

21-39154

 

 

Capital Investment / Paid-up Capital :

Rs.39613.255 Millions

 

 

CIN No.:

[Company Identification No.]

U40104WB1985SGC039154

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Power Generation.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (68)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 180000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a State Government Company. It is a well established company having satisfactory track. The creditors and the lenders can be confident of their exposures in the company. Since it a government run company. Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered / Corporate Office :

3/C, LA-Block, Sector – III, Bidhannagar, Kolkata – 700 098, West Bengal, India

Tel. No.:

91-33-23393100 / 3200 / 23350571

Fax No.:

91-33-23393186 / 3286 / 23350516

E-Mail :

wbpdcl@wbpdcl.co.in

Website :

http://www.wbpdcl.co.in

 

 

DIRECTORS

 

As on 22.09.2010

 

Name :

Mr. Krishna Gupta

Designation :

Managing Director

Address :

44, Irons De Road, Flat C/1, Kolkata-700019, West Bengal, India

Date of Birth/Age :

22.06.1966

Date of Appointment :

31.03.2010

 

 

Name :

Mr. Ashis Kumar Ghoshal

Designation :

Whole Time Director

Address :

2C, Dr. Panchanan Mitra Lane, Kolkata-700085, West Bengal, India

Date of Birth/Age :

09.08.1950

Date of Appointment :

01.11.2009

Election Commission Identity Card No.:

WB/22/155/237731

 

 

Name :

Mr. Monotoshi Raychaudhuri

Designation :

Director

Address :

Natural Green BD 37, Rabindra Pally, Flat No. 4A, Block 7, Kolkata – 700 059, West Bengal, India

Date of Birth/Age :

27.12.1951

Date of Appointment :

08.11.2004

Din No.:

00105266

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U40104WB1985SGC039154

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Director

08-11-04

08-11-04

Active

NO

2

U70101WB1999SGC089276

WEST BENGAL HOUSING INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED

Director

05-08-11

05-08-11

Active

NO

 

 

Name :

Mr. Malay Kumar De 

Designation :

Director

Address :

Flat No. 11, EE 188, Sector 11, Bidhannagar, Kolkata – 700 091, West Bengal, India

Date of Birth/Age :

22.09.1959

Date of Appointment :

07.12.2004

Din No.:

00117655

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40108WB1998SGC087731

WEST BENGAL RURAL ENERGY DEVELOPMENT CORPORATION LIMITED

Director

30-11-04

30-11-04

06-07-11

Amalgamated

NO

2

U40104WB1985SGC039154

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Director

01-06-10

07-12-04

-

Active

NO

3

U40109WB2003PLC096966

NEW TOWN ELECTRIC SUPPLY COMPANY LIMITED

Director

17-12-04

17-12-04

06-07-11

Active

NO

4

U40101WB2007SGC113474

WEST BENGALSTATE ELECTRICITY TRANSMISSION COMPANY LIMITED

Director

14-12-10

16-02-07

-

Active

NO

5

U40109WB2007SGC113473

WEST BENGALSTATE ELECTRICITY DISTRIBUTION COMPANY LIMITED

Director

01-07-11

26-02-07

-

Active

NO

6

U51211WB1973SGC028732

WEST BENGAL AGRO TEXTILE CORPORATION LIMITED

Director

20-04-07

20-04-07

20-04-07

Active

NO

7

U40108WB2007SGC121189

WEST BENGAL GREEN ENERGY DEVELOPMENT CORPORATION LIMITED

Director

25-06-09

26-12-07

-

Active

NO

8

U74140WB1997SGC084422

WEST BENGAL INFRASTRUCTURE DEVELOPMENT FINANCE CORPN LIMITED (WBGOVT COMPANY)

Director

26-10-10

26-10-10

-

Active

NO

9

U10102WB1996PLC076986

BENGAL EMTA COAL MINES LIMITED

Director

16-08-11

03-11-10

-

Active

NO

10

U70101WB1999SGC089276

WEST BENGAL HOUSING INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED

Director

05-08-11

05-08-11

-

Active

NO

 

 

Name :

Mr. Chanchalmal Bachhawat

Designation :

Director

Address :

E/3, 44, Iron Side Road, Kolkata-700019, West Bengal, India

Date of Birth/Age :

07.06.1956

Date of Appointment :

01.08.2009

Din No.:

02302769

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U15520WB1986SGC040530

EASTERN DISTILLERIES AND CHEMICALS LIMITED

Director

03-07-08

03-07-08

Active

YES

2

U40101WB2007SGC113474

WEST BENGALSTATE ELECTRICITY TRANSMISSION COMPANY LIMITED

Director

01-08-09

01-08-09

Active

NO

3

U40109WB2007SGC113473

WEST BENGALSTATE ELECTRICITY DISTRIBUTION COMPANY LIMITED

Director

01-08-09

01-08-09

Active

NO

4

U40104WB1985SGC039154

THE WEST BENGAL POWER DEVELOPMENT CORPORATION LIMITED

Director

01-08-09

01-08-09

Active

NO

5

U74140WB1997SGC084422

WEST BENGAL INFRASTRUCTURE DEVELOPMENT FINANCE CORPN LIMITED (WB GOVERNMENT COMPANY)

Director

24-06-11

17-08-09

Active

NO

6

U60100WB2008SGC127338

KOLKATA METRO RAIL CORPORATION LIMITED

Director

27-08-09

27-08-09

Active

NO

7

U70109WB1993SGC058358

WEST BENGAL STATE POLICE HOUSING CORPORATION LIMITED

Director

28-09-10

03-09-09

Active

NO

8

U75142WB1967SGC026988

WEST BENGAL INDUSTRIAL DEVELOPMENT CORPN LIMITED

Director

08-09-09

08-09-09

Active

NO

9

U93000WB2009SGC139803

WEST BENGAL SWAROJGAR CORPORATION LIMITED

Director

27-11-09

27-11-09

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Bhattacharyya

Designation :

Secretary

Address :

13, Sen Para Garfa Main Road, Jadavpur, Kolkata – 700 075, South 24 Parganas, West Bengal, India 

Date of Birth/Age :

01.09.1955

Date of Appointment :

29.07.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.09.2010

 

Names of Shareholders

 

No. of Shares

Governor of West Bengal, India

 

39613145

Gyan Gautama Dutt

 

90

Chanchalmal Bachhawat

 

10

Krishna Gupta

 

2

Sujit Dasgupta

 

2

Bhar Kalipada

 

2

Piyali Sengupta

 

2

Tapas Chaudhruikanti

 

2

 

 

 

Total

 

39613255

 

As on 22.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government [Central and State]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Power Generation.

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Kolaghat

MW

1260

Bakreswar

MW

1050

Bandel

MW

450

Santaldih

MW

490

Sangardighi

MW

600

 

 

GENERAL INFORMATION

 

Bankers :

·         Indian Bank, Dharamtala Branch, 154 Lenin Sarani, Kolkata-700013, West Bengal, India

·         Allahabad Bank

·         Canara Bank

·         IDBI Bank

 

 

Facilities :

SECURED LOANS

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Term Loans

 

 

Rural Electrification Corporation Limited

9068.924

9021.050

Power Finance Corporation

15422.856

16447.423

Consortium Loan for STPS 6th Unit

 

 

From Allahabad Bank (Lead Banker)

1448.227

1035.842

From Canara Bank

1085.918

776.692

From IDBI Bank

854.583

611.231

From HFCL

724.113

517.913

From Indian Bank

905.266

647.482

Interest Accrued and Due

35.011

26.222

Allahabad Bank

 

 

Principal Balance

3500.000

0.000

Interest Accrued and due

15.128

0.000

Working Capital Loan

 

 

Bank of India

847.920

670.040

From Bank

1487.243

0.000

Total

35395.189

29753.895

 

 

 

UNSECURED LOAN

 

 

Government of West Bengal:

 

 

For Operation and Maintenance

3200.000

0.000

For Bakreshwar Project (JBIC)

 

 

For Unit Nos. I, II, and III

10984.844

15798.361

For Unit Nos. IV and V

13205.938

15165.745

Interest Accrued and Due for Bakreshwar Units IV and V

2705.081

1150.866

Power Finance Corporation

0.000

10.905

Power Finance Corporation (R and M KTPS)

40.937

95.520

Total

30136.800

32221.397

 

NOTE:

 

1.       Secured against hypothecation of fixed assets of KTPS and BTPS and future assets at Santaldih Unit No. 5 to be created out of the loan sanctioned by Rural Electrification Corporation Limited

 

2.       Secured against hypothecation of fixed assets at Sagardighi to be created out of the loan sanctioned by  Power Finance Corporation Limited

 

 

3.       Secured against hypothecation of movable assets at Santaldih and future assets to be created at Santaldih Unit No. 6 out of the Consortium Loan

 

4.       Secured against hypothecation of Receivables.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Chaudhuri and Company

Chartered Accountants

Address :

10, Old Post Office Street, 2nd Floor, Room No. 61, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-22485991/9899

Fax No.:

91-33-22489899

E-Mail :

nchaudhuri@dataone.in

Pan No.:

AADFN5325Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.1000/- each

Rs.50000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

39613255

Equity Shares

Rs.1000/- each

Rs.39613.255 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

39613.255

33226.023

31226.023

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6604.959

6348.452

5167.390

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

46218.214

39574.475

36393.413

LOAN FUNDS

 

 

 

1] Secured Loans

35395.189

29753.895

23520.237

2] Unsecured Loans

30136.800

32221.397

29599.857

TOTAL BORROWING

65531.989

61975.292

53120.094

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

111750.203

101549.767

89513.507

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

84586.597

64498.586

24930.729

Capital work-in-progress

10058.860

25872.683

50768.619

 

 

 

 

INVESTMENT

293.931

296.931

274.431

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4004.875

4725.425

4043.279

 

Sundry Debtors

11253.946

7364.429

2423.114

 

Cash & Bank Balances

5167.050

8028.277

14452.004

 

Other Current Assets

12880.745

3484.815

1809.169

 

Loans & Advances

4116.745

3280.908

2506.068

Total Current Assets

37423.361

26883.854

25233.634

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4761.632

2917.093

2355.729

 

Other Current Liabilities

11913.560

9978.121

7105.072

 

Provisions

3937.354

3107.073

2233.105

Total Current Liabilities

20612.546

16002.287

11693.906

Net Current Assets

16810.815

10881.567

13539.728

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

111750.203

101549.767

89513.507

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

51329.089

34249.727

27008.828

 

 

Other Income

997.176

1233.494

1364.586

 

 

TOTAL                                     (A)

52326.265

35483.221

28373.414

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Generation, administration and other expenses

43479.612

31183.379

24070.918

 

 

TOTAL                                     (B)

43479.612

31183.379

24070.918

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8846.653

4299.842

4302.496

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4683.845

1619.717

844.650

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4162.808

2680.125

3457.846

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3881.458

1357.844

1390.647

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

281.350

1322.281

2067.199

 

 

 

 

 

Less

TAX                                                                  (H)

47.815

154.353

238.623

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

233.535

1167.928

1828.576

 

 

 

 

 

Less

TRANSFER TO RESERVE FOR UNFORESEEN EXIGENCIES

125.645

125.645

250.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5776.472

4734.189

4153.265

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

50.000

 

 

Dividend

0.000

0.000

8.497

 

 

Tax on Dividend

0.000

0.000

939.155

 

BALANCE CARRIED TO THE B/S

5884.362

5776.472

4734.189

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

129.480

104.496

82.677

 

TOTAL IMPORTS

129.480

104.496

82.677

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.01

37.06

70.09

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.45

3.29

6.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.55

3.86

7.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.23

1.45

4.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.03

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.86

1.97

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.68

2.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS:

 

Gross Revenue during the year is Rs.52326.300 millions against Rs.35483.200 millions in the previous year 2008-09. The Company earned a Net Profit for the year of Rs.281.400 millions compared to net profit of Rs.1322.300 millions during the previous year. The net profit during the year has reduced compared to previous year. The net profit during the year has reduced compared to previous year. The net profit for the year 2009-10 is after consideration of Rs.7757.700 millions receivable against claim for Fuel Cost Adjustment and Rs.4900.600 millions receivable against claim for fixed cost adjustment as per WBERC regulation. The corresponding expenditure during 2009-10 and 2008-09 are Rs.52044.900 millions and Rs.34160.900 millions respectively.

 

During the year there were, six units of 210 MW each at Kolaghat Thermal Power Station, Five Units of 210 MW each (one Unit w.e.f. 27.06.2009) at Bakreswar Thermal Power Project, Four Units of 60 MW each and 1 Unit of 210 MW at Bandel Thermal Power Station, Two Units of 120 MW each and One Unit of 250 MW at Santaldih Thermal Power Station and Two Units of 300 MW each at Sagardighi Thermal Power Station, in operation.

 

FIXED ASSETS

 

·         Land

·         Building

·         Water Supply Drainage and Sewerage

·         Reservoir and Dam

·         Transmission System

·         Railway Siding

·         Plat and Machinery

·         Communication System

·         Electrical Installation

·         Air Conditioning System

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

·         Guest House

·         Hospital Equipment 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.17

UK Pound

1

Rs.80.64

Euro

1

Rs.69.43

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

68

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.