MIRA INFORM REPORT

 

 

Report Date :

30.11.2011

 

IDENTIFICATION DETAILS

 

Name :

BOSCH CHASSIS SYSTEMS INDIA LIMITED (w.e.f. January 2006)

 

 

Formerly Known As :

KALYANI BRAKES LIMITED

 

 

Registered Office :

Godrej Millennium, 3rd Floor, Koregaon Park, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

25.05.1982

 

 

Com. Reg. No.:

11-027224

 

 

Capital Investment / Paid-up Capital :

Rs. 207.930 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN1982PLC027224

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKK00678G

PNEK00047F

 

 

PAN No.:

[Permanent Account No.]

AAACK7312E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Automotive Brake Systems and Components.

 

 

No. of Employees :

3500 [Approximately]

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

14450000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Available information indicates high financial responsibility of the company. Fundamentals are strong and healthy. Trade relations are fair. Business is active.  Payments are reported to be regular and correct.

 

The company can be considered good for any normal business dealings.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sebeson

Designation :

Chief Finance Officer

Date :

22.11.2011

 

LOCATIONS

 

Registered Office :

Godrej Millennium, 3rd Floor, Koregaon Park, Pune – 411001, Maharashtra

Tel. No.:

91-20-39870302 / 39870300

Fax No.:

91-20-26810007/26111511

E-Mail :

mandar.ratnaparkjhi@rbic.co.in

nitin.sathye@in.bosch.com

vijay.dighe@in.bosch.com

Website :

www.bcsilscm.com

www.boschindia.com

 

 

Corporate  Office :

Aurora Towers, 4th Floor, 9, Moledina Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-26131021 / 23 / 24 / 25 / 39870300

Fax No.:

91-20-26133704

E-Mail :

kbxLimited@vsnl.com

mandar@kbxltd.com 

Website :

http://www.kbxltdcom

 

 

Factory 1 :

Off NH 6, Bambhori, Taluka Erandol, District Jalgaon – 425 001, Maharashtra

 

 

Factory 2 :

Nanekarwadi, Tal-Khed, District – Pune, Maharashtra, India

Tel. No.:

91-20-39870302

Fax No.:

91-20-26810007

 

 

Factory 3  :

Plot No. 9, Sector 3, Ch. Devilal Imt Manesar, Gurgaon, Haryana, India

Tel. No.:

91-124-2123569 / 2290528 / 3090358

Fax No.:

91-124-2123540 / 2290638

E-Mail :

kbxgrg@vsnl.com

 

 

Factory 4:

Eldeco Sidcul Industrial Park, Sitargarj, District. Udham Singh Nagar – 262403, Uttarkhand, India

 

 

 

DIRECTORS

 

As on 15.06.2011

 

Name :

Mr. Gerhard J Steiger

Designation :

Chairman cum Managing Director

Address :

Panirama Strasse, 36 Weil Der Stadt, Germany 71263

Date of Birth/Age :

23.05.1958

Date of Appointment :

22.12.2009

DIN No.:

02946897

 

 

Name :

Mr. Sanjay Sharad Vaidya

Designation :

Director

Address :

67, Shailesh Housing Society, Vipul , Karvenagar, Pune – 411052, Maharashtra, India

Date of Birth/Age :

09.08.1955

Date of Appointment :

27.03.2002

DIN No.:

00024245

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L36759MH1985PLC036759

Sharp India Limited

Director

07-05-01

07-05-01

-

Active

NO

2

L40108PN2000PLC015323

BF Utilities Limited

Director

16-06-01

16-06-01

-

Active

NO

3

U34300PN1982PLC027224

Bosch Chassis Systems India Limited

Director

27-03-02

27-03-02

-

Active

NO

4

U72200PN2002PTC017103

Applied Thermal Technologies India Private Limited

Director

01-07-02

01-07-02

-

Active

NO

5

U85110KA2000PLC026939

Nandi Economic Corridor Enterprises Limited.

Director

23-12-03

23-12-03

-

Active

NO

6

U85110KA1996PLC019619

Nandi Infrastructure Corridor Enterprise Limited

Director

21-04-04

21-04-04

-

Active

NO

7

L27104MH1973PLC016350

Kalyani Steels Limited

Director

26-08-06

30-10-05

-

Active

NO

8

U85110PN1996PLC099499

Sahyadri Hospitals Limited

Director

23-12-05

23-12-05

-

Active

NO

9

U31909PN2006PLC129138

BF Systems Limited

Director

29-09-06

29-09-06

-

Strike off

NO

10

U85110KA1996PLC019621

Nandi Highway Developers Limited

Director

30-09-06

30-09-06

-

Active

NO

11

U72200MH1998PTC114693

Fluent India Private Limited

Alternate director

22-12-06

22-12-06

-

Active

NO

12

U74140PN2007PTC131026

Valueqb Consulting Private Limited

Director

23-11-07

23-11-07

-

Active

NO

13

L25111TN1960PLC004306

MRF Limited

Director

10-02-11

23-01-09

-

Active

NO

14

L65993PN2009PLC134196

Kalyani Investment Company Limited

Director

24-11-10

31-03-10

-

Active

NO

15

U34200PN2011PLC140066

Foundation Brake Manufacturing Limited

Director

05-07-11

05-07-11

-

Active

NO

 

 

Name :

Mr. Vegulaparanan Kasi Viswanathan

Designation :

Director

Address :

No. 289, 38th Cross, 8th Block, Jayanagar, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

20.11.1950

Date of Appointment :

01.02.2008

DIN No.:

01782934

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L85110KA1951PLC000761

Bosch Limited

Managing director

01-01-11

01-11-07

-

Active

NO

2

U51109KA1992PTC013736

Mico Trading Private Limited

Director

27-02-08

07-01-08

-

Active

NO

3

U72400KA1997PLC023164

Robert Bosch Engineering and Business Solutions Limited

Director

31-01-08

31-01-08

-

Active

NO

4

U29120GJ1974PLC002468

Bosch Rexroth (India) Limited

Director

01-02-08

01-02-08

-

Active

NO

5

U34300PN1982PLC027224

Bosch Chassis Systems India Limited

Director

01-02-08

01-02-08

-

Active

NO

6

U99999MH1956NPL009708

The Indo German Chamber of Commerce

Director

07-04-08

07-04-08

-

Active

NO

7

U31103TN2008PTC067493

Bosch Electrical Drives India Private Limited

Director

25-04-08

25-04-08

-

Active

NO

8

U29221KA2008PTC045987

Bosch Automotive Electronics India Private Limited

Director

29-09-09

01-01-09

-

Active

NO

9

U29120PN1994PTC079126

Hagglunds Drives (India) Private Limited

Director

02-09-10

02-09-10

-

Active

NO

10

U29300MH1997PTC110691

BSH Home Appliances Private Limited

Additional director

09-12-10

09-12-10

-

Active

NO

11

U26941TN2000PTC044765

Flsmidth Private Limited

Director

29-09-11

05-05-11

-

Active

NO

12

U34200PN2011PLC140066

Foundation Brake Manufacturing Limited

Director

05-07-11

05-07-11

-

Active

NO

 

 

Name :

Mr. Dhiraj Brij Wali

Designation :

Managing Director

Address :

505, 5th Floor, Olimpus, ll, Prestiged Acropolis, 20 Hosur Road, Koramangala, Bangalore – 560029, Karnataka, India

Date of Birth/Age :

06.06.1962

Qualification :

B.E. (E and C)

Experience :

25 Years

Date of Appointment :

01.04.2010

DIN No.:

02975290

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U34300PN1982PLC027224

Bosch Chassis Systems India Limited

Managing director

01-04-10

01-04-10

-

Active

NO

2

U25199MH1989PLC050925

Precision Seals Manufacturing Limited

Director

07-06-10

01-04-10

-

Active

NO

3

U34200PN2011PLC140066

Foundation Brake Manufacturing Limited

Director

05-07-11

05-07-11

-

Active

NO

 

 

Name :

Mr. Deepak Shambunath Mahendra

Designation :

Whole Time Director

Address :

F 103, Casuarina Marigold, Kalyan Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

08.02.1953

Date of Appointment :

01.04.2010

DIN No.:

00213074

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25199MH1989PLC050925

Precision Seals Manufacturing Limited

Director

11-08-93

11-08-93

-

Active

NO

2

U34300PN1982PLC027224

Bosch Chassis Systems India Limited

Whole-time director

01-04-10

01-04-10

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Dnyanoba Dighe

Designation :

Secretary

Address :

Matoshri, 3rd Floor, 742, Guruwar Peth, Pune – 411042, Maharashtra, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

22.12.09                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

 

 

Name :

Mr. Berg A

Designation :

Vice President ( ABS and ESP)

Date of Birth/ Age :

42 Years

Qualification:

Diploma in Mathematics and Computer Science (Germany)

Experience :

17 Years

Date of Appointment:

08.10.2007

Past Employment :

Project Manager, Robert Bosch GmbH Abstatt, Germany ( 3 years)

 

 

Name :

Mr. Balasubramanian V

Designation :

Vice President

Date of Birth/Age :

50 Years

Qualification :

B. Sc (Mechanical Engineering DBA )

Experience :

28 Years

Date of Appointment :

08.11.1989

Past Employment :

Sales Engineering Brakes India Limited 7 Years

 

 

Name :

Mr. Harikoshi S

Designation :

Technical Advisor

Date of Birth/Age :

50 Years

Qualification :

B.E Mechanical

Experience :

26 Years

Date of Appointment :

25.07.2009

Past Employment :

Manager – Process Engineering, Bosch Corporation, Japan 25 Years

 

 

Name :

Jain R B

Designation :

Vice President

Date of Birth/Age :

48 Years

Qualification :

B.E (Production)

Experience :

26 Years

Date of Appointment :

01.08.1985

Past Employment :

Trainee Engineering, Supreme Industries Limited 1 Years

 

 

Name :

Joshi P B

Designation :

Vice President

Date of Birth/Age :

51 Years

Qualification :

M. Sc, M. Tech

Experience e :

27 Years

Date of Appointment :

23.08.1993

Past Employment :

Manager, (Development and Quality Control ) Perfect Oil Seal and Industrial Rubber Products 1 years 

 

 

Name :

Kadabur C

Designation :

Vice President

Date of Birth/Age :

44 Years

Qualification :

B.E. (Mechanical) M.B.A.

Experience e :

21 Years

Date of Appointment :

01.04.2009

Past Employment :

Dy. General Manager, Bosch Limited, 20 Years

 

 

Name :

Mr. Ravi Kapoor

Designation :

Executive Vice President and Chief Financial Officer

Date of Birth/Age :

55 Years

Qualification :

B Tech, MMS

Experience e :

31 Years

Date of Appointment :

01.09.2006

Past Employment :

Piaggio Vehicles Private Limited ( Director (Finance))

 

 

Name :

Keifer B

Designation :

Senior Manager (Application Engineering)

Date of Birth/Age :

40 Years

Qualification :

Ph. D (Physics)

Experience e :

14 Years

Date of Appointment :

01.02.2009

Past Employment :

Section Manager, Robert Bosch, Korea 41/2 Years

 

 

Name :

Mr. Mahendra D S

Designation :

Executive Vice President (Chakan)

Date of Birth/ Age :

58 Years

Qualification:

B Tech,

Experience:

35 Years

Date of Appointment:

01.01.1988

Past Employment :

Manager (Materials) Bharat Forge Limited

 

 

Name :

Mr. Nanbjanath A R

Designation :

Executivbe Vice President (Jalgaon)

Date of Birth/ Age :

63 Years

Qualification:

B.Tech, S.Sc (Engineering), London

Experience:

41 Years

Date of Appointment:

16.12.2002

Past Employment :

Vice President ( Manufacturing) Rane (Madras) Limited

 

 

Name :

Palkar M M

Designation :

Vice President

Date of Birth/ Age :

61 Years

Qualification:

B. Tech (Auto Engineering)

Experience:

39 Years

Date of Appointment:

06.02.1984

Past Employment :

Assistant Manager – R and D Escorts Limited, 2 Years 

 

 

Name :

Raajha M P

Designation :

Vice President

Date of Birth/ Age :

39 Years

Qualification:

B.E. (Mechanical) M.Sc (M/c Design)

Experience:

17 Years

Date of Appointment:

25.09.2006

Past Employment :

Practice Head – PLM Solution Daimler Charysler Research and Technology India Limited, 11/2 Years

 

 

Name :

Sridhar V

Designation :

Vice President

Date of Birth/ Age :

47 Years

Qualification:

B.E. (Mechanical), M. Tech, MBA

Experience:

26 Years

Date of Appointment:

20.10.2009

Past Employment :

General Manager (Operation) Rane TRW Steering Systems Limited, 11 Years

 

 

Name :

Mr. Sebeson

Designation :

Chief Finance Officer

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

16634094

79.99

Mutual Funds

803328

3.86

Financial Institutions

5830

0.03

FIIs (Foreign Mutual Funds)

38212

0.18

Bodies Corporate

824927

3.98

NRIs/OCBs

42833

0.21

Indian Public

2443776

11.75

Total

20793000

100.00

 

As on 15.06.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.96

Bodies corporate

0.06

Others

1.92

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Brake Systems and Components.

 

 

Products :

Item Code No.

(ITC Code)

Products Description

87083900

  • Hydraulic, Air, Air Over Hydraulic Brake Components
  • Trading of Brake Fluid
  • Master Cylinders
  • Drum Brakes
  • Calipers

 

PRODUCTION STATUS

 

As on 31.12.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Hydraulic, Air and  Air over Hydraulic brake component

PCS ('000)

45653

--

Hydraulic Brake Components

 

 

 

a) Rear Brake Assembly

PCS ('000)

--

3529

b) Tandem Master Cylinder

PCS ('000)

--

2583

c) Front Caliper Assembly

PCS ('000)

--

886

d) Rotors (Discs)

PCS ('000)

--

1054

e) Two Wheeler Brakes

PCS ('000)

--

--

f) Brake Fluid

Ltrs ('000)

 

2388

 

GENERAL INFORMATION

 

No. of Employees :

3500 [Approximately]

 

 

Bankers :

  • State Bank of India, Tara Chambers, Wakadewadi, Pune Mumbai Road, Pune – 411003, Maharashtra, India  
  • Citibank N. A.
  • IDBI Bank

 

 

Facilities :

UNSECURED LOANS

31.12.2010

Rs. In Millions

31.12.2009

Rs. In Millions

Deferred Sales Tax

(Includes Rs. 12.791 millions repayable within one year (Previous year Rs. 13.431 millions)]

362.419

397.990

TOTAL

362.419

397.990

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

Mutha Towers, Suit No.8, 5th Floor, Airport Road, Yerawada, Pune – 411006, Maharashtra, India

E-Mail :

AABFK5878L

 

 

Ultimate holding Company :

Robert Bosch GmBH, Germany

 

 

Subsidiaries :

  • Precision Seals Manufacturing Limited

Cin No. U25199MH14989PLC050925

 

 

Fellow Subsidiaries :

  • Robert Bosch Travoes Unipessoal Limiteda, Portugal
  • Bosch Corporation Shibuya Ku, Japan
  • Robert Bosch Sp. Z.O.O., Poland
  • Bosch Systems De Freinage S.A.S., France
  • Bosch Sistemas De Franado, S.L., Spain
  • Bosch Automotive Thailand Company Limited, Thailand
  • Bosch Fren Sistemleri Sanayi Ve Ticaret A.S., Turkey
  • Robert Bosch Limitada, Brazil
  • Robert Bosch Korea Mechanics and Electronics Limited
  • Robert Bosch Australia
  • Bosch Automotive Products Company Limited
  • Bosch Technologies Diesel Sistemi Frenanti S.P.A
  • BKJC (Thailand) Company Limited
  • Bosch, Italy

 

 

Joint Ventures  :

  • Robert Bosch Corporation, USA
  • Robert Bosch Investment Netherlands

 

CAPITAL STRUCTURE

 

As on 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20793000

Equity Shares

Rs. 10/- each

Rs.207.930 Millions

 

 

 

 

 

Note:

(Of the above shares, 10396500 shares of Rs. 10 each are allotted as fully paid bonus shares by capitalization of share premium)

 

(Of the above shares 10396194 and 9968510 Equity shares of Rs 10 each are held by Robert Bosch LLC and Robert Bosch Investment Nederland B.V. respectively, subsidiaries of ultimate holding company)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

207.930

207.930

207.930

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3404.078

2911.632

2459.495

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3612.008

3119.562

2667.425

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

362.419

397.990

411.421

TOTAL BORROWING

362.419

397.990

411.421

DEFERRED TAX LIABILITIES

103.470

142.721

31.944

 

 

 

 

TOTAL

4077.897

3660.273

3110.790

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1782.430

1844.428

1334.025

Capital work-in-progress

325.614

134.224

531.409

 

 

 

 

INVESTMENT

2108.044

560.067

755.443

DEFERREX TAX ASSETS

598.690

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1007.781

579.979

642.908

 

Sundry Debtors

1100.117

814.046

701.656

 

Cash & Bank Balances

615.314

687.554

597.091

 

Other Current Assets

0.000

0.000

15.822

 

Loans & Advances

584.459

608.133

334.699

Total Current Assets

3307.671

2689.712

2292.176

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1652.307

1418.698

1530.772

 

Other Current Liabilities

160.180

7.559

56.394

 

Provisions

124.021

141.901

215.097

Total Current Liabilities

1936.508

1568.158

1802.263

Net Current Assets

1371.163

1121.554

489.913

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4077.897

3660.273

3110.790

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

8102.214

5923.204

5311.692

 

 

Other Income

299.271

318.992

310.603

 

 

TOTAL                                     (A)

8401.485

6242.196

5622.295

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

5392.770

3895.211

3561.913

 

 

Increase/Decrease in Stock

(13.286)

(103.039)

(27.068)

 

 

Other Manufacturing Expenses

1396.127

1091.999

939.646

 

 

Employ Emoluments

676.637

536.427

482.435

 

 

Exceptional Items

0.000

0.000

(630.369)

 

 

TOTAL                                     (B)

7452.248

5420.598

4326.557

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

949.237

821.598

1295.738

 

 

 

 

 

Less

INTEREST/ FINANCIAL EXPENSES                   (D)

5.601

7.361

6.422

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

943.636

814.237

1289.316

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

320.138

279.756

224.759

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

623.498

534.481

1064.557

 

 

 

 

 

Less

TAX                                                                  (H)

131.052

82.344

299.167

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

492.446

452.137

765.390

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2379.783

1966.646

1201.256

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

--

39.000

--

 

BALANCE CARRIED TO THE B/S

2872.229

2379.783

1966.646

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sales on FOB basis

191.814

130.001

241.766

 

 

Other Earnings

0.000

4.190

69.647

 

TOTAL EARNINGS

191.814

134.191

311.413

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

1439.314

844.139

769.336

 

 

Capital Goods

31.602

96.765

449.059

 

 

Stores & Spares

19.924

10.689

9.474

 

TOTAL IMPORTS

1490.840

951.593

1227.869

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.00

22.00

37.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

5.86
7.24

13.61

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.42
9.02

20.04

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.25
11.79

29.36

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.17

0.40

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.64
0.63

0.83

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71
1.72

1.27

 

LOCAL AGENCY FURTHER INFORMATION

 

Notes: The registered office address has been changed from Panchshil Quadra 1, Magarpatta City Road, 238 Hadapsar, Pune – 411028, Maharashtra, India to present address w.e.f 01.07.2011

 

FINANCIAL RESULT

 

The year 2010, Net sales of the company stood at Rs. 8102.000 Millions as compared to Rs. 5923.000 millions in 2009, a growth of over 36%. The profit before tax in 2010 as percentage of net sales was at 7.6% as compared to 9% in 2009. The profit after tax as percentage of net sales was 6.1% in 2010 as compared to 7.6% in 2009

 

CONTINGENT LIABILITIES

 

a) Claims against the company not acknowledge as debts Rs. 3.865 millions (Previous Year Rs. 11.355 millions)

 

b) 1 Disputed Central excise duty/ Service tax Rs. 41.367 millions (Previous Year Rs. 36.767 millions)

    2 Disputed Income Tax assessment dues Rs. 3.320 millions (Previous Year Rs. 24.013 millions)

    3 Disputed sales tax assessment dues Rs. 6.000 millions (Previous Year RS NIL)

 

Timing and amount of cash flow will be determined upon settlement of respective cases.

 

FORM 8

 

Corporate identity number of the company

U34300PN1982PLC027224

Name of the company

BOSCH CHASSIS SYSTEMS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Panchshil, Quadar 1, Opposite Magarpatta City Road, 238/239, Hadsar, Pune-411028, Maharashtra, India

Email : vijay.dighe@in.bosch.com

This form is for

Creation of Charge

Type of charge

  • Book Debts
  • Movable Property (not being pledge)
  • Floating Charge

Particular of charge holder

State Bank of India, Tara Chambers, Wakadewadi, Pune Mumbai Road,  Pune –

411003, Maharashtra, India  

Email : aroradinesh10@gmail.com

Nature of instrument creating charge

Joint Deed of Hypothecation and Working Capital Consortium Agreement, both dated 23rd December, 2009 for Working Capital facilities aggregating Rs. 265.500 Millions, as per the sharing pattern mentioned therein.

Date of instrument Creating the charge

23.12.2009

Amount secured by the charge

Rs. 265.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

@ 0.75% above the State Bank Advance Rate (SBAR) of the Bank i.e. 12.50 % p.a. with Monthly rests

 

Terms of Repayment :

As mentioned in the Working Capital Consortium Agreement and Sanction Letter

 

Margin:

R.M.25% Stock In Process 40% F.G.25% Book Debts (90 days)30%

 

Extent and  Operation of the charge:

SBI and Citibank will have first pari passu charge on the current assets of the Company and second charge on plants and machinery. The operation of the Charge will be as per the agreed terms with SBI and Citibank and the borrower Company, whereas the State Bank will be the Consortium leader of the joint charge.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Current assets of the Company viz. Stocks of Raw Materials, Stocks in Process, Semi-Finished and Finished Goods, Stores and Spares, Bills Receivable and Book Debts

 

All the tangible movable Plant and Machinery, vehicles, together with spares, tools, accessories and other movables of the Borrower situate at Village Bambhori, Taluka Dharangaon, District Jalgaon

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Leasehold Building

·         Plant and Machinery

·         Furniture

·         Vehicles

 

 
CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.98

UK Pound

1

Rs. 80.59

Euro

1

Rs. 69.12

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.